华泰柏瑞量化阿尔法:2018年年度报告[二]
2019-03-27
SNlgt^‘ –? lpum;‘Mnm÷ WR8
bDú‘
2018^t^t^bTJ
2018^t12g 31e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V”Lg –PlS
Qúeg 2019^t3g 27e
SNlgt^‘ –? l2018^t^t^bTJ
§1‘‰y:Sv_U
1.1 ‘‰y:
Wú‘t NvcNO 0 cNOg,bTJb@}DN [XW(ZPG°} [ü`'–H ‘'W
^v[ùQvQ…[vw [`'0 Qxn`'T[et`'bbN*R+S&vl_#0 g,^t^bTJ]ò~N R NKNN
N rìzcN{~[WT a ^vu1cN{~S0
Wú‘X{NN-V”Lg –PlSh9cng,Wú‘T ‰ N2019^t3g 26eY h8Ng,bTJN-
v"c h 0 QP_ Wú‘`;‘:v`Q................................. 67
§10 _ e>_ Wú‘SR¨...................................................................................................................... 69
§11 ‘'NNcíy:.................................................................................................................................. 70
11.1 Wú‘ g NY'O Q....................................................................................................... 70
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨....................................... 70
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv........................................................... 70
11.4 Wú‘DVueve9S............................................................................................................... 70
11.5 N:Wú‘L[vO ^ NRb@`Q................................................................................... 70
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q................................................... 70
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q............................................................................... 70
11.8 QvN‘'NN........................................................................................................................... 73
§12 _qTbDQ{VvQvN‘‰á`o.................................................................................................... 79
12.1 bTJg Q…SUN bDc g Wú‘kO0b …0%v`Q........................................ 79
12.2 _qTbDQ{VvQvN‘‰á`o........................................................................................... 79
§13 Y geNv_U................................................................................................................................... 80
13.1 Y geNv_U........................................................................................................................... 80
13.2 [Xe>W0p.................................................................................................................................. 80
13.3 g–e_ .................................................................................................................................. 80
{, 4 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
§2 Wú‘N
2.1 Wú‘úg,`Q
Wú‘ y SNlgt^‘ –? lpum;‘Mnm÷ WR8bDú‘
Wú‘y SNlgt^‘ –? l
Wú‘;Nx 005055
Wú‘\e_ YQ~W_ e>_
Wú‘T u eHe 2017^t9g 26e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V”Lg –PlS
bTJgg+ Wú‘`; 2,804,523,955.35N
Wú‘T [X~íg N [g
N \^R ~§Wú‘Wú‘y SNlgt^‘ –? lA SNlgt^‘ –? lC
N \^R ~§Wú‘N¤ Nx 005055 006532
bTJgg+ N \^R ~§Wú‘N`; 2,804,499,392.82N 24,562.53N
2.2 Wú‘§Tf
bDh R)u([‘D!W W(N%hR)s z T ×5%
–i6vry_ g,Wú‘:m÷ WWú‘ Qvg –i g e6vNP:R8WWú‘ '^ W:Wú
‘ ONNhWWú‘
2.3 Wú‘t NTWú‘X{N
yv Wú‘t N Wú‘X{N
T y SNlgt^Wú‘t g –PlS N-V”Lg –PlS
Oá`ob—2# YT –HV sl8l
N Tu5 021-38601777 010-66594896
u5[P± cs4008880001@huatai-pb.com fcid@bankofchina.com
[b7g Ru5 400-888-0001 95566
O w 021-38601799 010-66594942
lèQW0W@ N mw^ mfN e°S:l u 199_
S N^ ‰S:Y QtèQ…Y'W1S÷
N mwY'N”S^W:1S÷17\B
RQlW0W@ N mw^ mfN e°S:l u 199_
S N^ ‰S:Y QtèQ…Y'W1S÷
N mwY'N”S^W:1S÷17\B
? x 200135 100818
l[NhN > –Hn
2.4 Oá`ob—2_
g,Wú‘[vOá`ob—2~T y N-VR8b0 N mwR8b0 R8eb
v{}ú‘t^bTJkcev{t NN’TQQ
http://www.huatai-pb.com
W@
{, 5 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
Wú‘t^bTJY nW0p N mw^ mfN e°S:l u 199_ Y'N”S^W:1S÷
i|17\BSbX{NOOb@
2.5 QvNvQsD
yv T y RQlW0W@
O ^ NRb@ fnSNl8S-Y)O ^ NRb@ ryk N mwnVnè02S÷fnSNl8S-_11
fnT O i|
lèQv{°g:g N mw^ mfN e°S:l u 199_ Y'
SNlgt^Wú‘t g –PlS
N”S^W:1S÷i|17\B
{, 6 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
§3N;‰"c h 0 Wú‘P_ c epR8bDú‘
SNlgt^yg m÷ WR8bDú‘ SNlgt^N÷P_ c epR8bDú
‘ SNlgt^N N-\ vN¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^Oáu(XR)P:R8W
