华泰成长:2018年年度报告
2019-03-27
SNlgt^yg m÷ WR8bDú‘
2018^t^t^bTJ
2018^t12g 31e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V”Lg –PlS
Qúeg 2019^t3g 27e
SNlgt^yg m÷ 2018^t^t^bTJ
§1 ‘‰y:Sv_U
1.1 ‘‰y:
Wú‘t NvcNO ScNOg,bTJb@}DN [XW(ZPG°} [ü`'–H ‘'W
^v[ùQvQ…[vw [`'0 Qxn`'T[et`'bbN*R+S&vl_#0 g,^t^bTJ]ò~N R NKNN
N rìzcN{~[WT a ^vu1cN{~S0
Wú‘X{NN-V”Lg –PlSh9cng,Wú‘T ‰ N2019^t3g 26eY h8Ng,bTJN-
v"c h 0 QP_ Wú‘`;‘:v`Q................................. 57
§10 _ e>_ Wú‘SR¨........................................................................................................................ 58
§11 ‘'NNcíy:.................................................................................................................................. 59
11.1 Wú‘ g NY'O Q....................................................................................................... 59
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨....................................... 59
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv........................................................... 59
11.4 Wú‘DVueve9S............................................................................................................... 59
11.5 N:Wú‘L[vO ^ NRb@`Q................................................................................... 59
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q................................................... 59
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q............................................................................... 59
11.8 QvN‘'NN........................................................................................................................... 62
§12 _qTbDQ{VvQvN‘‰á`o.................................................................................................... 70
12.1 bTJg Q…SUN bDc g Wú‘kO0b …0%v`Q........................................ 70
12.2 _qTbDQ{VvQvN‘‰á`o........................................................................................... 70
§13 Y geNv_U................................................................................................................................... 71
13.1 Y geNv_U........................................................................................................................... 71
13.2 [Xe>W0p.................................................................................................................................. 71
13.3 g–e_ .................................................................................................................................. 71
{, 4 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
§2 Wú‘N
2.1 Wú‘úg,`Q
Wú‘ y SNlgt^yg m÷ WR8bDú‘
Wú‘y SNlgt^yg m÷
Wú‘;Nx 460002
Wú‘\e_ YQ~W_ e>_
Wú‘T u eHe 2007^t5g 29e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V”Lg –PlS
bTJgg+ Wú‘`; 780,625,776.89N
Wú‘T [X~íg N [g
2.2 Wú‘§Tf
bDh %h –Hn
2.4 Oá`ob—2_
g,Wú‘[vOá`ob—2~T y N-VR8b0 N mwR8b0 R8eb
v{}ú‘t^bTJkcev{t NN’TQQ
http://www.huatai-pb.com
W@
Wú‘t^bTJY nW0p N mw^ mfN e°S:l u 199_ Y'N”S^W:1S÷
i|17\BSWú‘X{NOOb@
{, 5 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
2.5 QvNvQsD
yv T y RQlW0W@
O ^ NRb@ fnSNl8S-Y)O ^ NRb@ ryk N mwnVnè02S÷fnSNl8S-_11
fnT O i|
lèQv{°g:g N mw^ mfN e°S:l u 199_ N mw
SNlgt^Wú‘t g –PlS
Y'N”S^W:1S÷17\B
{, 6 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
§3N;‰"c h 0 Wú‘P`; QbDb_ Se> ^t^R)mR ‘M
^t^ Y lè
~ep `;
2018 0.8000 27,079,634.74 36,334,712.86 63,414,347.60
2017 0.6190 29,239,406.48 30,339,404.65 59,578,811.13
2016 1.7000 134,263,865.39 83,709,841.99 217,973,707.38
T 3.1190 190,582,906.61 150,383,959.50 340,966,866.11
{, 9 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
§4 {t NbTJ
4.1 Wú‘t NSWú‘t `Q
4.1.1 Wú‘t NSQv{t Wú‘~
g,Wú‘t NN:SNlgt^Wú‘t g –PlS0 SNlgt^Wú‘t g –PlSf/~N-VvO by
Q N2004^t11g 18eb zvT Dú‘t QlS lèQD,N:2NQCNl ^ 0 vRMv gb N:
SNlR8g –PlS0 gt^bD –P#QlS SAIGGIC T]e°S:e°bg/N§Ng –P
QlS QúDORR+ N:49%0 49%T2%0 vRMQlSe× {t SNlgt^vNN- Vm÷ WR8bDú
‘ SNlgt^‘WXTz3g,XR)P:R8WR8bDú‘ N ~R)N¤ W_ e>_ c epR8bDú‘
SNlgt^yg m÷ WR8bDú‘ SNlgt^N÷P_ c epR8bDú
‘ SNlgt^N N-\ vN¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^Oáu(XR)P:R8W
R8bDú‘ SNlgt^lm300N¤ W_ e>_ c epR8bDú‘ SNlgt^lm300N¤ W_ e>_
c epR8bDú‘TWú‘ SNlgt^z3Pee6vP:R8WR8bDú‘ SNlgt^‘ X_:m÷ W
R8bDú‘ SNlgt^N0v~P:P:R8WR8bDú‘ SNlgt^[c[c~P:R8WR8bDú‘
SNlgt^R e°SG~§m÷ WR8bDú‘ SNlgt^N0lGP:R8WR8bDú‘ SNlgt^‘ O
