华泰量化智慧:2018年年度报告
2019-03-27
SNlgt^‘ fzagpum;‘Mnm÷ WR8b
Dú‘
2018^t^t^bTJ
2018^t12g 31e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V]UF”Lg –PlS
Qúeg 2019^t3g 27e
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
§1‘‰y:Sv_U
1.1 ‘‰y:
Wú‘t NvcNO ScNOg,bTJb@}DN [XW(ZPG°} [ü`'–H ‘'W
^v[ùQvQ…[vw [`'0 Qxn`'T[et`'bbN*R+S g,^t^bTJ]ò~N R NKNNN rìz
cN{~[WT a ^vu1cN{~S0
Wú‘X{NN-V]UF”Lg –PlSh9cng,Wú‘T ‰ N2019^t3g 26eY h8Ng,b
TJN-v"c h 0 QP_ Wú‘`;‘:v`Q................................. 69
§10 _ e>_ Wú‘SR¨...................................................................................................................... 71
§11 ‘'NNcíy:.................................................................................................................................. 72
11.1 Wú‘ g NY'O Q....................................................................................................... 72
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨....................................... 72
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv........................................................... 72
11.4 Wú‘DVueve9S............................................................................................................... 72
11.5 N:Wú‘L[vO ^ NRb@`Q................................................................................... 72
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q................................................... 72
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q............................................................................... 72
11.8 QvN‘'NN........................................................................................................................... 74
§12 _qTbDQ{VvQvN‘‰á`o.................................................................................................... 82
12.1 bTJg Q…SUN bDc g Wú‘kO0b …0%v`Q........................................ 82
12.2 _qTbDQ{VvQvN‘‰á`o........................................................................................... 82
§13 Y geNv_U................................................................................................................................... 83
13.1 Y geNv_U........................................................................................................................... 83
13.2 [Xe>W0p.................................................................................................................................. 83
13.3 g–e_ .................................................................................................................................. 83
