华泰柏瑞港股通量化混合:2018年年度报告
2019-03-27
SNlgt^n/‘ pum;‘Mnm÷ WR8
bDú‘
2018^t^t^bTJ
2018^t12g 31e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V]UF”Lg –PlS
Qúeg 2019^t3g 27e
SNlgt^n/‘ m÷ 2018^t^t^bTJ
§1 ‘‰y:Sv_U
1.1 ‘‰y:
Wú‘t NvcNO ScNOg,bTJb@}DN [XW(ZPG°} [ü`'–H ‘'W
^v[ùQvQ…[vw [`'0 Qxn`'T[et`'bbN*R+S g,^t^bTJ]ò~N R NKNNN rìz
cN{~[WT a ^vu1cN{~S0
Wú‘X{NN-V]UF”Lg –PlSh9cng,Wú‘T ‰ N2019^t3g 26eY h8Ng,b
TJN-v"c h 0 QP_ Wú‘`;‘:v`Q................................. 64
§10 _ e>_ Wú‘SR¨........................................................................................................................ 65
§11 ‘'NNcíy:.................................................................................................................................. 66
11.1 Wú‘ g NY'O Q....................................................................................................... 66
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨....................................... 66
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv........................................................... 66
11.4 Wú‘DVueve9S............................................................................................................... 66
11.5 N:Wú‘L[vO ^ NRb@`Q................................................................................... 66
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q................................................... 66
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q............................................................................... 66
11.8 QvN‘'NN........................................................................................................................... 69
§12 _qTbDQ{VvQvN‘‰á`o.................................................................................................... 76
12.1 bTJg Q…SUN bDc g Wú‘kO0b …0%v`Q........................................ 76
12.2 _qTbDQ{VvQvN‘‰á`o........................................................................................... 76
§13 Y geNv_U................................................................................................................................... 77
13.1 Y geNv_U........................................................................................................................... 77
13.2 [Xe>W0p.................................................................................................................................. 77
13.3 g–e_ .................................................................................................................................. 77
{, 4 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
§2 Wú‘N
2.1 Wú‘úg,`Q
Wú‘ y SNlgt^n/‘ pum;‘Mnm÷ WR8bDú‘
Wú‘y SNlgt^n/‘ m÷
Wú‘;Nx 005269
Wú‘\e_ YQ~W_ e>_
Wú‘T u eHe 2017^t12g 20e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V]UF”Lg –PlS
bTJgg+ Wú‘`; 131,332,741.85N
Wú‘T [X~íg N [g
2.2 Wú‘§Tf
bDh g,Wú‘)u([‘D!W ùO N vWúg,—b ~
%rQLmQex zv béQúWúg,—boY}0 b `'o
Y}vQlSLbD W(N%hR)s z
T *10%0
–i6vry_ g,Wú‘:m÷ WWú‘ Qvg –ig e6vl4^s
N' WWú‘ P:R8WWú‘ ONNhWWú‘ g,Wú
‘;‰D/h vh –d—bbN XQ…R8b
Dú‘{O f O ná
{, 6 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
2.4 Oá`ob—2_
g,Wú‘[vOá`ob—2~T y N-VR8b0 N mwR8b0 R8eb
v{}ú‘t^bTJkcev{t NN’TQQ
http://www.huatai-pb.com
W@
Wú‘t^bTJY nW0p N mw^ mfN e°S:l u 199_ Y'N”S^W:1S÷
i|17\BSWú‘X{NOOb@
2.5 QvNvQsD
yv T y RQlW0W@
O ^ NRb@ fnSNl8S-Y)O ^ NRb@ ryk N-VN mw^ fS:nVnè02S÷
fnT O \UO N ^W:2^§fnSNl8S-_11i|
lèQv{°g:g N mw^ mfN e°S:l u 199_ N mw
SNlgt^Wú‘t g –PlS
Y'N”S^W:1S÷17\B
{, 7 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
§3N;‰"c h 0 Wú‘P_ c epR8bDú‘
SNlgt^yg m÷ WR8bDú‘ SNlgt^N÷P_ c epR8bDú
‘ SNlgt^N N-\ vN¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^Oáu(XR)P:R8W
R8bDú‘ SNlgt^lm300N¤ W_ e>_ c epR8bDú‘ SNlgt^lm300N¤ W_ e>_
c epR8bDú‘TWú‘ SNlgt^z3Pee6vP:R8WR8bDú‘ SNlgt^‘ X_:m÷ W
R8bDú‘ SNlgt^N0v~P:P:R8WR8bDú‘ SNlgt^[c[c~P:R8WR8bDú‘
SNlgt^R e°SG~§m÷ WR8bDú‘ SNlgt^N0lGP:R8WR8bDú‘ SNlgt^‘ O
pum;‘Mnm÷ WR8bDú‘ SNlgt^R e°R¨Rum;‘Mnm÷ WR8bDú‘ SNlgt^‘
qR¨pum;‘Mnm÷ WR8bDú‘ SNlgt^yg hWR8bDú‘ SNlgt^e°R)pum;
‘Mnm÷ WR8bDú‘ SNlgt^N-500N¤ W_ e>_ c epR8bDú‘ SNlgt^N-500
N¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^m9 pum;‘Mnm÷ WR8bDú‘ SN
lgt^‘ fzagpum;‘Mnm÷ WR8bDú‘ SNlgt^Pe^ m;pum;‘Mnm÷ WR8bDú
‘ SNlgt^‘ ~[ùe6v{Vue[g _ e>m÷ WSw R8bDú‘ SNlgt^N¤ W'^ W:
pum;‘Mnm÷ W
Wú‘ SNlgt^N-VR62025pum;‘Mnm÷ WR8bDú‘ SNlgt^oR±R¨R
R8bDú‘ SNlgt^|Vbpum;‘Mnm÷ WR8bDú‘ SNlgt^‘ [ùQz3Pee6v[
g _ e>m÷ WSw R8bDú‘ SNlgt^Y)m['^ W:Wú‘ SNlgt^Y {Vuepum;‘Mnm÷
T WR8bDú‘ SNlgt^wR)pum;‘Mnm÷ WR8bDú‘ SNlgt^e°~mNln/mpum;‘M
nm÷ WR8bDú‘ SNlgt^ R)pum;‘Mnm÷ WR8bDú‘ SNlgt^NR)pum;‘Mnm÷
T WR8bDú‘ SNlgt^QtR)pum;‘Mnm÷ WR8bDú‘ SNlgt^N÷P<|30pum;‘Mn
m÷ WR8bDú‘ SNlgt^‘ R O pum;‘Mnm÷ WR8bDú‘ SNlgt^u riS;opum;
‘Mnm÷ WR8bDú‘ SNlgt^[R)pum;‘Mnm÷ WR8bDú‘ SNlgt^‘ –? lpu
{, 11 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
m;‘Mnm÷ WR8bDú‘ SNlgt^n/‘ pum;‘Mnm÷ WR8bDú‘ SNlgt^b ue
e°QtN§Nm÷ WR8bDú‘ SNlgt^e°‘W0N§pum;‘Mnm÷ WR8bDú‘ SNlg
t^MSCIN-VA–EN¤ W_ e>_ c epWú‘ SNlgt^VO etT |m÷ WR8bDú‘ SN
lgt^S;u—Pe^m÷ WR8bDú‘ SNlgt^s°Ng RN m÷ WR8bDú‘ SNlgt^MSCI
N-VA–Ec epWú‘TWú‘ SNlgt^N-~R)ONlR¨N¤ W_ e>_ c epR8bDú‘
b*ó018^t12g 31e QlSWú‘t ‰!N:980.05NQC0
4.1.2 Wú‘t b Wú‘t \ ~ SWú‘t Rt {N
YT L Ng,Wú‘Wú‘t Rt g –P R8NN ^t f
–P
NLg yNeg
Ro`;~t 0 fW(V]
QK±Qht bDt g –P
QlS BGI bNbD
~t 2012^t8g R Qe
SNlgt^Wú‘t g –P
QlS 2013^t8g w
SNlgt^‘ X_:m÷
WR8bDú‘Wú‘
~t 2013^t10g w
QlSRo`;~t 2014
^t12g wSNlgt^‘
S O pum;‘Mnm÷ W
R8bDú‘Wú‘
t 2015^t3g wSN
lgt^‘ QHLm÷ W
R8bDú‘Wú‘
t TSNlgt^‘ qR¨
pum;‘Mnm÷ WR8b
Dú‘Wú‘
Ro`;~ t 2015^t6g wSN
t 0 g,Wú 2017^t12 lgt^‘ fzagpum;‘M
u0lIS - 16^t
‘Wú‘ g 20e nm÷ WR8bDú‘
~t vWú‘t TSNlgt^
‘ ~[ùe6v{Vue[g
_ e>m÷ WSw R8
bDú‘Wú‘
t 0 2016^t5g wSN
lgt^‘ [ùQz3Pee6
v[g _ e>m÷ WSw
_ R8bDú‘Wú‘
~t 0 2017^t3g
ó018^t11g NSNlg
t^`àR)pum;‘Mnm÷ W
R8bDú‘Wú‘
t 0 2017^t5g wSN
lgt^‘ R O pum;‘M
nm÷ WR8bDú‘
vWú‘t 0 2017^t9
g wSNlgt^‘ –?