R8bDú‘ SNlgt^lm300N¤ W_ e>_ c epR8bDú‘ SNlgt^lm300N¤ W_ e>_
c epR8bDú‘TWú‘ SNlgt^z3Pee6vP:R8WR8bDú‘ SNlgt^‘ X_:m÷ W
R8bDú‘ SNlgt^N0v~P:P:R8WR8bDú‘ SNlgt^[c[c~P:R8WR8bDú‘
SNlgt^R e°SG~§m÷ WR8bDú‘ SNlgt^N0lGP:R8WR8bDú‘ SNlgt^‘ O
pum;‘Mnm÷ WR8bDú‘ SNlgt^R e°R¨Rum;‘Mnm÷ WR8bDú‘ SNlgt^‘
qR¨pum;‘Mnm÷ WR8bDú‘ SNlgt^yg hWR8bDú‘ SNlgt^e°R)pum;
‘Mnm÷ WR8bDú‘ SNlgt^N-500N¤ W_ e>_ c epR8bDú‘ SNlgt^N-500
N¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^m9 pum;‘Mnm÷ WR8bDú‘ SN
lgt^‘ fzagpum;‘Mnm÷ WR8bDú‘ SNlgt^Pe^ m;pum;‘Mnm÷ WR8bDú
‘ SNlgt^‘ ~[ùe6v{Vue[g _ e>m÷ WSw R8bDú‘ SNlgt^N¤ W'^ W:
pum;‘Mnm÷ W
Wú‘ SNlgt^N-VR62025pum;‘Mnm÷ WR8bDú‘ SNlgt^oR±R¨R
R8bDú‘ SNlgt^|Vbpum;‘Mnm÷ WR8bDú‘ SNlgt^‘ [ùQz3Pee6v[
g _ e>m÷ WSw R8bDú‘ SNlgt^Y)m['^ W:Wú‘ SNlgt^Y {Vuepum;‘Mnm÷
T WR8bDú‘ SNlgt^wR)pum;‘Mnm÷ WR8bDú‘ SNlgt^e°~mNln/mpum;‘M
nm÷ WR8bDú‘ SNlgt^ R)pum;‘Mnm÷ WR8bDú‘ SNlgt^NR)pum;‘Mnm÷
T WR8bDú‘ SNlgt^QtR)pum;‘Mnm÷ WR8bDú‘ SNlgt^N÷P<|30pum;‘Mn
m÷ WR8bDú‘ SNlgt^‘ R O pum;‘Mnm÷ WR8bDú‘ SNlgt^u riS;opum;
‘Mnm÷ WR8bDú‘ SNlgt^[R)pum;‘Mnm÷ WR8bDú‘ SNlgt^‘ –? lpu
m;‘Mnm÷ WR8bDú‘ SNlgt^n/‘ pum;‘Mnm÷ WR8bDú‘ SNlgt^b ue
e°QtN§Nm÷ WR8bDú‘ SNlgt^e°‘W0N§pum;‘Mnm÷ WR8bDú‘ SNlg
t^MSCIN-VA–EN¤ W_ e>_ c epWú‘ SNlgt^VO etT |m÷ WR8bDú‘ SN
{, 13 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
lgt^S;u—Pe^m÷ WR8bDú‘ SNlgt^s°Ng RN m÷ WR8bDú‘ SNlgt^MSCI
N-VA–Ec epWú‘TWú‘ SNlgt^N-~R)ONlR¨N¤ W_ e>_ c epR8bDú‘
b*ó018^t12g 31e QlSWú‘t ‰!N:980.05NQC0
4.1.2 Wú‘t b Wú‘t \ ~ SWú‘t Rt {N
YT L Ng,Wú‘Wú‘t Rt g –P R8NN ^t–P f
NLg yNeg
VRQheY'[fep[f|
xUX0 2007^t10g
ó010^t3g
NWilshire
Associates‘ x zv
TX 2010^t11g
ó012^t8g
NGoldenberg
Hehmeyer Trading
CompanyN¤
TX0 2012^t9g R Qe
SNlgt^Wú‘t g
–PlS SN‘ b
Dè zvTX0 Wú‘
t Rt 0 2015^t1g
w‘ bDèo`;
v 2015^t10g w
SNlgt^‘ O pu
m;‘Mnm÷ WR8b
Dú‘SNlgt^‘
S qR¨pum;‘Mnm÷
‘ bD
WR8bDú‘Wú
èo`;
2017^t9g 26 ‘t 0 2016^t12g
vj v0 g,Wú - 10^t
e ó018^t11g NSNl
‘Wú‘
gt^LN zN‰ Rpu
~t
m;‘Mnm÷ WR8b
Dú‘Wú‘
t 0 2017^t3g
ó018^t11g NSNl
gt^vR)pum;‘Mnm÷
T WR8bDú‘
SNlgt^`àR)pum;‘M
nm÷ WR8bDú
‘Wú‘t 0 2017
^t3g ó018^t3g N
SNlgt^V R)pum;‘M
nm÷ WR8bDú
‘Wú‘t 0 2017
^t4g ó018^t4g N
SNlgt^lR)pum;‘M
nm÷ WR8bDú
‘ SNlgt^&R)pu
m;‘Mnm÷ WR8b
Dú‘ SNlgt^
R)pum;‘Mnm÷ W
{, 14 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
R8bDú‘Wú‘
t 0 2017^t4g w
SNlgt^wR)pum;‘M
nm÷ WR8bDú
‘Wú‘t 0 2017
^t6g wSNlgt^
|Vbpum;‘Mnm÷
T WR8bDú‘
Wú‘t 0 2017^t9
g wSNlgt^‘
–? lpum;‘Mnm÷
WR8bDú‘Wú
‘t 0 2017^t12g
wSNlgt^n/
‘ pum;‘Mnm÷ W
R8bDú‘Wú‘
~t 0
Ro`;~t 0 fW(V
]QK±Qht bDt
g –PlS BGI b
NbDt 2012
^t8g R QeSNlgt^
Wú‘t g –Pl
S 2013^t8g w
SNlgt^‘ X_:m÷
T WR8bDú‘
Wú‘t 2013^t10
g wQlSRo`;~
t 2014^t12g w
SNlgt^‘ O pu
m;‘Mnm÷ WR8b
Dú‘Wú‘
t 2015^t3g w
SNlgt^‘ QHLm÷
T WR8bDú‘
Wú‘t TSNlgt^
Ro`;~ ‘ qR¨pum;‘Mnm÷
t 0 g,Wú 2017^t9g 26 T WR8bDú‘
u0lIS - 16^t
‘Wú‘ e Wú‘t 2015^t6
~t g wSNlgt^‘
fzagpum;‘Mnm÷ W
R8bDú‘Wú‘
~t TSNlgt^‘
~[ùe6v{Vue[g _
e>m÷ WSw R8
bDú‘Wú‘
t 0 2016^t5g w
SNlgt^‘ [ùQz3
Pee6v[g _ e>m÷
WSw R8bDú
‘Wú‘t 0 2017
^t3g ó018^t11g
NSNlgt^`àR)pum;
‘Mnm÷ WR8bD
Wú‘Wú‘
t 0 2017^t5g w
SNlgt^‘ R O pu
m;‘Mnm÷ WR8b
Dú‘Wú‘
{, 15 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
t 0 2017^t9g w
SNlgt^‘ –? l
pum;‘Mnm÷ WR8
bDú‘Wú‘
t 0 2017^t12g w
SNlgt^n/‘
pum;‘Mnm÷ WR8
bDú‘Wú‘
t 0 g,yN x zvu k
NNn SNY'[f, MBA
kNNVR ]Y'[f
O/QKR)R h!TeUF[f
–b
lè R8NN vT+NIuLN SOO 0 R8NNNN TXD<{t Rl0 vvQs‰0 NLg Ty
Neg c Wú‘t QlSO\QúQ[NKe0
4.2 {t N[ùbTJg Q…g,Wú‘\u‰Oá`Qvf
g,bTJg Q… g,Wú‘t NN%hW(T y]O\v–OM0 OqgQlSQ…è§R6vetOS‰B ~~íNQ…c§g:R6v[U R
_:Q…è–ic§R6N –2 xnOT yl‰{t R6^v=[ OWú‘T _—R0N%h<\eL0 QlS
v[èèc qg‰vgC–Pz ^ evc§ s°W:hg0 ‘bgTNTX{Iel rìz
W0_ \UWú‘\TQlS{t vT ‰'z=h8 Ss°SecQúe9ú^vwcON RèèLet
e9 T e[g T cNTQlS{t \BQúQwv[z=h8bTJ0
g,bTJg Q… Wú‘t NQ…è[z=h8N;‰O\YN
1 Qh—b \UWú‘\T ‰[]O\ xnOWú‘Drìz`'0 Ql^s`'ST lT ‰
N;‰eg N%h 7.4.7.1 53,739,859.35 277,397,927.85
~{— N‘ 22,120,507.00 2,068,843,636.36
[XQúO‘ 318,591.24 -
N¤ `'‘D§ 7.4.7.2 2,148,199,365.33 99,470,000.00
QvN- hbD 2,073,053,865.33 -
Wú‘D - -
P:R8bD 75,145,500.00 99,470,000.00
D§e/c R8bD - -
5‘^bD - -
Mu ‘D§ 7.4.7.3 - -
NpQe.‘D§ 7.4.7.4 - 2,350,000,000.00
^”e6R8n {—k> 11,004,464.42 -
^”e6R)`o 7.4.7.5 2,219,526.47 6,960,534.01
^”e6) - -
^”e6u3-> 54,254.29 371,313.40
^b@_— D§ - -