pum;‘Mnm÷ WR8bDú‘ SNlgt^R e°R¨Rum;‘Mnm÷ WR8bDú‘ SNlgt^‘
qR¨pum;‘Mnm÷ WR8bDú‘ SNlgt^yg hWR8bDú‘ SNlgt^e°R)pum;
‘Mnm÷ WR8bDú‘ SNlgt^N-500N¤ W_ e>_ c epR8bDú‘ SNlgt^N-500
N¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^m9 pum;‘Mnm÷ WR8bDú‘ SN
lgt^‘ fzagpum;‘Mnm÷ WR8bDú‘ SNlgt^Pe^ m;pum;‘Mnm÷ WR8bDú
‘ SNlgt^‘ ~[ùe6v{Vue[g _ e>m÷ WR8bDú‘ SNlgt^N¤ W'^ W:Wú‘
pum;‘Mnm÷ WR8b
SNlgt^N-VR62025pum;‘Mnm÷ WR8bDú‘ SNlgt^oR±R¨R
Dú‘ SNlgt^|Vbpum;‘Mnm÷ WR8bDú‘ SNlgt^‘ [ùQz3Pee6v[g _ e>
m÷ WSw R8bDú‘ SNlgt^Y)m['^ W:Wú‘ SNlgt^Y {Vuepum;‘Mnm÷ W
R8bDú‘ SNlgt^wR)pum;‘Mnm÷ WR8bDú‘ SNlgt^e°~mNln/mpum;‘Mnm÷
WR8bDú‘ SNlgt^ R)pum;‘Mnm÷ WR8bDú‘ SNlgt^NR)pum;‘Mnm÷ W
R8bDú‘ SNlgt^QtR)pum;‘Mnm÷ WR8bDú‘ SNlgt^N÷P<|30pum;‘Mnm÷ W
R8bDú‘ SNlgt^‘ R O pum;‘Mnm÷ WR8bDú‘ SNlgt^u riS;opum;‘Mnm÷
T WR8bDú‘ SNlgt^[R)pum;‘Mnm÷ WR8bDú‘ SNlgt^‘ –? lpum;‘Mn
{, 10 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
m÷ WR8bDú‘ SNlgt^n/‘ pum;‘Mnm÷ WR8bDú‘ SNlgt^b uee°QtN§
N m÷ WR8bDú‘ SNlgt^e°‘W0N§pum;‘Mnm÷ WR8bDú‘ SNlgt^MSCIN-
VA–EN¤ W_ e>_ c epWú‘ SNlgt^VO etT |m÷ WR8bDú‘ SNlgt^S;
u—Pe^m÷ WR8bDú‘ SNlgt^s°Ng RN m÷ WR8bDú‘ SNlgt^MSCIN-VA
V–Ec epWú‘TWú‘ SNlgt^N-~R)ONlN¤ W_ e>_ c epR8bDú‘ b*ó018
^t12g 31e QlSWú‘t ‰!N:980.05NQC0
4.1.2 Wú‘t b Wú‘t \ ~ SWú‘t Rt {N
YT L Ng,Wú‘Wú‘t Rt g –P R8NN ^t f
–P
NLg yNeg
{t [fxUX 18^tR8
NN ~S SN^S
R8g –PlSLN x
zvTX0 bUFR8g –Pl
SbDt 0 ]èu0Wú‘
{t g –PlSx zvTX
^SR8g –PlS
bDt 0 2008^t6g
ó010^t2g NN-VN
[D§{t g –PlSb
bDè; Dt 2010^t2g
v0 g,Wú 2012^t4g 18 ó012^t2g NLSN
eO&q\ - 18^t
‘Wú‘ e [‰Wú‘t g –PlSWú
~t ‘Dè 2012^t3g
R QeSNlgt^Wú‘t
g –PlS 2012^t4g
wNSNlgt^yg
m÷ WR8bDú‘
vWú‘t 2015^t3
g wNSNlgt^yg
O hWR8bDú
‘Wú‘t 0 2015
^t6g wbDè;
v0
N mwt ]Y'[f‘[fxU
bD zv
X fNl_R8–^-
è zv`;
R g 2016^t6g R
vRt 0 2018^t2g 13
c° - 6^t QeSNlgt^Wú‘t g
g,Wú‘ e
–PlS s°NbD zv
Wú‘t
è zv`;vRt Q|Wú‘
Rt
~t Rt 0
lè R8NN vT+NIuLN SOO 0 R8NNNN TXD<{t Rl0 vvQs‰0 NLg Ty
Lg c Wú‘t QlSO\QúQ[NKe0
4.2 {t N[ùbTJg Q…g,Wú‘\u‰Oá`Qvf
g,bTJg Q… g,Wú‘t NN%h vRY4W(19^tN SJ^tbM z30
\={~mNO ~~í[^ OFSSò~hf e?{VT^ W:__RM‰0 _SRMe?{Vvygl g R)
N Oá_v`bY 0 N e^ W:b_vNN Và} Qús°Y}l R8^ W:\1g S‰S_90
vRMN ~üc PEO0PW(T y]O\v–OM0 OqgQlSQ…è§R6vetOS‰B ~~íNQ…c§g:R6v[U R
_:Q…è–ic§R6N –2 xnOT yl‰{t R6^v=[ OWú‘T _—R0N%h<\eL0 QlS
v[èèc qg‰vgC–Pz ^ evc§ s°W:hg0 ‘bgTNTX{Iel rìz
{, 13 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
W0_ \UWú‘\TQlS{t vT ‰'z=h8 Ss°SecQúe9ú^vwcON RèèLet
e9 T e[g T cNTQlS{t \BQúQwv[z=h8bTJ0
g,bTJg Q… Wú‘t NQ…è[z=h8N;‰O\YN
1 Qh—b \UWú‘\T ‰[]O\ xnOWú‘Drìz`'0 Ql^s`'ST lT ‰
N;‰eg N%hS~R)0.8QC0 g,gg+ Wú‘OR ‘M)mN:-83,571,926.17QC0
4.9 bTJg Q…{t N[ùg,Wú‘ g Nepb Wú‘D§QP 7.4.7.1 123,951,239.41 20,390,018.50
~{— N‘ 1,138,079.07 2,420,786.29
[XQúO‘ 195,977.10 295,037.06
N¤ `'‘D§ 7.4.7.2 580,728,872.09 1,039,976,094.56
QvN- hbD 550,695,872.09 989,348,261.76
Wú‘D - -
P:R8bD 30,033,000.00 50,627,832.80
D§e/c R8bD - -
5‘^bD - -
Mu ‘D§ 7.4.7.3 - -
NpQe.‘D§ 7.4.7.4 - -
^”e6R8n {—k> 6,019,051.44 29,289,809.84
^”e6R)`o 7.4.7.5 666,031.95 1,907,931.36
^”e6) - -
^”e6u3-> 39,558.00 99,858.89
^b@_— D§ - -
QvND§ 7.4.7.6 - -
{, 19 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
D§`; 712,738,809.06 1,094,379,536.50
g,g g+ N ^t^g+
P:Tb@g gCv –DèS÷
2018^t12g 31e 2017^t12g 31e
P:
wíg P k> - -
N¤ `'‘P: - -
Mu ‘P: 7.4.7.3 - -
SVQúV-‘D§k> - -
^”NR8n {—k> 12,324,792.27 -
^”NNk> 841,047.60 719,604.13
^”N{t Nb‘l 927,820.34 1,403,267.62
^”NbX{9 154,636.74 233,877.95
^”N U.g R9 - -
^”NN¤ 9( 7.4.7.7 436,520.81 1,581,521.31
^”N¤ 9 - -
^”NR)`o - -
^”NR)m - -
^b@_— P: - -
QvNP: 7.4.7.8 1,000,140.58 1,000,377.77
P:T 15,684,958.34 4,938,648.78
{, 20 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
b@g gCv
[e6Wú‘ 7.4.7.9 780,625,776.89 813,270,327.02
g*R ‘M)m 7.4.7.10 -83,571,926.17 276,170,560.70
b@g gCvT 697,053,850.72 1,089,440,887.72
P:Tb@g gCv`; 712,738,809.06 1,094,379,536.50
lè bTJb*kbe2018^t12g 31e A|{Wú‘QP<0.8929QC Wú‘`;780,625,776.89
N eàH|{Wú‘
7.2 R)mh
O N;OS SNlgt^yg m÷ WR8bDú‘
g,bTJg 2018^t1g 1eó018^t12g 31e
SUOM Nl ^ QC
g,g N ^t^Skg
y v –DèS÷ 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
N 0 e6Qe -266,574,181.17 174,826,867.33
1.R)`oe6Qe 1,041,064.96 2,232,004.41
QvN- [Xk>R)`oe6Qe 7.4.7.11 966,096.04 476,688.24
P:R8R)`oe6Qe 74,968.92 1,745,455.06
D§e/c R8R)`oe6Qe - -
NpQe.‘D§e6Qe - 9,861.11
QvNR)`oe6Qe - -
2.bD6v c_Y1N - XkR -50,882,255.79 58,896,597.29
QvN- hbD6v 7.4.7.12 -59,429,241.34 45,100,914.90
Wú‘D6v - -