\ lpum;‘Mnm÷ W
R8bDú‘Wú‘
t 0 2017^t12g wSN
{, 12 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
lgt^n/‘ pum;
‘Mnm÷ WR8bDú
‘Wú‘t 0 g,yN
x zvu kNNn SNY'
[f, MBAkNNVR
]Y'[fO/QKR)R h!Te
UF[f–b
VRQheY'[fep[f|xU
X0 2007^t10g ó010
^t3g NWilshire
Associates‘ x zv
TX 2010^t11g ó012
^t8g NGoldenberg
Hehmeyer Trading
CompanyN¤ TX0 2012
^t9g R QeSNlgt^Wú
‘t g –PlS SN
‘ bDè zvTX0 Wú
‘t Rt 0 2015^t1
g w‘ bDèo`;
v 2015^t10g wSN
lgt^‘ O pum;‘M
nm÷ WR8bDú‘
TSNlgt^‘ qR¨pu
m;‘Mnm÷ WR8bD
Wú‘Wú‘t 0 2016
^t12g ó018^t11g N
SNlgt^LN zN‰ R
pum;‘Mnm÷ WR8b
Dú‘Wú‘
t 0 2017^t3g ó018
‘ bD
^t11g NSNlgt^vR)
èo`;
2017^t12 pum;‘Mnm÷ WR8b
vj v0 g,Wú - 10^t
g 20e Dú‘SNlgt^`àR)
‘Wú‘
pum;‘Mnm÷ WR8b
~t
Dú‘Wú‘
t 0 2017^t3g ó018
^t3g NSNlgt^V R)
pum;‘Mnm÷ WR8b
Dú‘Wú‘
t 0 2017^t4g ó018
^t4g NSNlgt^lR)
pum;‘Mnm÷ WR8b
Dú‘ SNlgt^&R)
pum;‘Mnm÷ WR8b
Dú‘ SNlgt^R)
pum;‘Mnm÷ WR8b
Dú‘Wú‘
t 0 2017^t4g wSN
lgt^wR)pum;‘Mnm÷
T WR8bDú‘Wú
‘t 0 2017^t6g w
NSNlgt^|Vbpu
m;‘Mnm÷ WR8bD
Wú‘Wú‘t 0 2017
^t9g wSNlgt^‘
S –? lpum;‘Mnm÷
WR8bDú‘Wú‘
~t 0 2017^t12g w
{, 13 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
SNlgt^n/‘ pu
m;‘Mnm÷ WR8bD
Wú‘Wú‘t 0
lè R8NN vT+NIuLN SOO 0 R8NNNN TXD<{t Rl0 vvQs‰0 NLg Ty
Neg c Wú‘t QlSO\QúQ[NKe0
4.2 {t N[ùbTJg Q…g,Wú‘\u‰Oá`Qvf
g,bTJg Q… g,Wú‘t NN%h e>Y'0 {,N [c^O Y W(SWN D‘Y DT RO\u(
N n/SNN l_N m¨ Ng N-eì SQht ^ W:v~Qús°`PaL`'bU. ^ W:`
~ê(aN0 Qmg N-eì N-8 didv keSG~§ Rg^ W:v–i~ê0 T e T¨Ql_
^ W:YTXOO Q[Qk!R `o25N*Wúp N^tR `ok!epb \ N SGók!0 N-8 N‰z~Qht ~
mN^&gevN xn[`'NSV' e?{Vvc ~í}')_ Sn/(Q…vQht W(2018^tN SJ^tQús°N
'^E^vV 0
QR0^ W:[XW( vN xn[Và} b NìY~‘(aNR Nv{Vue ^ W:Y NONOMebég:R
ke^úN0 —b NìR WZc N /‘ Vue T t c§R6LN TN*f—2
4.4.2 bTJg Q…Wú‘N ~éhs°
b*ó,bTJgg+g, Wú‘QPQY ‘ T eT¨
íPO=>vh` y:N^tVv' e?{VS b@l ,2019^t^ W:—b4vmAR¨`'SRb \ _—
R0 ‰ kdY ~018^tN SJ^tNgev et _SRM`Ru c epT`Ru VO c epvO0PW(T y]O\v–OM0 OqgQlSQ…è§R6vetOS‰B ~~íNQ…c§g:R6v[U R
_:Q…è–ic§R6N –2 xnOT yl‰{t R6^v=[ OWú‘T _—R0N%h<\eL0 QlS
v[èèc qg‰vgC–Pz ^ evc§ s°W:hg0 ‘bgTNTX{Iel rìz
W0_ \UWú‘\TQlS{t vT ‰'z=h8 Ss°SecQúe9ú^vwcON RèèLet
e9 T e[g T cNTQlS{t \BQúQwv[z=h8bTJ0
g,bTJg Q… Wú‘t NQ…è[z=h8N;‰O\YN
1 Qh—b \UWú‘\T ‰[]O\ xnOWú‘Drìz`'0 Ql^s`'ST lT ‰
N;‰eg N%h 7.4.7.1 18,710,676.13 27,374,545.57
~{— N‘ 768,181.82 -
[XQúO‘ - -
N¤ `'‘D§ 7.4.7.2 78,985,691.25 -
QvN- hbD 78,985,691.25 -
Wú‘D - -
P:R8bD - -
D§e/c R8bD - -
5‘^bD - -
Mu ‘D§ 7.4.7.3 - -
NpQe.‘D§ 7.4.7.4 15,000,000.00 -
^”e6R8n {—k> 19,726.03 200,389,265.42
^”e6R)`o 7.4.7.5 823.95 -59,293.95
^”e6) 27,021.77 -
^”e6u3-> - -
^b@_— D§ - -
QvND§ 7.4.7.6 - -
{, 23 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
D§`; 113,512,120.95 227,704,517.04
g,g g+ N ^t^g+
P:Tb@g gCv –DèS÷
2018^t12g 31e 2017^t12g 31e
P:
wíg P k> - -
N¤ `'‘P: - -
Mu ‘P: 7.4.7.3 - -
SVQúV-‘D§k> - -
^”NR8n {—k> 17.13 -
^”NNk> - -
^”N{t Nb‘l 147,032.89 102,782.70
^”NbX{9 24,505.49 17,130.46
^”N U.g R9 - -
^”NN¤ 9( 7.4.7.7 74,289.37 -
^”N¤ 9 - -
^”NR)`o - -
^”NR)m - -
^b@_— P: - -
QvNP: 7.4.7.8 366,000.00 -
P:T 611,844.88 119,913.16
{, 24 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
b@g gCv
[e6Wú‘ 7.4.7.9 131,332,741.85 227,365,450.95
g*R ‘M)m 7.4.7.10 -18,432,465.78 219,152.93
b@g gCvT 112,900,276.07 227,584,603.88
P:Tb@g gCv`; 113,512,120.95 227,704,517.04
lè 1.bTJb*kbe2018^t12g 31e Wú‘QP<0.8597QC Wú‘`;131,332,741.85N0
N2017^t12g 31e Wú‘QP<1.0010QC Wú‘`;227,365,450.95N0