QvND§ 7.4.7.6 - -
{, 24 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
D§`; 2,237,656,568.10 4,803,043,411.62
g,gg+ N ^t^g+
P:Tb@g gCv –DèS÷
2018^t12g 31e 2017^t12g 31e
P:
wíg P k> - -
N¤ `'‘P: - -
Mu ‘P: 7.4.7.3 - -
SVQúV-‘D§k> - -
^”NR8n {—k> 4,936.80 99,777,363.03
^”NNk> 1,836,671.25 10,730,840.80
^”N{t Nb‘l 2,933,526.61 6,080,625.99
^”NbX{9 488,921.09 1,013,437.65
^”N U.g R9 3.91 -
^”NN¤ 9( 7.4.7.7 2,610,071.54 400.00
^”N¤ 9 - -
^”NR)`o - -
^”NR)m - -
^b@_— P: - -
QvNP: 7.4.7.8 421,484.82 216,887.56
P:T 8,295,616.02 117,819,555.03
{, 25 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
b@g gCv
[e6Wú‘ 7.4.7.9 2,804,523,955.35 4,654,305,046.27
g*R ‘M)m 7.4.7.10 -575,163,003.27 30,918,810.32
b@g gCvT 2,229,360,952.08 4,685,223,856.59
P:Tb@g gCv`; 2,237,656,568.10 4,803,043,411.62
lè bTJb*kbe2018^t12g 31e SNlgt^‘ –? lN`; N:2,804,523,955.35N Qv
N-A|{Wú‘QP<0.7949QC A|{Wú‘2,804,499,392.82N C|{Wú‘QP<0.8005QC C
|{Wú‘24,562.53N00
7.2 R)mh
O N;OS SNlgt^‘ –? lpum;‘Mnm÷ WR8bDú‘
g,bTJg 2018^t1g 1eó018^t12g 31e
SUOM Nl ^ QC
N ^t^Skg
g,g
2017^t9g 26e(Wú‘
y v –DèS÷ 2018^t1g 1eó018
TT u eHe)ó017
^t12g 31e
^t12g 31e
N 0 e6Qe -545,556,947.17 56,089,912.31
1.R)`oe6Qe 31,761,191.35 54,264,563.02
QvN- [Xk>R)`oe6Qe 7.4.7.11 6,982,043.96 4,947,997.97
P:R8R)`oe6Qe 3,216,547.95 578,684.93
D§e/c R8R)`oe6Qe - -
NpQe.‘D§e6Qe 21,562,599.44 48,737,880.12
QvNR)`oe6Qe - -
2.bD6v c_Y1N -”Xk
-371,271,382.67 -
R
QvN- hbD6v 7.4.7.12 -417,697,479.37 -
Wú‘D6v - -
P:R8bD6v 7.4.7.13 288,500.00 -
{, 26 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
D§e/c R8bD6v 7.4.7.13.5 - -
5‘^bD6v 7.4.7.14 - -
Mu ]Qwe6v 7.4.7.15 -1,082,900.97 -
)e6v 7.4.7.16 47,220,497.67 -
3.QlQAN÷P 60,313,787.44 -1,889,589.00 58,424,198.44
2.Wú‘Nk> -1,910,094,878.36 13,075,515.17 -1,897,019,363.19
V0 g,g T Wú‘
g NR ‘M)mN§ vWú
- - -
‘P 57,414,213.52 224,413.07 57,638,626.59
2.Wú‘Nk> -558,559,012.64 -2,241,582.15 -560,800,594.79
V0 g,g T Wú‘
g NR ‘M)mN§ vWú
- - -
‘P_ [X~íg –P [ –k!zR– S bì¤-D )`oQqR–l
^ 5,153,838,894.45QC N ~fnSNl8S-Y)O ^ NRb@(rykfnT O )fnSNl8S-Y)
[W(2017){,811S÷DTJNN0 ~T N-VvO Y hH 0 SNlgt^‘ –? lpum;‘Mnm÷
T WR8bDú‘ú‘T 0 N2017^t9g 26ekc_ u eH Wú‘T u eHevWú‘`;
‘
N:5,155,449,845.39NWú‘ QvN-¤-D )`obT 1,610,950.94NWú‘ g,Wú‘Wú
‘t NN:SNlgt^Wú‘t g –PlS Wú‘X{NN:N-V”Lg –PlS0
h9cnWú‘t NSNlgt^Wú‘t g –PlSN2018^t10g 15eS^ v0 SNlgt^Wú‘t g
–PlSQsNSNlgt^‘ –? lpum;‘Mnm÷ WR8bDú‘ú‘ C|{N^vOe9Wú‘T
vQlTJ0 ~N Wú‘X{NSOUFN vbN-VvO Y hH g,Wú‘ê018^t10g 16ew C|{
Wú‘ h9cnOe9T v0 SNlgt^‘ –? lpum;‘Mnm÷ WR8bDú‘ú‘ú‘T 0
g,Wú‘9cnu3-9 U.g R96Se_ vN T \ Wú‘ N:N T v|{R+0 W(bDu3-ú
u(N c U.g R9 yN:A|{Wú‘ W(bDu3-ú‘eN
‘ee6Su3-9
e6Su3-9 NN g,|{R+Wú‘D§N-c U.g R9 yN:C|{Wú‘ g,Wú‘|{Wú‘
TC|{Wú‘RR+ nNx RR+ {—Wú‘QP<^vRR+ QlTJ0 bDSêLbéu3-
Wú‘|{R+ OFN T Wú‘|{R+NKN _—N’vlb0
h9cn0 N-SNNl QqTVR8bDú‘0 T0 SNlgt^‘ –? lpum;‘Mnm÷ WR8bD
Wú‘ú‘T 0 vg Qs‰ g,Wú‘bD VN:Qwg oY}mAR¨`'v‘]Qw S bìVQ…OlS
Lvh(S T+N-\ g0 R N gSQvN~N-VvO h8QN ^ vh)0 P:R8(VP:0 ‘P:0 O
N P:0 QlSP:0 k!~§P:0 SlbP:R8(T+R yN¤ Sl:)0 Y.Lyhcn0 wíg D80 …íg D
R80 N-g yhcn{I)0 D§e/c R80 P:R8V- ”L[Xk>0 T N [XSU0 '^ W:]Qw0 gC0
c g ' VP:g 'Sl_l‰ N-VvO QAWú‘DQvN‘]Qw(OF{{&T N-Vv
O vQs‰)0 g,Wú‘ h9cnl_l‰‰SN D R0 g,Wú‘ g vhD§vbDO
S`Wú‘D§v0-95% kN*N¤ ee~W(bc–d g ' VP:g ' ~—4~vN¤ O‘
s°‘N S bì~{— N‘ [XQúO‘ ^”e6u3->{I)TR0g eW(N ^tNQ…ve?^P:R8vbD
ON ONNWú‘D§QPR)s(z T )×5%0
{, 29 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
g,"bhu1g,Wú‘Wú‘t NSNlgt^Wú‘t g –PlSN2019^t3g 26ebyQbQú0
7.4.2 O bhv R6Wúx@
g,Wú‘"bhc qg"?è2006^t2g 15eSNT g v0 O N O QR Wúg,Q
R 00 T yQwOSO QR SvQs‰(NN T y O N O QR )0 N-VvO v0 R8b
Dú‘á`ob—2BRLj!g{,3S÷<^t^bTJTSJ^t^bTJ>00 N-VR8bDú‘ SOO (NN {y
N-VWú‘ SOO ) v0 R8bDú‘ h8{— Rc _ 000 SNlgt^‘ –? lpum;
‘Mnm÷ WR8bDú‘ú‘T 0 TW("bh–Dè7.4.4b@R y:vN-VvO 0 N-VWú‘
SOO S^ vg Qs‰SQAvWú‘LN [RdO\ R60
g,"bhNc ~í~%N:Wúx@ R60
7.4.3 uO N O QR SQvNg Qs‰vXf
g,Wú‘018^t^"bh{&T O N O QR v‰B w [ [etW0Sf Ng,Wú‘018^t12
g 31ev"rQNS2018^t^v~%b gTWú‘P
y0 SOQúU.‘D§Sc g ó0g bD ‘D§vR |{SQNg,Wú‘ù‘D§vc g a V
Tc g 0 g,Wú‘°eà‘D§ |{N:SOQúU.‘D§Sc g ó0g bD
g,Wú‘RMNN¤ vvc g vhbD P:R8bDMu ]QwR |{N:NQlQAN÷P<‘ QvS
R¨Qe_Sg c_vv‘D§ –dMu ]Qwb@N§ v‘D§W(D§P:hN-NMu ‘D§ y:
Y NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘D§W(D§P:hN-NN¤ `'‘D§ y:0