P:R8bD6v 7.4.7.13 19,849.59 201,183.20
D§e/c R8bD6v 7.4.7.13.5 - -
5‘^bD6v 7.4.7.14 - -
{, 21 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
Mu ]Qwe6v 7.4.7.15 - -
)e6v 7.4.7.16 8,527,135.96 13,594,499.19
3.QlQAN÷P 48,982,721.91 10,426,572.27 59,409,294.18
2.Wú‘Nk> -81,627,272.04 -18,035,477.83 -99,662,749.87
V0 g,g T Wú‘ g
NR ‘M)mN§ vWú‘
- -63,414,347.60 -63,414,347.60
P 52,899,855.00 13,752,780.92 66,652,635.92
2.Wú‘Nk> -227,075,831.23 -61,120,511.93 -288,196,343.16
V0 g,g T Wú‘ g
NR ‘M)mN§ vWú‘
- -59,578,811.13 -59,578,811.13
P_ [X~íg –P [ –k!zR– S bì¤-D )`oQqR–l
^ 8,920,448,257.95QC N ~fnSNl8S-Y)O ^ NRb@g –PlSfnSNl8S-Y)[W(2007)
{,065S÷DTJNN0 ~T N-VvO Y hH 0 SNlyg m÷ WR8bDú‘ú
‘T 0 N2007^t5g 29ekc_ u eH Wú‘T u eHevWú‘`;N:8,921,315,668.58NWú
‘
‘ QvN-¤-D )`obT 867,410.63NWú‘ g,Wú‘Wú‘t NN:SNlgt^Wú‘
t g –PlS Wú‘X{NN:N-V”Lg –PlS0
h9cn0 QsNSNlgt^yg m÷ WR8bDú‘H|{Wú‘^vv^”Oe9Wú‘T v
QlTJ0 g,Wú‘ê015^t10g 14ew H|{Wú‘^vv^”Oe9Wú‘T SbX{SO0 g,Wú‘
c qg U.S:WS9h QvN T \ g,Wú‘ N:A|{Wú‘TH|{Wú‘ W(g,Wú‘Wú‘
|{[eT g,Wú‘g Wú‘Qhèê¨R_RN:A|{Wú‘ A|{Wú‘NW(N-VY'–F0
S: U. g,Wú‘°XvH|{Wú‘ NW(N-Vn/W0S: U.0 N$|{Wú‘ N T vWú‘
x ^vRR+ Ql^ Wú‘QP<0
h9cn0 N-SNNl QqTVR8bDú‘0 T0 SNlgt^yg m÷ WR8bDú‘ú‘
T 0 vg Qs‰ g,Wú‘bD VN:Qwg oY}mAR¨`'v‘]Qw S bìVQ…OlSLN ^ v
yh0 P:R80 s°‘ wíg ‘]Qw0 gCSl_l‰ N-VvO QAWú‘DQvN‘]Qw0
g,Wú‘bDT kON: hD§S`Wú‘D§v30%-95% s°‘ P:R8D§ gCNSN-V
vO QAWú‘DQvNR8TyS`Wú‘D§v5%-70% QvN- g,Wú‘ g Qhè9gCv^ P<
N _—…ú‘D§QP{I0 êú‘
T u eHeó015^t9g 30e g,Wú‘N ~ékúQN: lm300c ep×60%+N-Oáh fnVP:c
ep×40%0 h9cng,Wú‘Wú‘t NN2015^t9g 28eS^ v0 SNlgt^Wú‘t g –PlSQsNSN
lgt^yg m÷ WR8bDú‘fN ~ékúQ^vOe9Wú‘T vQlTJ0 ê015^t10
g 1ew g,Wú‘N ~ékúQSfN: lm300c ep×60%+N-P:VP:`;c ep×40%0
g,"bhu1g,Wú‘Wú‘t NSNlgt^Wú‘t g –PlSN2019^t03g 26ebyQbQú0
{, 24 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
7.4.2 O bhv R6Wúx@
g,Wú‘"bhc qg"?è2006^t2g 15eSNT g v0 O N O QR Wúg,Q
R 00 T yQwOSO QR SvQs‰(NN T y O N O QR )0 N-VvO v0 R8b
Dú‘á`ob—2BRLj!g{,3S÷<^t^bTJTSJ^t^bTJ>00 N-VR8bDú‘ SOO (NN {y
N-VWú‘ SOO ) v0 R8bDú‘ h8{— Rc _ 000 SNlgt^yg m÷ W
R8bDú‘ú‘T 0 TW("bh–Dè7.4.4b@R y:vN-VvO 0 N-VWú‘ SOO S^ v
g Qs‰SQAvWú‘LN [RdO\ R60
g,"bhNc ~í~%N:Wúx@ R60
7.4.3 uO N O QR SQvNg Qs‰vXf
g,Wú‘018^t^"bh{&T O N O QR v‰B w [ [etW0Sf Ng,Wú‘018^t12
g 31ev"rQNS2018^t^v~%b gTWú‘P
y0 SOQúU.‘D§Sc g ó0g bD ‘D§vR |{SQNg,Wú‘ù‘D§vc g a V
Tc g 0 g,Wú‘°eà‘D§ |{N:SOQúU.‘D§Sc g ó0g bD
g,Wú‘RMNN¤ vvc g vhbDP:R8bD |{N:NQlQAN÷P<‘ QvSR¨Qe_Sg
c_vv‘D§ NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘D§W(D§P:hN-NN¤ `'‘
D§ y:0
g,Wú‘ g vQvN‘D§ |{N:^”e6k>y S bì”L[Xk>0 NpQe.‘D§TQvNT |{
^”e6k>y{I0 ^”e6k>yf/c W(m; W:N-lg bN÷ Ve6‘Vú[b Sxn[v—^Mu ‘D§
{, 25 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
(2) ‘P:vR |{
‘P:N Yxn¤eR |{N: NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:SQvN‘
P:0 g,Wú‘RMfeà‘P:R |{N:NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:0 g,
Wú‘ g vQvN‘P:S bìQvNT |{^”Nk>y{I0
7.4.4.4 ‘D§T‘P:vR Yxn¤ T ~í‘~kbxn¤
‘D§ ‘P:Ng,Wú‘ N:‘]QwTT vN ee c QlQAN÷PN-S T+vP:R8woeb N k!–doeó-pekbvR)`o SUrìxn¤N:^”e6y
v0 ^”e6k>yTQvN‘P:vvQsN¤ 9(QeR Yxn¤‘
[ùNNlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘D§ c qgQlQAN÷PyTQvN‘P:‘([–E)sl NdJOYb g,LT ~í‘
‘D§ná R gaNNKN v NN~kbxn¤ (1) e6S‘D§s°‘A‘TT gCR)~
kb (2) ‘D§]òl N g,Wú‘ ‘D§b@ggC N QàNNb@g v–ib‘ll~le
e b (3) ‘D§]òl }q6g,Wú‘lg lN_lg OuY‘D§b@ggC N QàNNb@g
v–ib‘l OFf/e>_ N[ù‘D§c§R60
‘D§~kbxn¤e Qv&—b÷PyN-S T+vc }/g*R ‘M]ò[s°c_vS`Wú‘PyN-S T+vc }/g*[s°c_vS`Wú‘PyW(c gg xn¤vR)`oe6Qec [–E)sl{— [–E)slN v~l]_ vR
c v~l{—
7.4.4.10 9(vxn¤T‘
g,Wú‘{t Nb‘lbX{9(9(mvg c Wú‘T ~[v9T{—elexn¤
QvN‘P:W(c gg xn¤vR)`oe/Qúc [–E)sl{— [–E)slN v~l]_
vR c v~l{—
7.4.4.11 Wú‘e6vR ‘M?{V
g,Wú‘ N |{R+vkN Wú‘Ng T {IR ‘MC0 g,Wú‘|{Wú‘ve6vNs°‘b_ R
‘M OFA|{Wú‘vWú‘ g NSbés°‘R)b \ s°‘R)c R ~–dCevWú‘Q
P<ê¨l:Wú‘LQbD H|{Wú‘ve6vR ‘M‘(s°‘_ 0 gg+g* R ‘M)m
N-vg*[s°è N:kcep S bìWú‘%m;R¨N§ vg*[s°c_vNSWú‘N¤ N§ vg*[s°^s
Q‘I R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)mN-v]ò[s°è gg+g* R ‘M)mvg*
[s°è N:ep R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)m Ss]ò[s°è vbg*[s°è
T vOY
~[TJvbR ‘Mú‘6vN ~–dCeNb@g gCvlú0
7.4.4.12 R èTJ
g,Wú‘Q…è~~g0 {t ‰B0 Q…èTJR6^N:Ocnxn[~%R è N~%R è:Wúx@
xn[bTJR èvb—2 èá`o0 ~%R è/c g,Wú‘… ená R gaNv~b è (1) ~
b è W(e^8m;R¨N-N§ e6Qe0 Su 9( (2)g,Wú‘Wú‘t N [g N÷~b è
R v~%b g NQ[T Qv‘MnD N÷QvN ~é (3)g,Wú‘ S_—~b è v"r
Q0 ~%b gTs°‘A‘Ig QsO Oá`o0 YgN$N*b Y N*~%R èwg vOO0Pvw0 NK–D0 R8bDú‘DAS×–PhO0Pg R
N2018^t1g 1ew§ vR)`oSR)`o`'(e6QeN: U.