{, 4 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
§2 Wú‘N
2.1 Wú‘úg,`Q
Wú‘ y SNlgt^‘ fzagpum;‘Mnm÷ WR8bDú‘
Wú‘y SNlgt^‘ fzagm÷
Wú‘;Nx 001244
Wú‘\e_ YQ~W_ e>_
Wú‘T u eHe 2015^t6g 3e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V]UF”Lg –PlS
bTJgg+ Wú‘`; 1,297,202,004.02N
Wú‘T [X~íg N [g
N \^R ~§Wú‘Wú‘y SNlgt^‘ fzagm÷ A SNlgt^‘ fzagm÷ C
N \^R ~§Wú‘N¤ Nx 001244 006104
bTJgg+ N \^R ~§Wú‘N`; 1,293,789,491.37N 3,412,512.65N
2.2 Wú‘§Tf
bDh R)u([‘D!W W(g eHc§R6–iRMcN BD§vg XP< RN‰
[s°…~ékúQvbDb0
bDVue g,Wú‘DVueYN
10 hbDVue
g,Wú‘;‰‘D!W S^vc g g e6v}vhgbb D
T W(g eHc§R6–iRMcN RN‰[s°…~ékúQvbDb0 OF
W(gz^ W:`QN N:Ob¤bD vg,‘‰Qh hD§kOS–Mó%0
20 Vú[e6vD§bDVue
g,Wú‘ú[e6vD§bDvvf/W(OWú‘D§mAR¨`'vWúx@N g eHR)
u(Wú‘D§ cWú‘D§vbD6v0
30 D§e/c R8bDVue
W([ù^ W:R)ssXmQex zvvWúx@N g,Wú‘DD§e/c R8\ ‘(NE
g ‘Mn{VueN g –Pg‘Mn{Vue ~T [‘ gT[`'R gvel ~üT R
gD§e/c R8vR)s–i cRMPN–i mAR¨`'–i z e6nN÷{IVà
} béQwg bD÷PR)s z T
–i6vry_ g,Wú‘:m÷ WWú‘ Qvg –i e6vNP:R8WWú‘ '^ W:Wú‘
ONNhWWú‘
SNlgt^‘ fzagm÷ A SNlgt^‘ fzagm÷ C
N \^R ~§Wú‘
v–i6vry - -
_
{, 5 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
2.3 Wú‘t NTWú‘X{N
yv Wú‘t N Wú‘X{N
T y SNlgt^Wú‘t g –PlS N-V]UF”Lg –PlS
Oá`ob—2# YT –HV í
N Tu5 021-38601777 010-66105798
u5[P± cs4008880001@huatai-pb.com custody@icbc.com.cn
[b7g Ru5 400-888-0001 95588
O w 021-38601799 010-66105799
lèQW0W@ N mw^ mfN e°S:l u 199_ S N^ ‰S:Y QtèQ…Y'W55
N mwY'N”S^W:1S÷17\B S÷
RQlW0W@ N mw^ mfN e°S:l u 199_ S N^ ‰S:Y QtèQ…Y'W55
N mwY'N”S^W:1S÷17\B S÷
? x 200135 100140
l[NhN > f O ná
2.4 Oá`ob—2_
g,Wú‘[vOá`ob—2~T y N-VR8b0 N mwR8b0 R8eb
v{}ú‘t^bTJkcev{t NN’TQQ
http://www.huatai-pb.com
W@
Wú‘t^bTJY nW0p N mw^ mfN e°S:l u 199_ Y'N”S^W:1S÷
i|17\B
2.5 QvNvQsD
yv T y RQlW0W@
O ^ NRb@ fnSNl8S-Y)O ^ NRb@ ryk N-VN mw^ fS:nVnè02S÷
fnT O \UO N ^W:2^§fnSNl8S-_11i|
lèQv{°g:g N mw^ mfN e°S:l u 199_ Y'
SNlgt^Wú‘t g –PlS
N”S^W:1S÷i|17\B
{, 6 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
§3N;‰"c h 0 Wú‘P ^t^R)mR ‘M
^t^ s°‘b_ Se>`; Y lè
N ~ep `;
2018 0.4800 22,985,986.53 38,323,061.33 61,309,047.86
2017 - - - -
2016 - - - -
T 0.4800 22,985,986.53 38,323,061.33 61,309,047.86
{, 12 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
§4 {t NbTJ
4.1 Wú‘t NSWú‘t `Q
4.1.1 Wú‘t NSQv{t Wú‘~
g,Wú‘t NN:SNlgt^Wú‘t g –PlS0 SNlgt^Wú‘t g –PlSf/~N-VvO by
Q N2004^t11g 18eb zvT Dú‘t QlS lèQD,N:2NQCNl ^ 0 vRMv gb N:
SNlR8g –PlS0 gt^bD –P#QlS SAIGGIC T]e°S:e°bg/N§Ng –P
QlS QúDORR+ N:49%0 49%T2%0 vRMQlSe× {t SNlgt^vNN- Vm÷ WR8bDú
‘ SNlgt^‘WXTz3g,XR)P:R8WR8bDú‘ N ~R)N¤ W_ e>_ c epR8bDú‘
SNlgt^yg m÷ WR8bDú‘ SNlgt^N÷P_ c epR8bDú
‘ SNlgt^N N-\ vN¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^Oáu(XR)P:R8W
R8bDú‘ SNlgt^lm300N¤ W_ e>_ c epR8bDú‘ SNlgt^lm300N¤ W_ e>_