{, 30 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
g,Wú‘ g vQvN‘D§ |{N:^”e6k>y S bì”L[Xk>0 NpQe.‘D§TQvNT |{
^”e6k>y{I0 ^”e6k>yf/c W(m; W:N-lg bN÷ Ve6‘Vú[b Sxn[v—^Mu ‘D§
(2) ‘P:vR |{
‘P:N Yxn¤eR |{N: NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:SQvN‘
P:0 g,Wú‘RMfeà‘P:R |{N:NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:0 g,
Wú‘ g vQvN‘P:S bìQvNT |{^”Nk>y{I0
7.4.4.4 ‘D§T‘P:vR Yxn¤ T ~í‘~kbxn¤
‘D§ ‘P:Ng,Wú‘ N:‘]QwTT vN ee c QlQAN÷PN-S T+vP:R8woeb N k!–doeó-pekbvR)`o SUrìxn¤N:^”e6y
v0 ^”e6k>yTQvN‘P:vvQsN¤ 9(QeR Yxn¤‘
[ùNNlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘D§ c qgQlQAN÷PyTQvN‘P:‘([–E)sl NdJOYb g,LT ~í‘
‘D§ná R gaNNKN v NN~kbxn¤ (1) e6S‘D§s°‘A‘TT gCR)~
kb (2) ‘D§]òl N g,Wú‘ ‘D§b@ggC N QàNNb@g v–ib‘ll~le
e b (3) ‘D§]òl }q6g,Wú‘lg lN_lg OuY‘D§b@ggC N QàNNb@g
v–ib‘l OFf/e>_ N[ù‘D§c§R60
‘D§~kbxn¤e Qv&—b÷PyN-S T+vc }/g*R ‘M]ò[s°c_vS`Wú‘PyN-S T+vc }/g*[s°c_vS`Wú‘PyW(c gg xn¤vR)`oe6Qec [–E)sl{— [–E)slN v~l]_ vR
c v~l{—
7.4.4.10 9(vxn¤T‘
g,Wú‘{t Nb‘l bX{9 U.g R9(9(mvg c Wú‘T ~[v9T{—e
lexn¤
QvN‘P:W(c gg xn¤vR)`oe/Qúc [–E)sl{— [–E)slN v~l]_
vR c v~l{—
7.4.4.11 Wú‘e6vR ‘M?{V
g,Wú‘ N |{R+vkN Wú‘Ng T {IR ‘MC0 g,Wú‘6vNs°‘b_ R ‘M OFWú‘
c g NSbés°‘R)b \ s°‘R)c R ~–dCevWú‘QP<ê¨l:Wú‘LQb
D gg+g* R ‘M)mN-vg*[s°è N:kcep S bìWú‘%m;R¨N§ vg*[s°c_vNSWú‘
N¤ N§ vg*[s°^sQ‘I R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)mN-v]ò[s°è
gg+g* R ‘M)mvg*[s°è N:ep R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)m Ss]ò[
s°è vbg*[s°è T vOY
~[TJvbR ‘Mú‘6vN ~–dCeNb@g gCvlú0
{, 33 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
7.4.4.12 R èTJ
g,Wú‘Q…è~~g0 {t ‰B0 Q…èTJR6^N:Ocnxn[~%R è N~%R è:Wúx@
xn[bTJR èvb—2 èá`o0 ~%R è/c g,Wú‘… ená R gaNv~b è (1) ~
b è W(e^8m;R¨N-N§ e6Qe0 Su 9( (2) g,Wú‘Wú‘t N [g N÷~b è
R v~%b g NQ[T Qv‘MnD N÷QvN ~é (3) g,Wú‘ S_—~b è v"r
Q0 ~%b gTs°‘A‘Ig QsO Oá`o0 YgN$N*b Y N*~%R èwg vOO0Pvw0 NK–D0 R8bDú‘DAS×–PhO0Pg R
N2018^t1g 1ew§ vR)`oSR)`o`'(e6QeN: U. DN§T{t N%DN§Tl
2017^t12g 31eRMS_—v—^'ig ' SNbéc qg[–EpQeN÷{— U. b N2017^tg
T NN*N¤f ev—^'ig '{—N÷h
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
m;g [Xk> 53,739,859.35 277,397,927.85
[g [Xk> - -
QvN- [Xk>g –PN*g NQ… - -
{, 36 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
[Xk>g –P-3N*g - -
[Xk>g –PN*g NN - -
QvN[Xk> - -
T 53,739,859.35 277,397,927.85
7.4.7.2 N¤ `'‘D§
SUOM Nl ^ QC
g,gg+
yv
2018^t12g 31e
b g, QlQAN÷P< QlQAN÷PR)`o 11,094.07 181,013.12
^”e6[g [Xk>R)`o - -
^”e6QvN[Xk>R)`o - -
^”e6~{— N‘)`o 13,233.63 2,602,910.90
^”e6P:R8R)`o 2,197,619.18 1,559,506.85
^”e6D§e/c R8R)`o - -
^”e6NpQe.R8R)`o -2,578.15 2,617,103.14
^”e6u3->R)`o - -
^”e6‘ ~bP [s`o - -
QvN 157.74 -
T 2,219,526.47 6,960,534.01
7.4.7.6 QvND§
lè eà0
7.4.7.7 ^”NN¤ 9(
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
N¤ b@^ W:^”NN¤ 9( 2,610,071.54 -
”L^ W:^”NN¤ 9( - 400.00
T 2,610,071.54 400.00
7.4.7.8 QvNP:
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
^”NR8UFN¤ SUQCO‘ - -
{, 38 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
^”NN9 3,484.82 26,887.56
c9( 418,000.00 190,000.00
T 421,484.82 216,887.56
7.4.7.9 [e6Wú‘
‘SUOM Nl ^ QC
SNlgt^‘ –? lA
g,g
yv
2018^t1g 1eó018^t12g 31e
Wú‘ N &—b
N ^t^g+ 4,654,305,046.27 4,654,305,046.27
g,g u3- 60,257,115.77 60,257,115.77
g,g N N - S÷XkR -1,910,062,769.22 -1,910,062,769.22
- Wú‘R /Nb{—RM - -
Wú‘R /Nb{—SR¨N - -
g,g u3- - -
g,g N N - S÷XkR - -
g,gg+ 2,804,499,392.82 2,804,499,392.82
‘SUOM Nl ^ QC
SNlgt^‘ –? lC
g,g
yv
2018^t1g 1eó018^t12g 31e
Wú‘ N &—b
N ^t^g+ - -
g,g u3- 56,671.67 56,671.67
g,g N N - S÷XkR -32,109.14 -32,109.14
- Wú‘R /Nb{—RM - -
Wú‘R /Nb{—SR¨N - -
g,g u3- - -
g,g N N - S÷XkR - -
g,gg+ 24,562.53 24,562.53
lè 1. u3-+lbQeN NT+lbQúN
‘
2. g,Wú‘ê017^t9g 1eó017^t9g 20ekbg Ql_ SU. QqR– eHQ¤-D l
^ 5,153,838,894.45QC0 h9cn0 SNlgt^‘ –? lpum;‘Mnm÷ WR8bDú‘ú‘T 0 v
‘
‰ g,Wú‘zR– Q…¤-D § vR)`oe6QeNl ^ 1,610,950.94QCW(g,Wú‘ zT b
{—N:1,610,950.94NWú‘ R QeWú‘ g N&70
{, 39 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
3. h9cn0 SNlgt^‘ –? lpum;‘Mnm÷ WR8bDú‘ú‘T 0 vvQs‰ g,Wú‘
N2017^t9g 26e(Wú‘T u eHe)ó017^t11g 2ekbg fN T bD_ e>Wú‘¤ 0 u3-
NTlbN Rê017^t11g 3ew YR 0
4. h9cn0 QsNSNlgt^‘ –? lpum;‘Mnm÷ WR8bDú‘ C|{N^vOe9Wú‘T v