(2) [ùWú‘R8^ W:N-S_—ve6Qe S bìNpSVh0 P:R8v]N÷e6Qe hvo0 ~R)
e6Qe P:R8vR)`oe6QeSQvNe6Qe fN _e6O N b@_— 0
(3) [ùNQ…W0bDc g vWú‘{R+ [ùWú‘_—vO N P:R8R)`oe6Qe ^”u1SLP:R8vO
N W(T Wú‘/NR)`oeNbcN420%vN*Nb@_— 0 [ùWú‘N ^ QlSS_—vo~R)b@_— c
–P(1N*g NQ…(T+1N*g )v Qvo~R)b@_—QhQe^”~z b@_— c –P(1N*g N
N ó^t(T+1^t)v fQc 50%Qe^”~z b@_— c –P…^tv fQM_e6N*Nb@_— 0
[ùWú‘ g vN ^ QlS–P. ‰ S_—vo0 ~R)e6Qe c qgN ‰{—~z c
ê‰ew{— ‰RMS_—vo0 ~R)e6Qe~~ífQc 50%Qe^”~z b@_— N @_—
~N u(20%vz s_N*Nb@_— 0
[ùNn/^ W:bDú‘’¤ g vWú‘{R+ [ùWú‘_—vO N P:R8R)`oe6Qe ^”u1
SLP:R8vO N W(T Q…W0Wú‘ ‘M)`oec qg7%vz sNbcN4b@_— 0 [ùWú‘N ^ QlSS
_—vo~R)b@_— ^”u1Q…W0N ^ QlST Q…W0Wú‘ ‘Mo~R)ec qg10%vz sNbcN4b@
_— 0
(4) Wú‘VQúhc 0.1%vz s4~hN¤ Sp± NpQehN _e6hN¤ Sp± 0
(5) g,Wú‘W^ ~b¤^úz 0 eY9 D TW0eeY9 D {Iz 9 qg[–E4~XP
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
m;g [Xk> 123,951,239.41 20,390,018.50
[g [Xk> - -
QvN- [Xk>g –PN*g NQ… - -
{, 31 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
[Xk>g –P-3N*g - -
[Xk>g –PN*g NN - -
QvN[Xk> - -
T 123,951,239.41 20,390,018.50
7.4.7.2 N¤ `'‘D§
SUOM Nl ^ QC
g,gg+
yv
2018^t12g 31e
b g, QlQAN÷P< QlQAN÷PR)`o 22,368.88 18,376.53
^”e6[g [Xk>R)`o - -
^”e6QvN[Xk>R)`o - -
^”e6~{— N‘)`o 563.31 1,198.54
^”e6P:R8R)`o 643,002.74 1,888,210.21
^”e6D§e/c R8R)`o - -
^”e6NpQe.R8R)`o - -
^”e6u3->R)`o - -
^”e6‘ ~bP [s`o - -
QvN 97.02 146.08
T 666,031.95 1,907,931.36
7.4.7.6 QvND§
lè b*ó,bTJgg+ SN ^t^g+ g,Wú‘*c g QvND§
7.4.7.7 ^”NN¤ 9(
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
N¤ b@^ W:^”NN¤ 9( 436,295.81 1,581,521.31
”L^ W:^”NN¤ 9( 225.00 -
T 436,520.81 1,581,521.31
7.4.7.8 QvNP:
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
^”NR8UFN¤ SUQCO‘ 500,000.00 500,000.00
^”NN9 140.58 377.77
c9( 500,000.00 500,000.00
T 1,000,140.58 1,000,377.77
7.4.7.9 [e6Wú‘
‘SUOM Nl ^ QC
g,g
yv
2018^t1g 1eó018^t12g 31e
Wú‘ N &—b
N ^t^g+ 813,270,327.02 813,270,327.02
{, 33 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
g,g u3- 48,982,721.91 48,982,721.91
g,g N N - S÷XkR -81,627,272.04 -81,627,272.04
- Wú‘R /Nb{—RM - -
Wú‘R /Nb{—SR¨N - -
g,g u3- - -
g,g N N - S÷XkR - -
g,gg+ 780,625,776.89 780,625,776.89
lè u3-+~R)Qb0 lbQeN NT+lbQúN
7.4.7.10 g*R ‘M)m
SUOM Nl ^ QC
yv ]ò[s°è g*[s°è g*R ‘M)mT
N ^t^g+ 259,529,260.05 16,641,300.65 276,170,560.70
g,g R)m -71,960,018.34 -216,759,215.37 -288,719,233.71
g,g Wú‘N¤
-9,909,626.99 2,300,721.43 -7,608,905.56
N§ vSR¨ep
QvN- Wú‘3-> 12,561,901.85 -2,135,329.58 10,426,572.27
Wú‘Nk> -22,471,528.84 4,436,051.01 -18,035,477.83
g,g ]òR ‘M)m -63,414,347.60 - -63,414,347.60
g,gg+ 114,245,267.12 -197,817,193.29 -83,571,926.17
7.4.7.11 [Xk>R)`oe6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv
2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
m;g [Xk>R)`oe6Qe 934,500.05 427,086.45
[g [Xk>R)`oe6Qe - -
QvN[Xk>R)`oe6Qe - -
~{— N‘)`oe6Qe 27,530.63 42,264.28
QvN 4,065.36 7,337.51
T 966,096.04 476,688.24
7.4.7.12 hbD6v
7.4.7.12.1 hbD6v NpSVh]N÷e6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
SVQúhb N¤`; 1,965,213,702.47 3,208,948,687.86
Q SVQúhb g,`; 2,024,642,943.81 3,163,847,772.96
NpSVh]N÷e6Qe -59,429,241.34 45,100,914.90
{, 34 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
7.4.7.13 P:R8bD6v
7.4.7.13.1 P:R8bD6vyvgb
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
P:R8bD6v NpSVP:R8 0 P:
19,849.59 201,183.20
lP:R8R0g QQN ]N÷e6Qe
P:R8bD6v N]N÷e6Qe - -
P:R8bD6v u3-N÷e6Qe - -
T 19,849.59 201,183.20
7.4.7.13.2 P:R8bD6v NpSVP:R8]N÷e6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
SVQúP:R8 0 P:lP:R8R0g QQ
52,611,008.60 72,971,954.30
N b N¤`;
Q SVQúP:R8 0 P:lP:R8R0
50,665,950.00 71,391,418.30
g QQN b g,`;
Q ^”e6R)`o`; 1,925,209.01 1,379,352.80
NpSVP:R8]N÷e6Qe 19,849.59 201,183.20
7.4.7.13.3 P:R8bD6v N]N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eàP:R8NN÷]e6Qe0
7.4.7.13.4 P:R8bD6v u3-N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eàP:R8u3-N÷e6Qe0