2.g,"bhv[–E R6g N:2018^t^T2017^t12g 20e(Wú‘T u eHe)ó018^t12g 31e
kbg 0
7.2 R)mh
O N;OS SNlgt^n/‘ pum;‘Mnm÷ WR8bDú‘
g,bTJg 2018^t1g 1eó018^t12g 31e
SUOM Nl ^ QC
N ^t^Skg
g,g
2017^t12g 20e(Wú
y v –DèS÷ 2018^t1g 1eó018
‘T u eHe)
^t12g 31e
ó017^t12g 31e
N 0 e6Qe -14,450,566.16 339,066.09
1.R)`oe6Qe 1,573,780.05 339,066.09
QvN- [Xk>R)`oe6Qe 7.4.7.11 387,732.32 47,117.01
P:R8R)`oe6Qe - -
D§e/c R8R)`oe6Qe - -
NpQe.‘D§e6Qe 1,186,047.73 291,949.08
QvNR)`oe6Qe - -
2.bD6v c_Y1N - XkR -9,065,964.58 -
QvN- hbD6v 7.4.7.12 -12,256,705.75 -
{, 25 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
Wú‘D6v - -
P:R8bD6v 7.4.7.13 - -
D§e/c R8bD6v 7.4.7.13.5 - -
5‘^bD6v 7.4.7.14 - -
Mu ]Qwe6v 7.4.7.15 - -
)e6v 7.4.7.16 3,190,741.17 -
3.QlQAN÷P 6,661,696.83 24,685.86 6,686,382.69
2.Wú‘Nk> -102,694,405.93 -209,279.07 -102,903,685.00
V0 g,g T Wú‘ g
NR ‘M)mN§ vWú‘
- - -
P 227,365,450.95 - 227,365,450.95
2.Wú‘Nk> - - -
V0 g,g T Wú‘ g
NR ‘M)mN§ vWú‘
- - -
P_ c epR8bDú‘flèQvbyY 0 h8Q u1SNlgt^Wú‘t g –PlSOqg0
N-SNNl QqTVR8bDú‘0 T0 SNlgt^n/‘ pum;‘Mnm÷ WR8bDú‘ú‘
‘
T 0 #l_ R– g,Wú‘:YQ~W_ e>_ [X~íg –P [ –k!zR– S bì¤-D )`o
QqR–l ^ 227,124,649.80QC N ~fnSNl8S-Y)O ^ NRb@(rykfnT O )fnSNl8S-Y)
[W(2017){,1039S÷DTJNN0 ~T N-VvO Y hH 0 SNlgt^n/‘ pum;‘Mn
m÷ WR8bDú‘ú‘T 0 N2017^t12g 20ekc_ u eH Wú‘T u eHevWú‘`;
‘
N:227,365,450.95NWú‘ QvN-¤-D )`obT 240,801.15NWú‘ g,Wú‘Wú‘
t NN:SNlgt^Wú‘t g –PlS Wú‘X{NN:N-V]UF”Lg –PlS0
h9cn0 N-SNNl QqTVR8bDú‘0 T0 SNlgt^n/‘ pum;‘Mnm÷ WR8bD
Wú‘ú‘T 0 vg Qs‰ g,Wú‘bD VN:Qwg oY}mAR¨`'v‘]Qw S bìVQ…OlS
Lvh(S T+N-\ g0 R N gSQvN~N-VvO h8QN ^ vh)0 Q…W0N n/h^ W:N¤
N’T’g:R6N QAbDn/T N¤ b@N ^ vh(NN {y n/h vh )0 P:R8(
VP:0 ‘P:0 O N P:0 QlSP:0 k!~§P:0 SlbP:R8(T+R yN¤ Sl:)0 Y.Lyhcn0 wíg
D80 …íg D80 N-g yhcn{I)0 D§e/c R80 P:R8V- ”L[Xk>0 '^ W:]Qw0 gC
0 g 'Sl_l‰ N-VvO QAWú‘DQvN‘]Qw(OF{{&T N-VvO v
Qs‰)0 g,Wú‘ g vhD§S`Wú‘D§vkON:0-95% bDn/h vhvkON ON
N—^°‘ú‘D§v80% QvN- Wú‘ g QhèCv^ P{I)b R0g eW(N ^tNQ…ve?^P:R8vbDON ONNWú‘D§QPR)s(z T )×10%0
g,"bhu1g,Wú‘Wú‘t NSNlgt^Wú‘t g –PlSN2019^t3g 26ebyQbQú0
7.4.2 O bhv R6Wúx@
g,Wú‘"bhc qg"?è2006^t2g 15eSNT g v0 O N O QR Wúg,Q
R 00 T yQwOSO QR SvQs‰(NN T y O N O QR )0 N-VvO v0 R8b
Dú‘á`ob—2BRLj!g{,3S÷<^t^bTJTSJ^t^bTJ>00 N-VR8bDú‘ SOO (NN {y
{, 28 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
N-VWú‘ SOO ) v0 R8bDú‘ h8{— Rc _ 000 SNlgt^n/‘ pum;
‘Mnm÷ WR8bDú‘ú‘T 0 TW("bh–Dè7.4.4b@R y:vN-VvO 0 N-VWú‘
SOO S^ vg Qs‰SQAvWú‘LN [RdO\ R60
g,"bhNc ~í~%N:Wúx@ R60
7.4.3 uO N O QR SQvNg Qs‰vXf
g,Wú‘018^t^T2017^t12g 20e(Wú‘T u eHe)ó017^t12g 31ekbg v"bh{&
T O N O QR v‰B w [ [etW0Sf Ng,Wú‘018^t12g 31eT2017^t12g 31ev"r
QNS2018^t^T2017^t12g 20e(Wú‘T u eHe)ó017^t12g 31ekbg v~%b gTWú‘
QP
y0 SOQúU.‘D§Sc g ó0g bD ‘D§vR |{SQNg,Wú‘ù‘D§vc g a V
Tc g 0 g,Wú‘°eà‘D§ |{N:SOQúU.‘D§Sc g ó0g bD
g,Wú‘RMNN¤ vvc g vhbD |{N:NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘
D§ NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘D§W(D§P:hN-NN¤ `'‘D§
y:0
g,Wú‘ g vQvN‘D§ |{N:^”e6k>y S bì”L[Xk>0 NpQe.‘D§TQvNT |{
^”e6k>y{I0 ^”e6k>yf/c W(m; W:N-lg bN÷ Ve6‘Vú[b Sxn[v—^Mu ‘D§
{, 29 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
(2) ‘P:vR |{
‘P:N Yxn¤eR |{N: NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:SQvN‘
P:0 g,Wú‘RMfeà‘P:R |{N:NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:0 g,
Wú‘ g vQvN‘P:S bìQvNT |{^”Nk>y{I0
7.4.4.4 ‘D§T‘P:vR Yxn¤ T ~í‘~kbxn¤