QlTJ0 g,Wú‘2018^t10g 16ee°XC|{N A~§NSR¨{— N:2018^t1g 1eó018
^t12g 31e0 C~§NSR¨{— N:2018^t10g 16eó018^t12g 31e0
7.4.7.10 g*R ‘M)m
SUOM Nl ^ QC
SNlgt^‘ –? lA
yv ]ò[s°è g*[s°è g*R ‘M)mT
N ^t^g+ 31,145,963.86 -227,153.54 30,918,810.32
g,g R)m -407,530,925.54 -209,735,257.95 -617,266,183.49
g,g Wú‘N¤
-5,086,034.45 16,275,303.75 11,189,269.30
N§ vSR¨ep
QvN- Wú‘3-> -385,750.99 -1,494,753.34 -1,880,504.33
Wú‘Nk> -4,700,283.46 17,770,057.09 13,069,773.63
g,g ]òR ‘M)m - - -
g,gg+ -381,470,996.13 -193,687,107.74 -575,158,103.87
SUOM Nl ^ QC
SNlgt^‘ –? lC
yv ]ò[s°è g*[s°è g*R ‘M)mT
N ^t^g+ - - -
g,g R)m -649.10 -907.17 -1,556.27
g,g Wú‘N¤
-5,551.86 2,208.73 -3,343.13
N§ vSR¨ep
QvN- Wú‘3-> -13,367.40 4,282.73 -9,084.67
Wú‘Nk> 7,815.54 -2,074.00 5,741.54
g,g ]òR ‘M)m - - -
g,gg+ -6,200.96 1,301.56 -4,899.40
7.4.7.11 [Xk>R)`oe6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018^t12 2017^t9g 26e(Wú‘T u eHe)
g 31e ó017^t12g 31e
m;g [Xk>R)`oe6Qe 4,609,753.45 2,175,698.99
[g [Xk>R)`oe6Qe - -
QvN[Xk>R)`oe6Qe - -
~{— N‘)`oe6Qe 2,355,773.74 2,771,984.32
QvN 16,516.77 314.66
T 6,982,043.96 4,947,997.97
{, 40 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
7.4.7.12 hbD6v
7.4.7.12.1 hbD6v NpSVh]N÷e6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t9g 26e(Wú‘
^t12g 31e T u eHe)ó017^t12g 31e
SVQúhb N¤`; 4,595,594,767.92 -
Q SVQúhb g,`; 5,013,292,247.29 -
NpSVh]N÷e6Qe -417,697,479.37 -
7.4.7.13 P:R8bD6v
7.4.7.13.1 P:R8bD6vyvgb
SUOM Nl ^ QC
N ^t^Skg
g,g
2017^t9g 26e(Wú‘
yv 2018^t1g 1eó018
T u eHe)ó017^t12g 31
^t12g 31e
e
P:R8bD6v NpSVP:R8 0 P:
288,500.00 -
lP:R8R0g QQN ]N÷e6Qe
P:R8bD6v N]N÷e6Qe - -
P:R8bD6v u3-N÷e6Qe - -
T 288,500.00 -
7.4.7.13.2 P:R8bD6v NpSVP:R8]N÷e6Qe
SUOM Nl ^ QC
N ^t^Skg
g,g
2017^t9g 26e(Wú‘
yv 2018^t1g 1eó018
T u eHe)ó017^t12g 31
^t12g 31e
e
SVQúP:R8 0 P:lP:R8R0g QQ
103,580,000.00 -
N b N¤`;
Q SVQúP:R8 0 P:lP:R8R0
99,711,500.00 -
g QQN b g,`;
Q ^”e6R)`o`; 3,580,000.00 -
NpSVP:R8]N÷e6Qe 288,500.00 -
7.4.7.13.3 P:R8bD6v N]N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eàP:R8N]N÷e6Qe0
7.4.7.13.4 P:R8bD6v u3-N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eàP:R8u3-N÷e6Qe0
{, 41 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
7.4.7.13.5 D§e/c R8bD6v
lè g,Wú‘,bTJg SN ^t^Skg eàD§e/c R8bD6v0
7.4.7.14 5‘^bD6v
7.4.7.14.1 5‘^bD6vyvgb
lè g,Wú‘,bTJg SN ^t^Skg eà5‘^bD6v0
7.4.7.14.2 5‘^bD6v NpSV5‘^]N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eà5‘^]N÷e6Qe0
7.4.7.14.3 5‘^bD6v N]N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eà5‘^N]N÷e6Qe0
7.4.7.14.4 5‘^bD6v u3-N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eà5‘^u3-N÷e6Qe0
7.4.7.15 Mu ]Qwe6v
7.4.7.15.1 Mu ]Qwe6v NpSVgC]N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eàgC]N÷e6Qe0
7.4.7.15.2 Mu ]Qwe6v QvNbD6v
SUOM Nl ^ QC
N ^t^Skg e6v‘
g,g e6v‘
yv 2018^t1g 1eó018^t12 2017^t9g 26e(Wú‘
g 31e T u eHe)ó017^t12
g 31e
g 'bD6v -1,082,900.97 -
7.4.7.16 )e6v
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018^t12 2017^t9g 26e(Wú‘T u eHe)
g 31e ó017^t12g 31e
hbD§ v)e6v 47,220,497.67 -
Wú‘D§ v)e6v - -
T 47,220,497.67 -
7.4.7.17 QlQAN÷PbK~í9 56,596.59 12,011.18
”L&7g R9 16,500.00 -
QvN9( - 400.00
T 491,096.59 202,411.18
7.4.7.21 R èTJ
eà0
7.4.8 b g Ny0 D§P:heT Nyvf
7.4.8.1 b g Ny
b*óD§P:he g,Wú‘veà{O\b—2b g Ny0
7.4.8.2 D§P:heT Ny
b*ó"bhbQúe g,Wú‘veà{O\b—2D§P:heT Ny0
7.4.9 QsTQs|
QsTT y N g,Wú‘Qs|
SNlgt^Wú‘t g –PlS( SNlgt^
Wú‘t N0 lèQv{°g:g0 Wú‘ U.g:g
Wú‘ )
N-V”Lg –PlS( N-V”L ) Wú‘X{N0 Wú‘ U.g:g
SNlR8g –PlS( SNlR8 ) Wú‘t Nv 0 Wú‘ U.g:g
PineBridgeInvestmentLLC Wú‘t Nv
]e°S:e°bg/N§Ng –PlS Wú‘t Nv
SNlT R8g –P#QlS( SNlT Wú‘t Nv SNlR8vc§PQlS0 Wú‘
R8 ) U.g:g
gt^r1^úD§{t (N mw)g –PlS Wú‘t Nvc§PQlS
lè QsTN Wú‘LvQsT¤ WGW(kc^8N R VQ… qgN ,UFN gak>zv0
7.4.10 g,bTJg SN ^t^Skg vQsTN¤
-
7.4.10.1 sTN¤ SUQCLvN¤
7.4.10.1.1 hN¤
‘SUOM Nl ^ QC
N ^t^Skg
g,g
QsTT y 2017^t9g 26e(Wú‘T u eHe)
2018^t1g 1eó018^t12g 31e
ó017^t12g 31e
S`_Sg h S`_Sg h
b N¤‘ b N¤`;v b N¤‘ b N¤`;v
kO kO
{, 44 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
SNlR8g
548,373,539.27 4.61% - -
–PlS
7.4.10.1.2 P:R8N¤
lè eà0
7.4.10.1.3 P:R8V-¤
lè eà0
7.4.10.1.4 gCN¤
lè eà0
7.4.10.1.5 ^”e/NQsTvOc‘
‘SUOM Nl ^ QC
g,g
QsTT y
2018^t1g 1eó018^t12g 31e