7.4.7.13.5 D§e/c R8bD6v
lè g,Wú‘,bTJg SN ^t^Skg eàD§e/c R8bD6v0
7.4.7.14 5‘^bD6v
7.4.7.14.1 5‘^bD6vyvgb
lè g,Wú‘,bTJg SN ^t^Skg eà5‘^bD6v0
7.4.7.14.2 5‘^bD6v NpSV5‘^]N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eà5‘^bD6v0
{, 35 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
7.4.7.14.3 5‘^bD6v N]N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eà5‘^bD6v0
7.4.7.14.4 5‘^bD6v u3-N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eà5‘^bD6v0
7.4.7.15 Mu ]Qwe6v
7.4.7.15.1 Mu ]Qwe6v NpSVgC]N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eàMu ]Qwe6v0
7.4.7.15.2 Mu ]Qwe6v QvNbD6v
lè g,Wú‘,bTJg SN ^t^Skg eàMu ]Qwe6v0
7.4.7.16 )e6v
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12
2017^t1g 1eó017^t12g 31e
g 31e
hbD§ v)e6v 8,527,135.96 13,594,499.19
Wú‘D§ v)e6v - -
T 8,527,135.96 13,594,499.19
7.4.7.17 QlQAN÷PbK~í9 14,115.34 19,969.91
”L^ b7g R9 36,000.00 36,300.00
QvN9( 1,200.00 900.00
T 451,315.34 457,169.91
7.4.8 b g Ny0 D§P:heT Nyvf
7.4.8.1 b g Ny
b*óD§P:he g,Wú‘veà{O\b—2b g Ny0
7.4.8.2 D§P:heT Ny
b*ó"bhbQúe g,Wú‘veà{O\b—2D§P:heT Ny0
{, 37 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
7.4.9 QsTQs|
QsTT y N g,Wú‘Qs|
SNlgt^Wú‘t g –PlS( SNlgt^
Wú‘t N0 v{°g:g0 Wú‘ U.g:g
Wú‘ )
N-V”Lg –PlS( N-V”L ) Wú‘X{N0 Wú‘ U.g:g
SNlR8g –PlS( SNlR8 ) Wú‘t Nv 0 Wú‘ U.g:g
PineBridgeInvestmentLLC Wú‘t Nv
]e°S:e°bg/N§Ng –PlS Wú‘t Nv
SNlT R8g –P#QlS( SNlT Wú‘t Nv SNlR8vc§PQlS0 Wú‘
R8 ) U.g:g
gt^r1^úD§{t (N mw)g –PlS Wú‘t Nvc§PQlS
lè N sT¤ WGW(kc^8N R VQ… N ,UFN gak>z0
7.4.10 g,bTJg SN ^t^Skg vQsTN¤
7.4.10.1 sTN¤ SUQCLvN¤
7.4.10.1.1 hN¤
‘SUOM Nl ^ QC
g,g N ^t^Skg
QsTT y
2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
S`_Sg h S`_Sg h
b N¤‘ b N¤`;v b N¤‘ b N¤`;vk
kO O
SNlR8 1,135,282,921.30 30.13% 840,790,820.35 13.46%
7.4.10.1.2 gCN¤
lè g,bTJg SN ^t^Skg g,Wú‘*sTN¤ SUQCLgCN¤ 0
7.4.10.1.3 ^”e/NQsTvOc‘
‘SUOM Nl ^ QC
g,g
QsTT y
2018^t1g 1eó018^t12g 31e
_Sg S`_Sg Oc‘ S`gg+ ^”NOc
gg+ ^”NOc‘Y
Oc‘ `;‘kO ‘;vkO
SNlR8 1,044,115.85 30.02% 113,213.58 25.95%
N ^t^Skg
QsTT y
2017^t1g 1eó017^t12g 31e
_Sg S`_Sg Oc‘ S`gg+ ^”NOc
gg+ ^”NOc‘Y
Oc‘ `;‘kO ‘;vkO
SNlR8 775,381.92 13.48% 151,166.35 9.56%
lè 1. N c‘^ W:N÷h<~g,Wú‘Wú‘t NN [ùeSOUFxn[ Nbc–d1N-VR8v{°
~{— –P#QlSe6Sv{9~bK9Q y:0
2. |{Oc‘Ovg R V bìOc‘6SeN:g,Wú‘OvR8bD zvb gT^ W:Oá`og
R{I0
{, 38 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
7.4.10.2 QsTb‘l
7.4.10.2.1 Wú‘t 9
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12g 31
2017^t1g 1eó017^t12g 31e
e
_Sg Su vWú‘”e/N
13,642,197.25 17,406,434.00
v{t 9
QvN- e/N U.g:gv
2,097,403.40 2,844,782.66
[b7~b¤9
lè e/NWú‘t NSNlgt^Wú‘{t Nb‘l RMN eWú‘D§QP<1.50%v^t9c
e}/ógg ^ c g e/N0 Qv{—Ql_ N:
e{t Nb‘l RMN eWú‘D§QP< X 1.50% / _S^tY)ep0
7.4.10.2.2 Wú‘X{9
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12g 31
2017^t1g 1eó017^t12g 31e
e
_Sg Su vWú‘”e/N
2,273,699.48 2,901,072.30
vbX{9
lè e/NWú‘X{NN-V”LvbX{9 RMN eWú‘D§QP<0.25%v^t9c e}/ó
kgg ^ c g e/N0 Qv{—Ql_ N:
ebX{9 RMN eWú‘D§QP< X 0.25% / _S^tY)ep0
7.4.10.2.3 U.g R9
lè g,g TN ^tSkg WGeàepcn0
7.4.10.3 N QsTL”LT N ^ W:vP:R8(T+V-N¤
lè g,Wú‘,bTJg SN ^t^Skg g*N QsTL”LT N ^ W:vP:R8(T+V-N¤ 0
7.4.10.4 T QsTbD,Wú‘`Q
7.4.10.4.1 bTJg Q…Wú‘t N(Vúg D‘D,Wú‘`Q
lè g,bTJg SN ^t^ Wú‘t Ng*bD,Wú‘
7.4.10.4.2 bTJgg+ –dú‘t NNKY vQvNQsTbD,Wú‘`Q
lè g,bTJg SN ^t^ –dú‘t NNKY vQvNQsTg*bD,Wú‘
7.4.10.5 u1QsTO{v”L[Xk>OYS_Sg N§ vR)`oe6Qe
SUOM Nl ^ QC
{, 39 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
QsT g,g N ^t^Skg
T y 2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
gg+ OY _Sg R)`oe6Qe gg+ OY _Sg R)`oe6Qe
N-V”L 123,951,239.41 934,500.05 20,390,018.50 427,086.45
lè g,Wú‘”L[Xk>u1Wú‘X{NN-V”LO{ c ”LT N R)s`o0
7.4.10.6 g,Wú‘(b g Q…SN QsTb R8v`Q
lè g,Wú‘,g eàW(b g Q…SN QsTb R8v`Q0
7.4.10.7 QvNQsT¤ Nyvf
lè g,Wú‘,bTJg eàQvN—‰f vQsT¤ Ny0
7.4.11 R)mR ‘MQ
‘SUOM Nl ^ QC
^ –doe k10N s°‘b_ QbDb_ g,g R)mR ‘M
S÷ gCv Wú‘ ~ Se>`; Se>`; T Y lè