‘D§ ‘P:Ng,Wú‘ N:‘]QwTT vN ee c QlQAN÷PyTQvN‘P:vvQsN¤ 9(QeR Yxn¤‘
[ùNNlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘D§ c qgQlQAN÷PyTQvN‘P:‘([–E)sl NdJOYb g,LT ~í‘
‘D§ná R gaNNKN v NN~kbxn¤ (1) e6S‘D§s°‘A‘TT gCR)~
kb (2) ‘D§]òl N g,Wú‘ ‘D§b@ggC N QàNNb@g v–ib‘ll~le
e b (3) ‘D§]òl }q6g,Wú‘lg lN_lg OuY‘D§b@ggC N QàNNb@g
v–ib‘l OFf/e>_ N[ù‘D§c§R60
‘D§~kbxn¤e Qv&—b÷PyN-S T+vc }/g*R ‘M]ò[s°c_vS`Wú‘PyN-S T+vc }/g*[s°c_vS`Wú‘PyW(c gg xn¤vR)`oe6Qec [–E)sl{— [–E)slN v~l]_ vR
c v~l{—
7.4.4.10 9(vxn¤T‘
g,Wú‘{t Nb‘lbX{9(9(mvg c Wú‘T ~[v9T{—elexn¤
QvN‘P:W(c gg xn¤vR)`oe/Qúc [–E)sl{— [–E)slN v~l]_
vR c v~l{—
7.4.4.11 Wú‘e6vR ‘M?{V
kN Wú‘Ng T {IR ‘MC0 g,Wú‘6vNs°‘b_ R ‘M OFWú‘ g NSbés°‘
~R)b \ s°‘R)c R ~–dCevWú‘QP<ê¨l:Wú‘LQbD gg+g* R ‘M)
mN-vg*[s°è N:kcep S bìWú‘%m;R¨N§ vg*[s°c_vNSWú‘N¤ N§ vg*[s°
^sQ‘I R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)mN-v]ò[s°è gg+g* R ‘M)mv
g*[s°è N:ep R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)m Ss]ò[s°è vbg*[s°è
R T vOY
~[TJvbR ‘Mú‘6vN ~–dCeNb@g gCvlú0
7.4.4.12 Y ^ N¤
Y ^ N¤ c N¤ Su evSsg lGs\ Y ^ ‘b{—N:Nl ^ Qe&
NQlQAN÷P<‘Y ^ —^' `'yv NO0PO0Pvw0 NK–D0 R8bDú‘DAS×–PhO0Pvw0 NK–D0 R8bDú‘DAS×–PhO0Pg R N2018^t1g 1ew§ vR)`oSR)`o`'(e6QeN: U.
(2) [ùWú‘R8^ W:N-S_—ve6Qe S bìNpSVhv]N÷e6Qe hvo0 ~R)e6QeS
QvNe6Qe fN _e6O N b@_— 0
(3) [ùWú‘N ^ QlSS_—vo~R)b@_— c –P(1N*g NQ…(T+1N*g )v Qvo~
R)b@_—QhQe^”~z b@_— c –P(1N*g NN ó^t(T+1^t)v fQc 50%Qe^”~z b@
_— c –P…^tv fQM_e6N*Nb@_— 0 [ùWú‘ g vN ^ QlS–P. ‰ S_—
vo0 ~R)e6Qe c qgN ‰{—~z c ê‰ew{— ‰RMS_—vo0 ~
R)e6Qe~~ífQc 50%Qe^”~z b@_— N @_—~N u(20%vz s_N*Nb@_— 0
[ùWú‘n/b mn/bDn/T¤b@N ^ H_—vo~R) HlS^” N-VR8
v{°~{— –P#QlS(NN {y N-V~{— )cQúu3÷ u1N-V~{— HlScOQ…W0N*N
bDT Q HlSc qg20%vz sNbcN*Nb@_— 0 Wú‘n/b mn/bDn/T¤b@
N ^ v—^_—vo~R) u1N-V~{— qg20%vz sNbcN*Nb@_— 0
(4) Wú‘VQúhc 0.1%vz s4~hN¤ Sp± NpQehN _e6hN¤ Sp± 0 Wú
‘n/b mn/NpSV0 ~b0 ` T¤b@N ^ h c qgn/ryR+Le?S:s°Lz l‰4
~Sp± 0
(5) g,Wú‘W^ ~b¤^úz 0 eY9 D TW0eeY9 D {Iz 9 qg[–E4~XP
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
m;g [Xk> 18,710,676.13 27,374,545.57
[g [Xk> - -
QvN- [Xk>g –PN*g NQ… - -
[Xk>g –P-3N*g - -
[Xk>g –PN*g NN - -
QvN[Xk> - -
T 18,710,676.13 27,374,545.57
7.4.7.2 N¤ `'‘D§
SUOM Nl ^ QC
g,gg+
yv
2018^t12g 31e
b g, QlQAN÷P< QlQAN÷PR)`o 4,388.87 38,022.39
^”e6[g [Xk>R)`o - -
^”e6QvN[Xk>R)`o - -
^”e6~{— N‘)`o 380.27 -
^”e6P:R8R)`o - -
^”e6D§e/c R8R)`o - -
^”e6NpQe.R8R)`o -3,945.19 -97,316.34
^”e6u3->R)`o - -
^”e6‘ ~bP [s`o - -
QvN - -
T 823.95 -59,293.95
7.4.7.6 QvND§
lè b*ó,bTJgg+ SN ^t^g+ g,Wú‘*c g QvND§
7.4.7.7 ^”NN¤ 9(
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
N¤ b@^ W:^”NN¤ 9( 74,289.37 -
”L^ W:^”NN¤ 9( - -
{, 37 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
T 74,289.37 -
7.4.7.8 QvNP:
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
^”NR8UFN¤ SUQCO‘ - -
^”NN9 - -
c9( 366,000.00 -
T 366,000.00 -
7.4.7.9 [e6Wú‘
‘SUOM Nl ^ QC
g,g
yv
2018^t1g 1eó018^t12g 31e
Wú‘ N &—b
N ^t^g+ 227,365,450.95 227,365,450.95
g,g u3- 6,661,696.83 6,661,696.83
g,g N N - S÷XkR -102,694,405.93 -102,694,405.93
- Wú‘R /Nb{—RM - -
Wú‘R /Nb{—SR¨N - -
g,g u3- - -
g,g N N - S÷XkR - -
g,gg+ 131,332,741.85 131,332,741.85
lè 1.g,Wú‘ê017^t10g 27eó017^t12g 15ekbg Ql_ SU. QqR– eHQ¤-D l ‘
^ 227,124,649.80QC bT N:227,124,649.80NWú‘ h9cn0 SNlgt^n/‘ pum;‘Mn
‘
m÷ WR8bDú‘Rf Nf0 v‰ g,Wú‘zR– Q…¤-D § vR)`oe6QeNl
^ 240,801.15QCW(g,Wú‘ zT bT N:240,801.15NWú‘ R QeWú‘ g N&70