S`gg+ ^”N
_Sg S`_Sg Oc‘
gg+ ^”NOc‘Y Oc‘;v
Oc‘ `;‘kO
kO
SNlR8g
499,738.47 4.56% 204,247.33 7.83%
–PlS
N ^t^Skg
QsTT y
2017^t9g 26e(Wú‘T u eHe)ó017^t12g 31e
S`gg+ ^”N
_Sg S`_Sg Oc‘
gg+ ^”NOc‘Y Oc‘;v
Oc‘ `;‘kO
kO
7.4.10.2 QsTb‘l
7.4.10.2.1 Wú‘t 9
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018^t12g 31 2017^t9g 26e(Wú‘T u eHe)
e ó017^t12g 31e
_Sg Su vWú‘”e/N
46,747,182.94 19,672,390.06
v{t 9
QvN- e/N U.g:gv
28,597,667.10 12,553,559.02
[b7~b¤9
lè e/NWú‘t NSNlgt^Wú‘t g –PlSv{t Nb‘l RMN eWú‘D§QP<1.5%v^t9
sc e}/ógg ^ c g e/N0 Qv{—Ql_ N:
e{t Nb‘l RMN eWú‘D§QP<×1.5% / _S^tY)ep0
7.4.10.2.2 Wú‘X{9
SUOM Nl ^ QC
{, 45 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
g,g N ^t^Skg
yv 2018^t1g 1eó018^t12g 31 2017^t9g 26e(Wú‘T u eHe)
e ó017^t12g 31e
_Sg Su vWú‘”e/N
7,791,197.11 3,278,731.67
vbX{9
lè e/NWú‘X{NN-V”LvbX{9 RMN eWú‘D§QP<0.25%v^t9c e}/ó
kgg ^ c g e/N0 Qv{—Ql_ N:
ebX{9 RMN eWú‘D§QP<×0.25% / _S^tY)ep0
7.4.10.2.3 U.g R9
lè g,g TN ^tSkg WGeàepcn0
7.4.10.3 N QsTL”LT N ^ W:vP:R8(T+V-N¤
lè eà0
7.4.10.4 T QsTbD,Wú‘`Q
7.4.10.4.1 bTJg Q…Wú‘t N(Vúg D‘D,Wú‘`Q
lè g,bTJg Q…SN ^t^ Wú‘t Ng*bD,Wú‘
7.4.10.4.2 bTJgg+ –dú‘t NNKY vQvNQsTbD,Wú‘`Q
lè g,bTJg SN ^t^ –dú‘t NNKY vQvNQsTg*bD,Wú‘
7.4.10.5 u1QsTO{v”L[Xk>OYS_Sg N§ vR)`oe6Qe
SUOM Nl ^ QC
N ^t^Skg
QsT g,g
2017^t9g 26e(Wú‘T u eHe)
T y 2018^t1g 1eó018^t12g 31e
ó017^t12g 31e
gg+ OY _Sg R)`oe6Qe gg+ OY _Sg R)`oe6Qe
N-V”Lg
53,739,859.35 4,609,753.45 277,397,927.85 2,175,698.99
–PlS
lè g,Wú‘”L[Xk>u1Wú‘X{NN-V”LO{ c ”LT N R)s`o0
7.4.10.6 g,Wú‘(b g Q…SN QsTb R8v`Q
lè eà0
7.4.10.7 QvNQsT¤ Nyvf
eà0
{, 46 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
7.4.11 R)mR ‘MQ
lè eà0
7.4.12 gg+ 2018^t12g 31e g,Wú‘ g vmAS×–PR8
7.4.12.1 Và¤-°S/XSR8Ngg+ c g vmAS×–PR8
‘SUOM Nl ^ QC
7.4.12.1.1 S×–PR8|{R+ h
ep‘
R8 R8 b R SmA mAS× ¤- gg+ O0 gg+ gg+ O0P<
SUOM Y lè
Nx T y ¤- e –P{W N÷h< P
[Xe>W(g,Wú‘bX{NN-V”L VàN ”L[Xk>vQsvOáu(–i ‘'0 g,Wú‘(N¤ b@L
vN¤ WGNN-VR8v{°~{— –P#QlSN:N¤ [ùbK[b R8N¤e6Tk>yn {— –i
`'_\ W(”LT N ^ W:LN¤ RMWG[ùN¤ [ùbKLOáu(O0^v[ùR8N¤Rre_ L–P6N
c§R6v^”vOáu(–i
g,Wú‘Wú‘t N^úzNOáu(–it mAz ùbDyOáu({I~§O0gec§R6R8S
LNvOáu(–i N ecS bDR ecOáu(–i
N2018^t12g 31e g,Wú‘*c g –dP:0 Y.LyhcnTe?{V`'‘P:NY vP:R8(2017^t12
g 31e T )0
7.4.13.3 mAR¨`'–i
mAR¨`'–i/c Wú‘(\eLN ‘P:g QsvNIReG0D‘í:v–i g,Wú‘mAR¨`'
–i e—beêWú‘ g NS–‰BNQvc g vWú‘ SN e—beêbDy
b@Y vN¤ ^ W:N m;^&gevSs°V– VàbD–-eàlW(^ W:Qús°RgplR¨v`QNN T
t vN÷h ~[W(—^8`QN Nu3÷vY t e_ c§R6Và_ e>u3-
Nj!_ ^&gevmAR¨`'–i g eHO–ú‘ g NR)v0
N2018^t12g 31e g,Wú‘@bbvQhè‘P:vT ~~[R0g eWGN:NN* g NQ…NN
`o SNWú‘QP<(b@g gCv)eàVú[R0g eNN `o Vàkd&—bYSsN:g*bs°vT ~
R0g s°‘A‘
{, 49 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
7.4.13.3.1 ‘D§T‘P:vR0gg –P g
lè eà0
7.4.13.3.2 bTJg Q…g,Wú‘T D§vmAR¨`'–i g
g,Wú‘Wú‘t NW(Wú‘\ N-N%h_ R8bDú‘AR¨`'–it ‰0 (ê017^t10g 1ewL){Il‰‰
[ùg,Wú‘T D§vmAR¨`'–iL{t ìzv–it èè[ùg,Wú‘~T c N–-^
c h 0 mAS×–P6vbDykONS~T W(wíeQ…Ss°v~üT c h {ImAR¨`'c h Lc
~ívvmKTR g
g,Wú‘DN[QlSSLvR8^ P_ Wú‘qT c g N [N ^ QlSSLvSmAhN _—…N
^ QlSSmAhv15% g,Wú‘ u1g,Wú‘Wú‘t N{t vQhèDT c g N [N ^ Ql
SSLvSmAh N _—…N ^ QlSSmAhv30%([Qhc qgg Qsc epgb kOL
R8bD_ e>_ Wú‘N-VvO ¤[vrykbDT N S× O–P6)0
g,Wú‘@c è R8W(R8N¤ b@N ^ QvOYNSW(”LT N ^ W:N¤ è Wú‘D§mA
feS×–P6N ê1lv`QS‰–Dè7.4.120 kdY g,Wú‘VQúV-‘D§e_
P Qewíg D‘”[ùmAR¨`'—lB QvN –P ,N …ú‘ g vP:R8bDQlQAN÷P<0 g,Wú‘;R¨
bDmAR¨`'S×–PD§v^ P0 ~{—
Y N‘ [XQúO‘P:R8bDI0
7.4.13.4.1.1 R)s–i^S
SUOM Nl ^ QC
g,gg+
1-3N* 5^tN
2018^t12 1N*g NQ… 3N*g -1^t 1-5^t N `o T
g N
g 31e
D§
53,739,859.35 - - - - - 53,739,859.35
”L[Xk>
22,120,507.00 - - - - - 22,120,507.00
~{— N‘
318,591.24 - - - - - 318,591.24
[XQúO‘
{, 51 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
N¤ `'‘ 45,049,500.00 -30,096,000.00 - -2,073,053,865.332,148,199,365.33
D§
^”e6R8n - - - - - 11,004,464.42 11,004,464.42
{—k>
- - - - - 2,219,526.47 2,219,526.47
^”e6R)`o
- - - - - 54,254.29 54,254.29
^”e6u3->
D§`; 121,228,457.59 -30,096,000.00 - -2,086,332,110.512,237,656,568.10
P:
^”NR8n - - - - - 4,936.80 4,936.80
{—k>
^”NNk> - - - - - 1,836,671.25 1,836,671.25
^”N{t N - - - - - 2,933,526.61 2,933,526.61
b‘l
^”NbX{9 - - - - - 488,921.09 488,921.09
^”N U.g - - - - - 3.91 3.91
R9
^”NN¤ 9 - - - - - 2,610,071.54 2,610,071.54
u(