v{°e W:Q… W:Y ep
2018
2018^t1
1 - ^t1 0.8000 27,079,634.7436,334,712.8663,414,347.60
g 29e
g 29e
T - - 0.8000 27,079,634.7436,334,712.8663,414,347.60
lè H|{Wú‘g,bTJg Q…eàR)mR ‘M
7.4.12 gg+ 2018^t12g 31e g,Wú‘ g vmAS×–PR8
7.4.12.1 Và¤-°S/XSR8Ngg+ c g vmAS×–PR8
lè b*ó,bTJgg+ g,Wú‘*c g mAS×–PR80
7.4.12.2 gg+ c g vfeP\rL{ImAS×–Ph
lè b*ó,bTJgg+ g,Wú‘*c g mAS×–Ph0
7.4.12.3 gg+ P:R8kcV-¤ N-O\N:bbvP:R8
7.4.12.3.1 ”L^ W:P:R8kcV-
b*ó,bTJgg+ 2018^t12g 31ekb g,Wú‘àVàNN”L^ W:P:R8kcV-¤ _bb vSVQú
V-‘D§k>OY
7.4.12.3.2 N¤ b@^ W:P:R8kcV-
b*ó,bTJgg+ 2018^t12g 31ekb g,Wú‘àVàNNN¤ b@^ W:P:R8kcV-¤ _bb vSVQú
V-‘D§k>OY
{, 40 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
7.4.13 ‘]Qw–i{t
7.4.13.1 –it e?{VT~~gg
g,Wú‘:m÷ WWú‘ Qvg v–ie6vN'^ W:Wú‘ P:R8WWú‘ ONNhWWú
‘ N:R8bDú‘-vN-–i N-e6vTy0 g,Wú‘D‘]QwN;‰bìhbD
P:R8bDI0 g,Wú‘(e^8~%m;R¨N-—b4vN ‘]QwvQsv–i;‰bìOáu(–i mA
R¨`'–i^ W:–i g,Wú‘Wú‘t NNN–it vN;‰h f/N‰S\ NN –i§R6W(–P
[v VNKQ… Og,Wú‘(–ie6vNKS_— Osv^saN[s° –ie6vvS9‘M v–i
e6vvh 0
g,Wú‘Wú‘t N^úzv–it OS|u1 ~~0 R6^0 mAz TbTJ {IVN*e—bb 0
~~f/c QlSv–it ~~ggS bìcNO N v–it N [YTXO 0 QlS{t \Bv–i
c§R6YTXO 0 –it èl_v[èSQlST N Rèè cNO [ù^úzWú‘–it Q…è§
R6|~T~c Qvg eH`'bbg ~# R6^f/c –it vQsv‰àR6^ f/[ù~~LSQv]
O\mAz {IvQwOS‰ mAz f/–it v]O\mAz [~‰NT èèNK–it ]O\vQ…
[Tz ^ bTJf/[ùmAz v_‰f T°_U ef/–it ]O\v‘‰ N_f/[ù–it ]
O\v`;~Tb—2
g,Wú‘Wú‘t N[ùN‘]Qwv–it elN;‰/`'R gT[‘ gvelS
O0mKT y–i§ vS_Y10 N[`'R gv‰QúS R$e-–i_Y1vN%‘ ^TQús° |{
–i_Y1v‘^0 N[‘ gv‰QúS h9cng,Wú‘bDh ~T Wú‘D§b@(‘]
Qwry_y[v–i‘ c h 0 j!W e^8v‘ bTJ xn[–i_Y1v–PTv^”nOáz
^ SeS—`0[ùT y–iLvwc0 hgTO0 ^v^”Q{V \ –i§R6W(SbS×v
VQ…
7.4.13.2 Oáu(–i
Oáu(–i/c Wú‘(N¤ N-VàN¤ [ùbKg*\eLT ~# b Wú‘@bDR8NKSLN
Qús°0 b~e/NR0gg, `o{I`Q [üú‘D§c_Y1Te6vSS v–i
g,Wú‘Wú‘t NW(N¤ RM[ùN¤ [ùbKvDárQLNQER vO00 g,Wú‘”L[Xk>
[Xe>W(g,Wú‘bX{NN-V”L VàN ”L[Xk>vQsvOáu(–i ‘'0 g,Wú‘(N¤ b@L
{, 41 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
vN¤ WGNN-VR8v{°~{— –P#QlSN:N¤ [ùbK[b R8N¤e6Tk>yn {— –i
`'_\ W(”LT N ^ W:LN¤ RMWG[ùN¤ [ùbKLOáu(O0^v[ùR8N¤Rre_ L–P6N
c§R6v^”vOáu(–i
g,Wú‘Wú‘t N^úzNOáu(–it mAz ùbDyOáu({I~§O0gec§R6R8S
LNvOáu(–i N ecS bDR ecOáu(–i
g,Wú‘:R8bDOáu(~§`Qc 0 N-VNl ”LOáu(~§{t c [üa ‰ [vh Q~
SlG`;0
7.4.13.2.1 c wíg Oáu(~§ y:vP:R8bD
lè eà0
7.4.13.2.2 c wíg Oáu(~§ y:vD§e/c R8bD
lè eà0
7.4.13.2.3 c wíg Oáu(~§ y:vT N [XSUbD
lè eà0
7.4.13.2.4 c g Oáu(~§ y:vP:R8bD
SUOM Nl ^ QC
g,gg+ N ^t^g+
g Oáu(~§
2018^t12g 31e 2017^t12g 31e
AAA 0.0 0.00
AAANN 0.00 632,832.80
g*~§ 30,033,000.00 49,995,000.00
T 30,033,000.00 50,627,832.80
lè g*~§vP:R8S bìe?{V`'‘P:0 P:R8Oáu(~§Sê,N e~§g:gv~§
7.4.13.2.5 c g Oáu(~§ y:vD§e/c R8bD
lè eà0
7.4.13.2.6 c g Oáu(~§ y:vT N [XSUbD
lè eà0
{, 42 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
7.4.13.3 mAR¨`'–i
mAR¨`'–i/c Wú‘(\eLN ‘P:g QsvNIReG0D‘í:v–i g,Wú‘mAR¨`'
–i e—beêWú‘ g NS–‰BNQvc g vWú‘ SN e—beêbDy
b@Y vN¤ ^ W:N m;^&gevSs°V– VàbD–-eàlW(^ W:Qús°RgplR¨v`QNN T
t vN÷h ~[W(—^8`QN Nu3÷vY t e_ c§R6Và_ e>u3-
Nj!_ ^&gevmAR¨`'–i g eHO–ú‘ g NR)v0
N2018^t12g 31e g,Wú‘@bbvQhè‘P:vT ~~[R0g eWGN:NN* g NQ…NN
`o SNWú‘QP<(b@g gCv)eàVú[R0g eNN `o Vàkd&—bYSsN:g*bs°vT ~
R0g s°‘A‘
7.4.13.3.1 ‘D§T‘P:vR0gg –P g
lè eà0
7.4.13.3.2 bTJg Q…g,Wú‘T D§vmAR¨`'–i g
g,Wú‘Wú‘t NW(Wú‘\ N-N%h_ R8bDú‘AR¨`'–it ‰0 (ê017^t10g 1ewL){Il‰‰B[ùg,
Wú‘T D§vmAR¨`'–iL{t ìzv–it èè[ùg,Wú‘~T c N–-^c
h 0 mAS×–P6vbDykONS~T W(wíeQ…Ss°v~üT c h {ImAR¨`'c h Lc ~í
vvmKTR g
g,Wú‘DN[QlSSLvR8^ P_ Wú‘qT c g N [N ^ QlSSLvSmAhN _—…N ^ Ql
SSmAhv15% g,Wú‘ u1g,Wú‘Wú‘t N{t vQhèDT c g N [N ^ QlSS
LvSmAh N _—…N ^ QlSSmAhv30%([Qhc qgg Qsc epgb kOLR8b
D_ e>_ Wú‘N-VvO ¤[vrykbDT N S× O–P6)0
{, 43 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
g,Wú‘@c è R8W(R8N¤ b@N ^ QvOYNSW(”LT N ^ W:N¤ è Wú‘D§mAf
eS×–P6N ê1lv`QS‰–Dè7.4.120 kdY g,Wú‘VQúV-‘D§e_ P Qe
wíg D‘”[ùmAR¨`'—lB QvN –P ,N …ú‘ g vP:R8bDQlQAN÷P<0 g,Wú‘;R¨bD
NmAR¨`'S×–PD§v^ P0 ~{—
Y N‘ [XQúO‘I0
7.4.13.4.1.1 R)s–i^S
SUOM Nl ^ QC
g,gg+
5^t
2018 1-3