2.h9cn0 SNlgt^n/‘ pum;‘Mnm÷ WR8bDú‘ú‘T 000 SNlgt^n/‘
pum;‘Mnm÷ WR8bDú‘Rf Nf0 S0 SNlgt^n/‘ pum;‘Mnm÷ WR8bDú
‘ e>e^8u3- N0 lbS[bN RvQlTJ0 vvQs‰ g,Wú‘2017^t12g 20e(Wú‘
TT u eHe)ó018^t1g 4ekbg fN T bD_ e> Wú‘¤ u3-NN Rê018^t1g 5
ew YR 0
7.4.7.10 g*R ‘M)m
SUOM Nl ^ QC
{, 38 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
yv ]ò[s°è g*[s°è g*R ‘M)mT
N ^t^g+ 219,152.93 - 219,152.93
g,g R)m -11,158,555.01 -7,308,470.49 -18,467,025.50
g,g Wú‘N¤
79,467.80 -264,061.01 -184,593.21
N§ vSR¨ep
QvN- Wú‘3-> -7,091.83 31,777.69 24,685.86
Wú‘Nk> 86,559.63 -295,838.70 -209,279.07
g,g ]òR ‘M)m - - -
g,gg+ -10,859,934.28 -7,572,531.50 -18,432,465.78
7.4.7.11 [Xk>R)`oe6Qe
SUOM Nl ^ QC
N ^t^Skg
g,g
yv 2017^t12g 20e(Wú‘T u eHe)
2018^t1g 1eó018^t12g 31e
ó017^t12g 31e
m;g [Xk>R)`oe6Qe 349,701.66 47,117.01
[g [Xk>R)`oe6Qe - -
QvN[Xk>R)`oe6Qe - -
~{— N‘)`oe6Qe 37,141.35 -
QvN 889.31 -
T 387,732.32 47,117.01
7.4.7.12 hbD6v
7.4.7.12.1 hbD6v NpSVh]N÷e6Qe
SUOM Nl ^ QC
N ^t^Skg
g,g
2017^t12g 20e(Wú‘
yv 2018^t1g 1eó018
TT u eHe)ó017^t12g 31
^t12g 31e
e
SVQúhb N¤`; 149,125,855.04 -
Q SVQúhb g,`; 161,382,560.79 -
NpSVh]N÷e6Qe -12,256,705.75 -
7.4.7.13 P:R8bD6v
7.4.7.13.1 P:R8bD6vyvgb
lè g,Wú‘,bTJg Q…SN ^t^Skg eàP:R8bD6v0
7.4.7.13.2 P:R8bD6v NpSVP:R8]N÷e6Qe
lè g,Wú‘,bTJg Q…SN ^t^Skg eàP:R8bD6v0
{, 39 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
7.4.7.13.3 P:R8bD6v N]N÷e6Qe
lè g,Wú‘,bTJg Q…SN ^t^Skg eàP:R8N]N÷e6Qe0
7.4.7.13.4 P:R8bD6v u3-N÷e6Qe
lè g,Wú‘,bTJg Q…SN ^t^Skg eàP:R8u3-N÷e6Qe0
7.4.7.13.5 D§e/c R8bD6v
lè g,Wú‘,bTJg Q…SN ^t^Skg eàD§e/c R8bD6v0
7.4.7.14 5‘^bD6v
7.4.7.14.1 5‘^bD6vyvgb
lè g,Wú‘,bTJg Q…SN ^t^Skg eà5‘^bD6v0
7.4.7.14.2 5‘^bD6v NpSV5‘^]N÷e6Qe
lè g,Wú‘,bTJg Q…SN ^t^Skg eà5‘^bD6v0
7.4.7.14.3 5‘^bD6v N]N÷e6Qe
lè g,Wú‘,bTJg Q…SN ^t^Skg eà5‘^bD6v0
7.4.7.14.4 5‘^bD6v u3-N÷e6Qe
lè g,Wú‘,bTJg Q…SN ^t^Skg eà5‘^bD6v0
7.4.7.15 Mu ]Qwe6v
7.4.7.15.1 Mu ]Qwe6v NpSVgC]N÷e6Qe
lè g,Wú‘,bTJg Q…SN ^t^Skg eàMu ]Qwe6v0
7.4.7.15.2 Mu ]Qwe6v QvNbD6v
lè g,Wú‘,bTJg Q…SN ^t^Skg eàMu ]Qwe6v0
7.4.7.16 )e6v
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018^t12 2017^t12g 20e(Wú‘T u eH
g 31e e)ó017^t12g 31e
hbD§ v)e6v 3,190,741.17 -
Wú‘D§ v)e6v - -
T 3,190,741.17 -
{, 40 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
7.4.7.17 QlQAN÷PbK~í9 4,461.16 -
”L&7g R9 12,000.00 -
QvN9( 400.00 -
T 382,861.16 -
7.4.8 b g Ny0 D§P:heT Nyvf
7.4.8.1 b g Ny
b*óD§P:he g,Wú‘veà{O\b—2b g Ny0
7.4.8.2 D§P:heT Ny
b*ó"bhbQúe g,Wú‘veà{O\b—2D§P:heT Ny0
7.4.9 QsTQs|
QsTT y N g,Wú‘Qs|
SNlgt^Wú‘t g –PlS( SNlgt^
Wú‘t N0 Wú‘èQv{°g:g0 Wú‘ U.g:g
Wú‘ )
N-V]UF”Lg –PlS( N-V]UF
Wú‘X{N0 Wú‘ U.g:g
”L )
SNlR8g –PlS( SNlR8 ) Wú‘t Nv 0 Wú‘ U.g:g
PineBridgeInvestmentLLC Wú‘t Nv
]e°S:e°bg/N§Ng –PlS Wú‘t Nv
SNlT R8g –P#QlS( SNlT
Wú‘t Nv SNlR8vc§PQlS
R8 )
gt^r1^úD§{t (N mw)g –PlS Wú‘t Nvc§PQlS
lè N sT¤ WGW(kc^8N R VQ… N ,UFN gak>z0
7.4.10 g,bTJg SN ^t^Skg vQsTN¤
7.4.10.1 sTN¤ SUQCLvN¤
7.4.10.1.1 hN¤
lè g,bTJg SN ^t^Skg g,Wú‘*sTN¤ SUQCg*LhN¤ 0
7.4.10.1.2 gCN¤
lè g,bTJg SN ^t^Skg g,Wú‘*sTN¤ SUQCg*LgCN¤ 0
7.4.10.1.3 ^”e/NQsTvOc‘
lè g,Wú‘,bTJg SN ^t^Skg eà^”e/NQsTvOc‘
7.4.10.2 QsTb‘l
7.4.10.2.1 Wú‘t 9
SUOM Nl ^ QC
yv g,g N ^t^Skg
{, 42 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
2018^t1g 1eó018^t12g 31 2017^t12g 20e(Wú‘T u eHe)
e ó017^t12g 31e
_Sg Su vWú‘”e/N
2,335,329.32 102,782.70
v{t 9