QvNP: - - - - - 421,484.82 421,484.82
P:`; - - - - - 8,295,616.02 8,295,616.02
R)seOa ^ 121,228,457.59 -30,096,000.00 - -2,078,036,494.492,229,360,952.08
:S
N ^t^g+
1-3N* 5^tN
2017^t12 1N*g NQ… 3N*g -1^t 1-5^t N `o T
g N
g 31e
D§
”L[Xk> 277,397,927.85 - - - - - 277,397,927.85
~{— N‘ 2,068,843,636.36 - - - - -2,068,843,636.36
N¤ `'‘ - -99,470,000.00 - - - 99,470,000.00
D§
NpQe.‘ 2,350,000,000.00 - - - - -2,350,000,000.00
D§
^”e6R)`o - - - - - 6,960,534.01 6,960,534.01
^”e6u3-> - - - - - 371,313.40 371,313.40
D§`; 4,696,241,564.21 -99,470,000.00 - - 7,331,847.414,803,043,411.62
P:
^”NR8n - - - - - 99,777,363.03 99,777,363.03
{—k>
^”NNk> - - - - - 10,730,840.80 10,730,840.80
^”N{t N - - - - - 6,080,625.99 6,080,625.99
b‘l
^”NbX{9 - - - - - 1,013,437.65 1,013,437.65
^”NN¤ 9 - - - - - 400.00 400.00
u(
QvNP: - - - - - 216,887.56 216,887.56
P:`; - - - - - 117,819,555.03 117,819,555.03
R)seOa ^ 4,696,241,564.21 -99,470,000.00 - - -110,487,707.624,685,223,856.59
:S
lè hN-b@y:N:g,Wú‘D§SP:v&—b÷P< ^vc qgT ~‰vR)s‘°[N÷eb R0g e[peé
NNR |{0
{, 52 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
7.4.13.4.1.2 R)s–ieOa `'R g
lè N2018^t12g 31e g,Wú‘ g vN¤ `'P:R8bDlQAN÷P{I TR0g eW(N ^tNQ…ve?^P:R8vbDON ONNWú‘D§
QPyTQvN‘P: Qv&—b÷PT~{— N‘ 75,860,366.35 3.39
8 QvNT yD§ 13,596,836.42 0.61
9 T 2,237,656,568.10 100.00
8.2 gg+ c LN R |{vhbDT
8.2.1 bTJgg+ c LN R |{vXQ…hbDT
‘SUOM Nl ^ QC
S`Wú‘D§QPO ]O\ - -
R eS 0 OSZ1NPN - -
S ~üT - -
T 2,073,053,865.33 92.99
{, 56 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
8.2.2 bTJgg+ c LN R |{vn/bDhbDT
lè g,Wú‘,bTJg Q…g*bD/h0
8.3 gg+ c QlQAN÷PN RN%‘[aN~%‰ Zk>200N QC
[ùvQs#NY NfTJ^vZk>0 NS[ùQlSQ…c§{t N%‘[aN~%‰ T N bD S×
‘
bO T N bD t "D D?W0N§ u(N4N¤ ncbWW0 Qú‘WW0 P¨ D g,L
‘
t "§TNK–i–” R0OM N*Nt "D D yhcnNt g*f y: XOág*|?°TcD
g,S`u( N:—^g,t "§TcOOg,bú{ILN:Y NZk>3160N QC0 [ùhbD{Vz ^v
f h9cnb SvWú‘Dt vQsR6^ Nv^”vx zvbTJN:Wúx@ ~T Qvg*geXRMfo u1Wú
‘t Q[QwOSbDLN:0
g,Wú‘,bTJgg+ bDRMSAT R8N- N-V”LO–iwc{t YTXO N2018^t11g 9e[ù
QIY'”L 601818 O\QúLe?Y ZQ[ [ùQlSQ…c§{t N%‘[aN~%‰ 0 N[üe_
‰ U.t "§T0 NOe9t "T eg,b [üe_ ‰ U.t "§T0 ‰|{Oá7 Re69
cO(÷N{&vg R0 T N bD S×bO0 N bD 7>ZX[Xk>‰!{ILN:Y Nl
e6b@_—100N QC Zk>1020N QC T 1120N QC0 [ùhbD{Vz ^vf h9cnb S
vWú‘Dt vQsR6^ Nv^”vx zvbTJN:Wúx@ ~T Qvg*geXRMfo u1Wú‘t Q[Qw
OSbDLN:0
{, 64 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
g,Wú‘,bTJgg+ bDRMSAT R8N- N-*D, 600705 N2018^t12g 6eQlTJQlSc§
PQlSN-*OábXg –PlSe6R0N-V”LN vwc{t YTXO l_‰{\@Le?Y ZQ[Nf [ù
N-*OábX[XW(N*R+Vúg D‘DábXR S×bXNN:U/N S×vN Vúg D‘×RT OábXS×vgC
‘
b N:OábXRR T S×vN O QHYbXNN RT YbXNbDD O… 1v~gS hbDá
bXR \ak!^g N kON e-biY'vT Y N80N QCZk> [ùN-*OábXvQs#NO\QúLe?Y
ZQ[ ShHY Z 0 N-*OábX=[ Zce ygete9 s°~%`Qkc^80 [ùhbD{V
z ^vf h9cnb SvWú‘Dt vQsR6^ Nv^”vx zvbTJN:Wúx@ ~T Qvg*geXRM
fo u1Wú‘t Q[QwOSbDLN:0
8.12.2 Wú‘DRMSAT h…úWú‘T ‰vY h^“`Qvf
Wú‘DRMSAT hN- lg bD…úWú‘T ‰Y h^“NKY v0
8.12.3 gg+ QvNT yD§gb
SUOM Nl ^ QC
^S÷ T y ‘
1 [XQúO‘ 318,591.24
2 ^”e6R8n {—k> 11,004,464.42
3 ^”e6) -
4 ^”e6R)`o 2,219,526.47
5 ^”e6u3-> 54,254.29
6 QvN^”e6k> -
7 _…dJ9( -
8 QvN -
9 T 13,596,836.42
8.12.4 gg+ c g vY Nl vSlbP:R8f ~
lè g,Wú‘,bTJgg+g* c g Y Nl vSlbP:R80
8.12.5 gg+ RMSAT hN-[XW(mAS×–PQvf
lè b*ó,bTJgg+ g,Wú‘MSAT hN-N [XW(mAS×–P`Q0
{, 65 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
§9Wú‘ g NOá`o
9.1 gg+ Wú‘ g Nb7epSc g N~g
NSUOM N
N c g N b7WGc g v c g N~g
~§R+ b7ep( Wú‘ g:gbD N*NbD
b7)
S``;Nk S``;N
c g N c g N
O kO
SNl
gt^
‘ 26,914 104,202.25 3,068,018.16 0.11% 2,801,431,374.66 99.89%
–?
lA
SNl
gt^
‘ 21 1,169.64 0.00 0.00% 24,562.53 100.00%
–?
lC
T 26,932 104,133.52 3,068,018.16 0.11% 2,801,455,937.19 99.89%
lè g:g/N*NbDc g NS``;NkOv{—N- [ùN \^R ~§Wú‘ kOvR k‘(T ê
~§R+vN [ùT ep kOvR k‘(N \^R ~§Wú‘vT ep Ssgg+ Wú‘`; 0
9.2 gg+ Wú‘t NvNNN TXc gg, Wú‘`Q
S`Wú‘;N
yv N~§R+ c g N`;ep N
kO
SNlgt^
Wú‘t Nb@g NNN TX
‘ –? 173,199.69 0.0062%
c gg, Wú‘
lA
SNlgt^
‘ –? 15.81 0.0644%
lC
T 173,215.50 0.0062%
lè Wú‘t NvNNN TXc g Wú‘`Wú‘;NkOv{—N- [ùN \^R ~§Wú‘ kOvR k
‘(T ê§R+vN [ùT ep kOvR k‘(N \^R ~§Wú‘vT ep Ssgg+ Wú‘
`; 0
9.3 gg+ Wú‘t NvNNN TXc gg, _ e>_ Wú‘`;‘:v`Q
yv N~§R+ c g Wú‘`;‘ep‘: NN
g,QlS~§{t NTX0 Wú SNlgt^‘ –?
0
‘Dx zvèè# lA
c gg, _ e>_ Wú‘ SNlgt^‘ –?
0
lC
T 0
g,Wú‘ú‘t c gg, _ SNlgt^‘ –?