1N*g NQ… 3N*g -1^t 1-5^t N N `o T
^t12 N*g
N
g 31e
D§
”L[X 123,951,239.41 - - - - - 123,951,239.41
k>
~{— 1,138,079.07 - - - - - 1,138,079.07
N‘
[XQúO 195,977.10 - - - - - 195,977.10
‘
N¤ `' - -30,033,000.00 - - 550,695,872.09 580,728,872.09
‘D
N§
^”e6 - - - - - 6,019,051.44 6,019,051.44
R8n {—
k>
^”e6R) - - - - - 666,031.95 666,031.95
`o
^”e6u3 - - - - - 39,558.00 39,558.00
->
QvND - - - - - - -
N§
D§`; 125,285,295.58 -30,033,000.00 - - 557,420,513.48 712,738,809.06
P:
^”N - - - - - 12,324,792.27 12,324,792.27
R8n {—
k>
^”NN - - - - - 841,047.60 841,047.60
Vk>
^”N{ - - - - - 927,820.34 927,820.34
t Nb
‘l
^”NbX - - - - - 154,636.74 154,636.74
{9
^”NN¤ - - - - - 436,520.81 436,520.81
f 9(
QvN - - - - - 1,000,140.58 1,000,140.58
P:
P:`; - - - - - 15,684,958.34 15,684,958.34
R)seO 125,285,295.58 -30,033,000.00 - - 541,735,555.14 697,053,850.72
a ^:
S
N ^t^ 5^t
1-3
g+ 1N*g NQ… 3N*g -1^t 1-5^t N N `o T
N*g
2017 N
{, 45 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
^t12
g 31e
D§
”L[X 20,390,018.50 - - - - - 20,390,018.50
k>
~{— 2,420,786.29 - - - - - 2,420,786.29
N‘
[XQúO 295,037.06 - - - - - 295,037.06
‘
N¤ `' 49,995,000.00 - -632,832.80 - 989,348,261.761,039,976,094.56
‘D
N§
^”e6 - - - - - 29,289,809.84 29,289,809.84
R8n {—
k>
^”e6R) - - - - - 1,907,931.36 1,907,931.36
`o
^”e6u3 198.81 - - - - 99,660.08 99,858.89
->
D§`; 73,101,040.66 - -632,832.80 -1,020,645,663.041,094,379,536.50
P:
^”NN - - - - - 719,604.13 719,604.13
Vk>
^”N{ - - - - - 1,403,267.62 1,403,267.62
t Nb
‘l
^”NbX - - - - - 233,877.95 233,877.95
{9
^”NN¤ - - - - - 1,581,521.31 1,581,521.31
f 9(
QvN - - - - - 1,000,377.77 1,000,377.77
P:
P:`; - - - - - 4,938,648.78 4,938,648.78
R)seO 73,101,040.66 - -632,832.80 -1,015,707,014.261,089,440,887.72
a ^:
S
lè hN-b@y:N:g,Wú‘D§SP:v&—b÷P< ^vc qgT ~‰vR)s‘°[N÷eb R0g e[peé
NNR |{0
7.4.13.4.1.2 R)s–ieOa `'R g
lè N2018^t12g 31e g,Wú‘ g vN¤ `'P:R8bDlQAN÷PyTQvN‘P: Qv&—b÷PT~{— N‘ 125,089,318.48 17.55
8 QvNT yD§ 6,920,618.49 0.97
9 T 712,738,809.06 100.00
8.2 gg+ c LN R |{vhbDT
8.2.1 bTJgg+ c LN R |{vXQ…hbDT
‘SUOM Nl ^ QC
S`Wú‘D§QPO ]O\ 26,564,234.00 3.81
R eS 0 OSZ1NPN 376,200.00 0.05
S ~üT - -
T 550,695,872.09 79.00
{, 50 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
8.2.2 bTJgg+ c LN R |{vn/bDhbDT
lè:g,Wú‘,bTJgg* /bDh0
8.3 gg+ c QlQAN÷P 6,019,051.44
3 ^”e6) -
4 ^”e6R)`o 666,031.95
5 ^”e6u3-> 39,558.00
6 QvN^”e6k> -
7 _…dJ9( -
8 QvN -
9 T 6,920,618.49
8.12.4 gg+ c g vY Nl vSlbP:R8f ~
lè g,Wú‘,bTJgg+g* c g Y Nl vSlbP:R80
8.12.5 gg+ RMSAT hN-[XW(mAS×–PQvf
lè g,Wú‘,bTJgg+ c g vRMSAT hN-g*[XW(mAS×–P
{, 56 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
§9 Wú‘ g NOá`o
9.1 gg+ Wú‘ g Nb7epSc g N~g
NSUOM N
c g Nb7 b7WGc g v c g N~g
ep(b7) Wú‘ g:gbD N*NbD
S``;N S``;N
c g N c g N
kO kO
35,636 21,905.54 4,896,697.08 0.63% 775,729,079.81 99.37%
9.2 gg+ Wú‘t NvNNN TXc gg, Wú‘`Q
yv c g N`;ep N S`Wú‘;NkO
Wú‘t Nb@g NNN TX
1,404,387.88 0.1799%
c gg, Wú‘
9.3 gg+ Wú‘t NvNNN TXc gg, _ e>_ Wú‘`;‘:v`Q
yv c g Wú‘`;‘ep‘: NN
g,QlS~§{t NTX0 Wú‘Dx zv
>100
èè#c gg, _ e>_ Wú‘
g,Wú‘ú‘t c gg, _ e>_ Wú‘ >100
{, 57 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
§10 _ e>_ Wú‘SR¨
SUOM N
Wú‘T u eHe 2007^t 5g 29e Wú‘`; 8,921,315,668.58
g,bTJgg R Wú‘`; 813,270,327.02
g,bTJgg Wú‘;u3- 48,982,721.91
Q:g,bTJgg Wú‘;NN 81,627,272.04
g,bTJgg Wú‘R SR¨N NQ\ N"-"XkR -
g,bTJggg+ Wú‘`; 780,625,776.89
{, 58 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
§11‘'NNcíy:
11.1 Wú‘ g NY'O Q
bTJg Q…eàWú‘ g NY'O Q0
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨
2018^t8g 20e QlSNT}gNfS‰Hu N:QlSRo`;~t gNfS‰Hu ]ò~§{t NTX
R8bD_w QvNT}]òW(N-VR8bDú‘ SOO Y hH0 N NSR¨]òc vQs‰
Y hH0 QlTJ0
2018^t8g R 8QHu bNN-V”Lg –PlSLL0 N NSR¨]òc vQs‰
Y hH0 QlTJ0
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv
bTJg Q…eàm‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv0
11.4 Wú‘DVueve9S
bTJg Q…Wú‘DVueg*e9S.