QvN- e/N U.g:gv
1,496,364.12 67,263.80
[b7~b¤9
lè e/NWú‘t NSNlgt^Wú‘{t Nb‘l RMN eWú‘D§QP<1.50%v^t9c
e}/ógg ^ c g e/N0 Qv{—Ql_ N:
e{t Nb‘l RMN eWú‘D§QP< × 1.50%/ _S^tY)ep0
7.4.10.2.2 Wú‘X{9
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018^t12g 31 2017^t12g 20e(Wú‘T u eHe)
e ó017^t12g 31e
_Sg Su vWú‘”e/N
389,221.61 17,130.46
vbX{9
lè e/NWú‘X{NN-V]UF”LvbX{9 RMN eWú‘D§QP<0.25%v^t9c e}/
ógg ^ c g e/N0 Qv{—Ql_ N:
ebX{9 RMN eWú‘D§QP< × 0.25%/ _S^tY)ep0
7.4.10.2.3 U.g R9
lè g,g TN ^tSkg WGeàepcn0
7.4.10.3 N QsTL”LT N ^ W:vP:R8(T+V-N¤
lè g,Wú‘,bTJg Q…SN ^t^Skg g*N QsTL”LT N ^ W:vP:R8(T+V-N¤ 0
7.4.10.4 T QsTbD,Wú‘`Q
7.4.10.4.1 bTJg Q…Wú‘t N(Vúg D‘D,Wú‘`Q
lè g,bTJg SN ^t^ Wú‘t Ng*bD,Wú‘
7.4.10.4.2 bTJgg+ –dú‘t NNKY vQvNQsTbD,Wú‘`Q
lè g,bTJg SN ^t^ –dú‘t NNKY vQvNQsTg*bD,Wú‘
7.4.10.5 u1QsTO{v”L[Xk>OYS_Sg N§ vR)`oe6Qe
SUOM Nl ^ QC
N ^t^Skg
QsT g,g
2017^t12g 20e(Wú‘T u eHe)ó017^t12
T y 2018^t1g 1eó018^t12g 31e
g 31e
gg+ OY _Sg R)`oe6Qe gg+ OY _Sg R)`oe6Qe
N-V]UF”
18,710,676.13 349,701.66 27,374,545.57 47,117.01
L
{, 43 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
lè g,Wú‘”L[Xk>u1Wú‘X{NN-V]UF”LO{ c ”LT N R)s`o0
7.4.10.6 g,Wú‘(b g Q…SN QsTb R8v`Q
lè g,Wú‘,bTJg Q…SN ^t^Skg eàW(b g Q…SN QsTb R8v`Q0
7.4.11 R)mR ‘MQ
lè g,Wú‘,bTJg Q…g*LR)mR ‘M
7.4.12 gg+ 2018^t12g 31e g,Wú‘ g vmAS×–PR8
7.4.12.1 Và¤-°S/XSR8Ngg+ c g vmAS×–PR8
lè g,Wú‘,bTJgg+ eàVà¤-°S/XSvmAS×–Ph0
7.4.12.2 gg+ c g vfeP\rL{ImAS×–Ph
lè g,Wú‘,bTJgg+g* c g feP\rL{ImAS×–Ph0
7.4.12.3 gg+ P:R8kcV-¤ N-O\N:bbvP:R8
7.4.12.3.1 ”L^ W:P:R8kcV-
lè b*ó,bTJgg+ g,Wú‘N”L^ W:P:R8kcV-¤ _bb vSVQúV-R8OY0QC eà
P:R8O\N:(0
7.4.12.3.2 N¤ b@^ W:P:R8kcV-
g,Wú‘,bTJSN ^t^gg+ N¤ b@^ W:P:R8kcV-YN:–
7.4.13 ‘]Qw–i{t
7.4.13.1 –it e?{VT~~gg
g,Wú‘:m÷ WWú‘ Qvg v–ie6vN'^ W:Wú‘ P:R8WWú‘ ONNhWWú
‘ N:R8bDú‘-vN-–i N-e6vTy0 g,Wú‘D‘]QwN;‰bìhbD
P:R8bDI0 g,Wú‘(e^8~%m;R¨N-—b4vN ‘]QwvQsv–i;‰bìOáu(–i mA
R¨`'–i^ W:–i g,Wú‘Wú‘t NNN–it vN;‰h f/N‰S\ v[ù–i§R6W(–P
[v VNKQ… Og,Wú‘(–ie6vNKS_— Osv^saN[s° –ie6vvS9‘M v–i
e6vvh 0
g,Wú‘Wú‘t N^úzv–it OS|u1 ~~0 R6^0 mAz TbTJ {IVN*e—bb 0
~~f/c QlSv–it ~~ggS bìcNO N v–it N [YTXO 0 QlS{t \Bv–i
c§R6YTXO 0 –it èl_v[èSQlST N Rèè cNO [ù^úzWú‘–it Q…è§
{, 44 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
R6|~T~c Qvg eH`'bbg ~# R6^f/c –it vQsv‰àR6^ f/[ù~~LSQv]
O\mAz {IvQwOS‰ mAz f/–it v]O\mAz [~‰NT èèNK–it ]O\vQ…
[Tz ^ bTJf/[ùmAz v_‰f T°_U ef/–it ]O\v‘‰ N_f/[ù–it ]
O\v`;~Tb—2
g,Wú‘Wú‘t N[ùN‘]Qwv–it elN;‰/`'R gT[‘ gvelS
O0mKT y–i§ vS_Y10 N[`'R gv‰QúS R$e-–i_Y1vN%‘ ^TQús°–i_
Y1v‘^0 N[‘ gv‰QúS h9cng,Wú‘bDh ~T Wú‘D§b@(‘]Qwry
_ y[v–i‘ c h 0 j!W e^8v‘ bTJ xn[–i_Y1v–PTv^”nOáz ^
SeS—`0[ùT y–iLvwc0 hgTO0 ^v^”Q{V \ –i§R6W(SbS×v V
Q…
7.4.13.2 Oáu(–i
Oáu(–i/c Wú‘(N¤ N-VàN¤ [ùbKg*\eLT ~# b Wú‘@bDR8NKSLN
Qús°0 b~e/NR0gg, `o{I`Q [üú‘D§c_Y1Te6vSS v–i
g,Wú‘Wú‘t NW(N¤ RM[ùN¤ [ùbKvDárQLNQER vO00 g,Wú‘”L[Xk>
[Xe>W(g,Wú‘bX{NN-V]UF”L VàN ”L[Xk>vQsvOáu(–i ‘'0 g,Wú‘(N¤ b@
LvN¤ WGNN-VR8v{°~{— –P#QlSN:N¤ [ùbK[b R8N¤e6Tk>yn {— –i
S'_\ W(”LT N ^ W:LN¤ RMWG[ùN¤ [ùbKLOáu(O0^v[ùR8N¤Rre_ L–P
R6Nc§R6v^”vOáu(–i
g,Wú‘Wú‘t N^úzNOáu(–it mAz ùbDyOáu({I~§O0gec§R6R8S
LNvOáu(–i N ecS bDR ecOáu(–i
N2018^t12g 31e g,Wú‘àP:R8bD2017^t12g 31e T )0
{, 45 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
7.4.13.2.1 c wíg Oáu(~§ y:vP:R8bD
lè eà0
7.4.13.2.2 c wíg Oáu(~§ y:vD§e/c R8bD
lè eà0
7.4.13.2.3 c wíg Oáu(~§ y:vT N [XSUbD
lè eà0
7.4.13.2.4 c g Oáu(~§ y:vP:R8bD