0
e>_ Wú‘ lA
SNlgt^‘ –? 0
{, 66 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
lC
T 0
{, 67 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
§10_ e>_ Wú‘SR¨
SUOM N
SNlgt^‘ –? SNlgt^‘ –?
yv
lA lC
Wú‘T u eHe 2017^t 9g 26e Wú‘
5,155,449,845.39 -
`;
g,bTJgg R Wú‘`; 4,654,305,046.27 -
g,bTJgg Wú‘;u3- 60,257,115.77 56,671.67
Q:g,bTJgg Wú‘;NN 1,910,062,769.22 32,109.14
g,bTJgg Wú‘R SR¨N NQ
- -
\ N"-"XkR
g,bTJggg+ Wú‘`; 2,804,499,392.82 24,562.53
lè A|{NSR¨S:N:2018^t1g 1eó018^t12g 31e C|{NSR¨S:N:2018^t10g 16e
ó018^t12g 31e0
{, 68 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
§11‘'NNcíy:
11.1 Wú‘ g NY'O Q
bTJg Q…eàWú‘ g NY'O Q0
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨
bTJg Q… 2018^t8g 20e QlSNT}gNfS‰Hu N:QlSRo`;~t gNfS‰Hu ]ò~§
{t NTXR8bD_w QvNT}]òW(N-VR8bDú‘ SOO Y hH0 N NSR¨]ò
c vQs‰Y hH0 QlTJ0 2018^t8g R 8QHu bNN-V”Lg –PlSLL0 N
NSR¨]òc vQs‰Y hH0 QlTJ0
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv
bTJg Q…eàm‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv0
11.4 Wú‘DVueve9S
bTJg Q…Wú‘DVueg*e9S0
11.5 N:Wú‘L[vO ^ NRb@`Q
bTJg Q…Wú‘*e9X:Qv[vO ^ NRb@0 g,bTJg Wú‘”e/N~fnSNl8S-Y)O
^ NRb@g –PlSvb‘l:60000QCNl ^ NRb@]òT g,Wú‘ON2^tv[g R0
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q
bTJg Q…Wú‘t N0 Wú‘X{NvbX{N RèèSQv~§{t NTXg*S×v{èèz=gb
Y Z0
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q
11.7.1 Wú‘u(R8QlSN¤ SUQCLhbDOc‘/N`Q
‘SUOM Nl ^ QC
R8UFT y N¤ SUQC hN¤ ^”e/NR8UFvOc‘ Y lè
ep‘ S`_Sg h
S`_Sg Oc‘
b N¤‘ b N¤`;vk Oc‘
`;‘kO
O
l_R8 1 1,585,098,720.52 13.34% 1,476,190.91 13.46% -
^SR8 2 1,353,286,094.91 11.39% 1,246,494.24 11.37% -
mwR8 2 1,126,663,009.37 9.48% 1,040,001.17 9.48% -
QtN R8 3 872,989,750.12 7.34% 795,562.97 7.25% -
{, 69 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
SN[‰R8 2 814,983,436.78 6.86% 758,999.38 6.92% -
‰… e"
2 665,688,428.19 5.60% 610,977.54 5.57% -
[
SNlR8 2 548,373,539.27 4.61% 499,738.47 4.56% -
N-”–E 3 527,991,870.68 4.44% 491,724.81 4.48% -
QIY'R8 2 475,677,973.15 4.00% 436,518.55 3.98% -
e°eR8 2 472,453,282.93 3.97% 434,767.44 3.96% -
N-Oá^úb 2 451,878,094.33 3.80% 415,157.46 3.79% -
”R8 1 411,408,917.29 3.46% 383,144.92 3.49% -
[‰OáR8 2 362,693,111.63 3.05% 337,777.25 3.08% -
t^”R8 2 350,731,033.80 2.95% 324,575.39 2.96% -
SN”kR8 1 334,790,317.73 2.82% 305,097.70 2.78% -
SNR8 1 234,383,928.87 1.97% 213,596.79 1.95% -
PR8 1 224,463,506.86 1.89% 209,031.53 1.91% -
VR8 1 215,564,990.11 1.81% 200,752.82 1.83% -
N TR8 2 182,955,405.63 1.54% 166,728.18 1.52% -
N eR8 3 124,031,437.71 1.04% 113,032.21 1.03% -
`RlR8 1 114,848,506.82 0.97% 106,958.50 0.98% -
l u R8 1 105,363,968.26 0.89% 96,018.78 0.88% -
SNR R8 1 94,324,071.96 0.79% 85,957.80 0.78% -
VlT [‰ 1 91,198,126.17 0.77% 84,933.35 0.77% -
N-bR8 1 54,486,144.69 0.46% 49,653.60 0.45% -
‰WR8 1 47,530,048.27 0.40% 44,263.53 0.40% -
VQCR8 1 42,205,188.00 0.36% 39,304.61 0.36% -
ekcR8 1 - - - - -
OáR8 1 - - - - -
V‘R8 1 - - - - -
VTR8 1 - - - - -
N T4R8 1 - - - - -
N S R8 1 - - - - -
N-OáR8 1 - - - - -
mYUFR8 1 - - - - -
11.7.2 Wú‘u(R8QlSN¤ SUQCLQvNR8bD`Q
‘SUOM Nl ^ QC
R8UFT y P:R8N¤ P:R8V-¤ gCN¤
{, 70 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
S`_Sg P:
S`_Sg P:R8 S`_SggC
R8V-
b N¤‘ b N¤`;vk b N¤‘ b N¤‘ b N¤`;v
b N¤`;
O kO
vkO
l_R8 - - 2,590,000,000.00 10.99% - -
^SR8 - - 9,403,600,000.00 39.92% - -
mwR8 - - - - - -
QtN R8 - - - - - -
SN[‰R8 - - 3,900,000,000.00 16.55% - -
‰… e"
- - - - - -
[
SNlR8 - - - - - -
N-”–E - - 50,000,000.00 0.21% - -
QIY'R8 - - - - - -
e°eR8 - - 100,000,000.00 0.42% - -
N-Oá^úb - - 100,000,000.00 0.42% - -
”R8 - - 795,000,000.00 3.37% - -
[‰OáR8 - - 170,000,000.00 0.72% - -
t^”R8 - - - - - -
SN”kR8 - - - - - -
SNR8 - - - - - -
PR8 - - 4,150,000,000.00 17.62% - -
VR8 - - 1,199,300,000.00 5.09% - -
N TR8 - - - - - -
N eR8 - - - - - -
`RlR8 - - 40,000,000.00 0.17% - -
l u R8 - - - - - -
SNR R8 - - - - - -
VlT [‰ - - 760,000,000.00 3.23% - -
N-bR8 - - - - - -
‰WR8 - - - - - -
VQCR8 - - 300,000,000.00 1.27% - -
ekcR8 - - - - - -
OáR8 - - - - - -
V‘R8 - - - - - -
VTR8 - - - - - -
N T4R8 - - - - - -
N S R8 - - - - - -
N-OáR8 - - - - - -
{, 71 u Qq80 u
SNlgt^‘ –? l2018^t^t^bTJ
mYUFR8 - - - - - -
11.8 QvN‘'NN
^S÷ QlTJNy l[b—2_ l[b—2g
SNlgt^Wú‘ g g P\rL N-VR8b0 N mw
1 2018^t1g 12e
R8O0Pe^8u3- N0 l 2018^t10g 15e
R8b0 R8eb
cb0 [g [bDIN RQl
TJ
SNlgt^Wú‘ g g P\rL N-VR8b0 N mw
49 2018^t10g 17e
R8O0PW0p
N mw^ mfN e°S:l u 199_ Y'N”S^W:1S÷i|17\B
bX{NOOb@
13.3 g–e_
NpY
bDSW(%N eQM9– N_Sc ]g,9- SpN0 bD[ùg,bTJYg u‘ S
T¨Wú‘t NSNlgt^Wú‘t g –PlS0 [b7g Rpí~ 400-888-0001 QM9 021-
3878 4638 QlSQW@ www.huatai-pb.com
SNlgt^Wú‘t g –PlS
2019^t3g 27e
{, 77 u Qq80 u