11.5 N:Wú‘L[vO ^ NRb@`Q
bTJg Q…Wú‘*e9X:Qv[vO ^ NRb@0 g,bTJg Wú‘/N~fnSNl8S-Y)O ^
NRb@ rykfnT O vb‘l:100,000.00QCNl ^ NRb@]òT g,Wú‘ON12^tv[
g R0
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q
bTJg Q…Wú‘t N0 Wú‘X{NvbX{N RèèSQv~§{t NTXg*S×v{èèz=gb
Y Z0
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q
11.7.1 Wú‘u(R8QlSN¤ SUQCLhbDOc‘/N`Q
‘SUOM Nl ^ QC
R8UFT y N¤ SUQC hN¤ ^”e/NR8UFvOc‘ Y lè
ep‘ S`_Sg h
S`_Sg Oc‘
b N¤‘ b N¤`;vk Oc‘
`;‘kO
O
SNlR8 2 1,135,282,921.30 30.13% 1,044,115.85 30.02% -
^SR8 1 519,525,102.82 13.79% 483,831.19 13.91% -
N eR8 1 390,093,630.42 10.35% 363,295.26 10.44% -
bUFR8 1 387,124,333.78 10.28% 352,788.02 10.14% -
”R8 1 251,476,151.41 6.67% 234,198.25 6.73% -
N-OáR8 1 240,302,172.74 6.38% 223,793.00 6.43% -
{, 59 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
u3” V 1 222,191,086.45 5.90% 206,925.56 5.95% -
N S R8 1 212,644,899.75 5.64% 193,782.49 5.57% -
N-SR8 1 120,890,903.53 3.21% 112,585.73 3.24% -
V‘R8 1 79,287,593.37 2.10% 72,254.57 2.08% -
VOáR8 1 57,866,652.66 1.54% 52,733.76 1.52% -
Y*^sm R8 2 38,278,739.40 1.02% 34,883.54 1.00% -
VlT [‰ 1 31,808,524.01 0.84% 28,987.23 0.83% -
ekcR8 1 26,962,822.80 0.72% 24,571.66 0.71% -
mYUFR8 1 24,983,230.78 0.66% 22,767.55 0.65% -
N-‘lS 1 19,758,178.00 0.52% 18,400.89 0.53% -
mwR8 1 9,068,396.00 0.24% 8,264.05 0.24% -
"R8 1 - - - - -
SWNR8 1 - - - - -
WR8 1 - - - - -
‰WR8 1 - - - - -
SN[‰R8 1 - - - - -
N-Oá^úb 1 - - - - -
\q‰R8 1 - - - - -
_R8 1 - - - - -
"R8 1 - - - - -
11.7.2 Wú‘u(R8QlSN¤ SUQCLQvNR8bD`Q
‘SUOM Nl ^ QC
R8UFT y P:R8N¤ P:R8V-¤ gCN¤
S`_Sg P:
S`_Sg P:R8 S`_SggC
R8V-
b N¤‘ b N¤`;vk b N¤‘ b N¤‘ b N¤`;v
b N¤`;
O kO
vkO
SNlR8 - - - - - -
^SR8 - - - - - -
N eR8 686,008.60 100.00% - - - -
bUFR8 - - - - - -
”R8 - - - - - -
N-OáR8 - - - - - -
u3” V - - - - - -
N S R8 - - - - - -
{, 60 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
N-SR8 - - - - - -
V‘R8 - - - - - -
VOáR8 - - - - - -
Y*^sm R8 - - - - - -
VlT [‰ - - - - - -
ekcR8 - - - - - -
mYUFR8 - - - - - -
N-‘lS - - - - - -
mwR8 - - - - - -
"R8 - - - - - -
SWNR8 - - - - - -
WR8 - - - - - -
‰WR8 - - - - - -
SN[‰R8 - - - - - -
N-Oá^úb - - - - - -
\q‰R8 - - - - - -
_R8 - - - - - -
"R8 - - - - - -
lè 10 béNt R8NpSVvR8~%g:gvh Q
QlS^”bé"rQoY} ~%LN:‰ QwY x zv[RvR8QlSSNN x zvg:g T Qvb Qv
T O\R8UFyu(Wú‘ u(N¤ ^-OM0 QlSbévcON¤ SUQCvR8UF^”_Sná R Wúg,gaN
1 Qwg v^”vN R~%D<
2 Oá°_UoY} g $^teà‘'‰LN: g*S×v{g:g‘'Y Z
3 D‘ Oá‰oY}0 Q…èt ‰ 0 N%h< QwY PeQhvQ…c§R6^ ^vá,Wú‘\
^O[v‰B0
4 QwY Wú‘\b@—veH0 [‰QhvgaN N¤ e{&T Nt Wú‘LR8N¤ v—‰
^v:Wú‘OQh—bOá`og R0
5 QwY x zv[R g Vú[vx zvg:gTN èx zvNTX eQh—b0N:Wú‘O[‰mN0 L
N `Q0 ^ W:p 0 hR gvx zvbTJSThR0vOá`og R ^v9cnWú‘Dry[‰B c
ON x zvbTJ0
20 béNt R8NpSVvR8~%g:gvz ^
Wú‘t Nh9cnNN h QL[T xn[R8~%g:gvbé0 Wú‘t NN bévR8~%
g:g{~N¤ SUQCyu(SOTR8x zvg RSO0
{, 61 u Qq71 u
SNlgt^yg m÷ 2018^t^t^bTJ
11.8 QvN‘'NN
^S÷ QlTJNy l[b—2_ l[b—2g
SNlgt^Wú‘t g –PlSQsN N-VR8b0 N mw
SR SWNR8g –PlSu3- R8b0 R8eb
1
sO
S[g [bD9 `àm;R¨v
QlTJ 2018^t1g 11e
SNlgt^Wú‘ g g P\rLR8 N-VR8b0 N mw
2
O0PW0p
N mw^ mfN e°S:l u 199_ Y'N”S^W:1S÷i|17\B
13.3 g–e_
NpY
bDSW(%N eQM9– N_Sc ]g,9- SpN0 bD[ùg,bTJYg u‘ S
T¨Wú‘t NSNlgt^Wú‘t g –PlS0 [b7g Rpí~ 400-888-0001 QM9 021-
3878 4638 QlSQW@ www.huatai-pb.com
SNlgt^Wú‘t g –PlS
2019^t3g 27e
{, 69 u Qq71 u