lè eà0
7.4.13.2.5 c g Oáu(~§ y:vD§e/c R8bD
lè eà0
7.4.13.2.6 c g Oáu(~§ y:vT N [XSUbD
lè eà0
7.4.13.3 mAR¨`'–i
mAR¨`'–i/c Wú‘(\eLN ‘P:g QsvNIReG0D‘í:v–i g,Wú‘mAR¨`'
–i e—beêWú‘ g NS–‰BNQvc g vWú‘ SN e—beêbDy
b@Y vN¤ ^ W:N m;^&gevSs°V– VàbD–-eàlW(^ W:Qús°RgplR¨v`QNN T
t vN÷h ~[W(—^8`QN Nu3÷vY t e_ c§R6Và_ e>u3-
Nj!_ ^&gevmAR¨`'–i g eHO–ú‘ g NR)v0
N2018^t12g 31e g,Wú‘@bbvQhè‘P:vT ~~[R0g eWGN:NN* g NQ…NN
`o SNWú‘QP<(b@g gCv)eàVú[R0g eNN `o Vàkd&—bYSsN:g*bs°vT ~
R0g s°‘A‘
{, 46 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
7.4.13.3.1 ‘D§T‘P:vR0gg –P g
lè eà0
7.4.13.3.2 bTJg Q…g,Wú‘T D§vmAR¨`'–i g
g,Wú‘Wú‘t NW(Wú‘\ N-N%h_ R8bDú‘AR¨`'–it ‰0 (ê017^t10g 1ewL){Il‰‰B[ùg,
Wú‘T D§vmAR¨`'–iL{t ìzv–it èè[ùg,Wú‘~T c N–-^c
h 0 mAS×–P6vbDykONS~T W(wíeQ…Ss°v~üT c h {ImAR¨`'c h Lc ~í
vvmKTR g
g,Wú‘DN[QlSSLvR8^ P_ Wú‘qT c g N [N ^ QlSSLvSmAhN _—…N ^ Ql
SSmAhv15% g,Wú‘ u1g,Wú‘Wú‘t N{t vQhèDT c g N [N ^ QlSS
LvSmAh N _—…N ^ QlSSmAhv30%([Qhc qgg Qsc epgb kOLR8b
D_ e>_ Wú‘N-VvO ¤[vrykbDT N S× O–P6)0
g,Wú‘@c è R8W(R8N¤ b@N ^ QvOYNSW(”LT N ^ W:N¤ è Wú‘D§mAf
eS×–P6N ê1lv`QS‰–Dè7.4.120 kdY g,Wú‘VQúV-‘D§e_ P Qe
wíg D‘”[ùmAR¨`'—lB QvN –P ,N …ú‘ g vP:R8bDQlQAN÷P<0 g,Wú‘;R¨bD
NmAR¨`'S×–PD§v^ P0 ~{—
Y N‘ NpQe.‘D§{I0
7.4.13.4.1.1 R)s–i^S
SUOM Nl ^ QC
g,gg+ 1-3N* 3N*g -
1N*g NQ… 1-5^t 5^tNN N `o T
2018^t12g 31e g 1^t
D§
”L[Xk> 18,710,676.13 - - - - - 18,710,676.13
{, 48 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
~{— N‘ 768,181.82 - - - - - 768,181.82
N¤ `'‘D§ - - - - - 78,985,691.25 78,985,691.25
NpQe.‘D15,000,000.00 - - - - - 15,000,000.00
N§
^”e6R8n {—k> - - - - - 19,726.03 19,726.03
^”e6R)`o - - - - - 823.95 823.95
^”e6) - - - - - 27,021.77 27,021.77
D§`; 34,478,857.95 - - - - 79,033,263.00113,512,120.95
P:
^”NR8n {—k> - - - - - 17.13 17.13
^”N{t Nb‘l - - - - - 147,032.89 147,032.89
^”NbX{9 - - - - - 24,505.49 24,505.49
^”NN¤ 9( - - - - - 74,289.37 74,289.37
QvNP: - - - - - 366,000.00 366,000.00
P:`; - - - - - 611,844.88 611,844.88
R)seOa ^:S 34,478,857.95 - - - - 78,421,418.12112,900,276.07
N ^t^g+ 1-3N* 3N*g -
1N*g NQ… 1-5^t 5^tNN N `o T
2017^t12g 31e g 1^t
D§
”L[Xk> 27,374,545.57 - - - - - 27,374,545.57
^”e6R8n {—k> - - - - -200,389,265.42200,389,265.42
^”e6R)`o - - - - - -59,293.95 -59,293.95
D§`; 27,374,545.57 - - - -200,329,971.47227,704,517.04
P:
^”N{t Nb‘l - - - - - 102,782.70 102,782.70
^”NbX{9 - - - - - 17,130.46 17,130.46
P:`; - - - - - 119,913.16 119,913.16
R)seOa ^:S 27,374,545.57 - - - -200,210,058.31227,584,603.88
lè hN-b@y:N:g,Wú‘D§SP:v&—b÷P< ^vc qgT ~‰vR)s‘°[N÷eb R0g e[peé
NNR |{0
7.4.13.4.1.2 R)s–ieOa `'R g
lè N2018^t12g 31e g,Wú‘*c g N¤ `'P:R8bD2017^t12g 31e T ) Vàkd^ W:R)sv
SR¨[ùNg,Wú‘D§QP{I b R0g eW(N ^tNQ…ve?^P:
R8vbDON ONNWú‘D§QPyTQvN‘P: Qv&—b÷PT~{— N‘ 19,478,857.95 17.16
8 QvNT yD§ 47,571.75 0.04
9 T 113,512,120.95 100.00
lè /N¤ g:R6bDn/lQAN÷P 19,726.03
3 ^”e6) 27,021.77
4 ^”e6R)`o 823.95
5 ^”e6u3-> -
6 QvN^”e6k> -
7 _…dJ9( -
8 QvN -
9 T 47,571.75
8.12.4 gg+ c g vY Nl vSlbP:R8f ~
lè g,Wú‘,bTJgg+g* c g Y Nl vSlbP:R80
8.12.5 gg+ RMSAT hN-[XW(mAS×–PQvf
lè g,Wú‘,bTJgg+ RMSAT hN-N [XW(mAS×–PQ0
{, 59 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
§9 Wú‘ g NOá`o
9.1 gg+ Wú‘ g Nb7epSc g N~g
NSUOM N
c g Nb7 b7WGc g v c g N~g
ep(b7) Wú‘ g:gbD N*NbD
S``;N S``;N
c g N c g N
kO kO
1,963 66,904.10 0.00 0.00% 131,332,741.85 100.00%
9.2 gg+ Wú‘t NvNNN TXc gg, Wú‘`Q
yv c g N`;ep N S`Wú‘;NkO
Wú‘t Nb@g NNN TX
24.02 0.0000%
c gg, Wú‘
9.3 gg+ Wú‘t NvNNN TXc gg, _ e>_ Wú‘`;‘:v`Q
yv c g Wú‘`;‘ep‘: NN
g,QlS~§{t NTX0 Wú‘Dx zv
0
èè#c gg, _ e>_ Wú‘
g,Wú‘ú‘t c gg, _ e>_ Wú‘ 0
{, 60 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
§10 _ e>_ Wú‘SR¨
SUOM N
Wú‘T u eHe 2017^t 12g 20e Wú‘`; 227,365,450.95
g,bTJgg R Wú‘`; 227,365,450.95
g,bTJgg Wú‘;u3- 6,661,696.83
Q:g,bTJgg Wú‘;NN 102,694,405.93
g,bTJgg Wú‘R SR¨N NQ\ N"-"XkR -
g,bTJggg+ Wú‘`; 131,332,741.85
{, 61 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
§11‘'NNcíy:
11.1 Wú‘ g NY'O Q
bTJg Q…eàWú‘ g NY'O Q0
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨
2018^t8g 20e QlSNT}gNfS‰Hu N:QlSRo`;~t gNfS‰Hu ]ò~§{t NTX
R8bD_w QvNT}]òW(N-VR8bDú‘ SOO Y hH0 N NSR¨]òc vQs‰
Y hH0 QlTJ0
g,bTJg Wú‘X{NvN èWú‘X{èèeà‘'NNSR¨
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv
bTJg Q…eàm‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv0
11.4 Wú‘DVueve9S
bTJg Q…Wú‘DVueg*e9S0
11.5 N:Wú‘L[vO ^ NRb@`Q
bTJg Q…Wú‘*e9X:Qv[vO ^ NRb@0 g,bTJg Wú‘”e/N~fnSNl8S-Y)O
^ NRb@ rykfnT O vb‘l:66,000.00QCNl ^ NRb@]òT g,Wú‘ON1^tv[
g R0
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q
bTJg Q…Wú‘t N0 Wú‘X{NvbX{N RèèSQv~§{t NTXg*S×v{èèz=gb
Y Z0
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q
11.7.1 Wú‘u(R8QlSN¤ SUQCLhbDOc‘/N`Q
‘SUOM Nl ^ QC
R8UFT y N¤ SUQC hN¤ ^”e/NR8UFvOc‘ Y lè
ep‘ S`_Sg h
S`_Sg Oc‘
b N¤‘ b N¤`;vk Oc‘
`;‘kO
O
N-‘lS 2 257,821,208.30 64.97% 206,256.69 59.74% -
[‰OáR8 1 138,949,278.18 35.02% 138,949.26 40.25% -
t^”R8 2 32,091.10 0.01% 32.09 0.01% -
SNlR8 3 6,778.84 0.00% 6.78 0.00% -
ekcR8 2 - - - - -
^SR8 3 - - - - -
{, 62 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
N-bR8 2 - - - - -
QtN R8 1 - - - - -
VR8 1 - - - - -
VlT [‰ 1 - - - - -
VvR8 1 - - - - -
nX"R8 2 - - - - -
N mwR8 2 - - - - -
r1^úR8 1 - - - - -
N-Oá^úb 2 - - - - -
\q‰R8 1 - - - - -
SN[R8 1 - - - - -
l_R8 2 - - - - -
N-OáR8 1 - - - - -
bUFR8 2 - - - - -
_R8 1 - - - - -
N-lR8 2 - - - - -
^s[‰R8 1 - - - - -
u3N [n 2 - - - - -
N QtR8 2 - - - - -
mwR8 1 - - - - -
11.7.2 Wú‘u(R8QlSN¤ SUQCLQvNR8bD`Q
‘SUOM Nl ^ QC
R8UFT y P:R8N¤ P:R8V-¤ gCN¤
S`_Sg P:
S`_Sg P:R8 S`_SggC
R8V-
b N¤‘ b N¤`;vk b N¤‘ b N¤‘ b N¤`;v
b N¤`;
O kO
vkO
N-‘lS - - - - - -
[‰OáR8 - - - - - -
t^”R8 - - 2,020,000,000.00 46.92% - -
SNlR8 - - - - - -
ekcR8 - - 902,500,000.00 20.96% - -
^SR8 - - 94,000,000.00 2.18% - -
N-bR8 - - - - - -
QtN R8 - - - - - -
{, 63 u Qq73 u
SNlgt^n/‘ m÷ 2018^t^t^bTJ
VR8 - - - - - -
VlT [‰ - - - - - -
VvR8 - - - - - -
nX"R8 - - - - - -
N mwR8 - - - - - -
r1^úR8 - - - - - -
N-Oá^úb - - - - - -
\q‰R8 - - - - - -
SN[R8 - - - - - -
l_R8 - - - - - -
N-OáR8 - - - - - -
bUFR8 - - - - - -
_R8 - - - - - -
N-lR8 - - 127,000,000.00 2.95% - -
^s[‰R8 - - 485,000,000.00 11.26% - -
u3N [n - - 490,000,000.00 11.38% - -
N QtR8 - - 187,000,000.00 4.34% - -
mwR8 - - - - - -
11.8 QvN‘'NN
^S÷ QlTJNy l[b—2_ l[b—2g
SNlgt^n/‘ pum;‘Mnm÷ N-VR8b0 N mw
T WR8bDú‘ e>e^8u3 R8b0 R8eb
1
- N0 [g [bD 9
O `à{IN RQlTJ 2018^t1g 4e
SNlgt^Wú‘ g g P\rLR8 N-VR8b0 N mw
2
O0PW0p
N mw^ mfN e°S:l u 199_ Y'N”S^W:1S÷i|17\B
bX{NOOb@
13.3 g–e_
NpY
bDSW(%N eQM9– N_Sc ]g,9- SpN0 bD[ùg,bTJYg u‘ S
T¨Wú‘t NSNlgt^Wú‘t g –PlS0 [b7g Rpí~ 400-888-0001 QM9 021-
3878 4638 QlSQW@ www.huatai-pb.com
SNlgt^Wú‘t g –PlS
2019^t3g 27e
{, 71 u Qq73 u