c epR8bDú‘TWú‘ SNlgt^z3Pee6vP:R8WR8bDú‘ SNlgt^‘ X_:m÷ W
R8bDú‘ SNlgt^N0v~P:P:R8WR8bDú‘ SNlgt^[c[c~P:R8WR8bDú‘
SNlgt^R e°SG~§m÷ WR8bDú‘ SNlgt^N0lGP:R8WR8bDú‘ SNlgt^‘ O
pum;‘Mnm÷ WR8bDú‘ SNlgt^R e°R¨Rum;‘Mnm÷ WR8bDú‘ SNlgt^‘
qR¨pum;‘Mnm÷ WR8bDú‘ SNlgt^yg hWR8bDú‘ SNlgt^e°R)pum;
‘Mnm÷ WR8bDú‘ SNlgt^N-500N¤ W_ e>_ c epR8bDú‘ SNlgt^N-500
N¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^m9 pum;‘Mnm÷ WR8bDú‘ SN
lgt^‘ fzagpum;‘Mnm÷ WR8bDú‘ SNlgt^Pe^ m;pum;‘Mnm÷ WR8bDú
‘ SNlgt^‘ ~[ùe6v{Vue[g _ e>m÷ WSw R8bDú‘ SNlgt^N¤ W'^ W:
pum;‘Mnm÷ W
Wú‘ SNlgt^N-VR62025pum;‘Mnm÷ WR8bDú‘ SNlgt^oR±R¨R
R8bDú‘ SNlgt^|Vbpum;‘Mnm÷ WR8bDú‘ SNlgt^‘ [ùQz3Pee6v[
g _ e>m÷ WSw R8bDú‘ SNlgt^Y)m['^ W:Wú‘ SNlgt^Y {Vuepum;‘Mnm÷
T WR8bDú‘ SNlgt^wR)pum;‘Mnm÷ WR8bDú‘ SNlgt^e°~mNln/mpum;‘M
nm÷ WR8bDú‘ SNlgt^ R)pum;‘Mnm÷ WR8bDú‘ SNlgt^NR)pum;‘Mnm÷
T WR8bDú‘ SNlgt^QtR)pum;‘Mnm÷ WR8bDú‘ SNlgt^N÷P<|30pum;‘Mn
m÷ WR8bDú‘ SNlgt^‘ R O pum;‘Mnm÷ WR8bDú‘ SNlgt^u riS;opum;
‘Mnm÷ WR8bDú‘ SNlgt^[R)pum;‘Mnm÷ WR8bDú‘ SNlgt^‘ –? lpu
{, 13 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
m;‘Mnm÷ WR8bDú‘ SNlgt^n/‘ pum;‘Mnm÷ WR8bDú‘ SNlgt^b ue
e°QtN§Nm÷ WR8bDú‘ SNlgt^e°‘W0N§pum;‘Mnm÷ WR8bDú‘ SNlg
t^MSCIN-VA–EN¤ W_ e>_ c epWú‘ SNlgt^VO etT |m÷ WR8bDú‘ SN
lgt^S;u—Pe^m÷ WR8bDú‘ SNlgt^s°Ng RN m÷ WR8bDú‘ SNlgt^MSCI
N-VA–Ec epWú‘TWú‘ SNlgt^N-~R)ONlR¨N¤ W_ e>_ c epR8bDú‘
b*ó018^t12g 31e QlSWú‘t ‰!N:980.05NQC0
4.1.2 Wú‘t b Wú‘t \ ~ SWú‘t Rt {N
YT L Ng,Wú‘Wú‘t Rt g –P R8NN ^t–P f
NLg yNeg
Ro`;~t 0 fW(V
]QK±Qht bDt
g –PlS BGI b
NbDt 2012
^t8g R QeSNlgt^
Wú‘t g –Pl
S 2013^t8g w
SNlgt^‘ X_:m÷
T WR8bDú‘
Wú‘t 2013^t10
g wQlSRo`;~
t 2014^t12g w
SNlgt^‘ O pu
m;‘Mnm÷ WR8b
Dú‘Wú‘
t 2015^t3g w
SNlgt^‘ QHLm÷
T WR8bDú‘
Wú‘t TSNlgt^
Ro`;~ ‘ qR¨pum;‘Mnm÷
t 0 g,Wú 2015^t6g 3 T WR8bDú‘
u0lIS - 16^t
‘Wú‘ e Wú‘t 2015^t6
~t g wSNlgt^‘
fzagpum;‘Mnm÷ W
R8bDú‘Wú‘
~t TSNlgt^‘
~[ùe6v{Vue[g _
e>m÷ WSw R8
bDú‘Wú‘
t 0 2016^t5g w
SNlgt^‘ [ùQz3
Pee6v[g _ e>m÷
WSw R8bDú
‘Wú‘t 0 2017
^t3g ó018^t11g
NSNlgt^`àR)pum;
‘Mnm÷ WR8bD
Wú‘Wú‘
t 0 2017^t5g w
SNlgt^‘ R O pu
m;‘Mnm÷ WR8b
Dú‘Wú‘
{, 14 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
t 0 2017^t9g w
SNlgt^‘ –? l
pum;‘Mnm÷ WR8
bDú‘Wú‘
t 0 2017^t12g w
SNlgt^n/‘
pum;‘Mnm÷ WR8
bDú‘Wú‘
t 0 g,yN x zvu k
NNn SNY'[f, MBA
kNNVR ]Y'[f
O/QKR)R h!TeUF[f
–b
4.2 {t N[ùbTJg Q…g,Wú‘\u‰Oá`Qvf
g,bTJg Q… g,Wú‘t NN%hW(T y]O\v–OM0 OqgQlSQ…è§R6vetOS‰B ~~íNQ…c§g:R6v[U R
_:Q…è–ic§R6N –2 xnOT yl‰{t R6^v=[ OWú‘T _—R0N%h<\eL0 QlS
v[èèc qg‰vgC–Pz ^ evc§ s°W:hg0 ‘bgTNTX{Iel rìz
W0_ \UWú‘\TQlS{t vT ‰'z=h8 Ss°SecQúe9ú^vwcON RèèLet
e9 T e[g T cNTQlS{t \BQúQwv[z=h8bTJ0
g,bTJg Q… Wú‘t NQ…è[z=h8N;‰O\YN
1 Qh—b \UWú‘\T ‰[]O\ xnOWú‘Drìz`'0 Ql^s`'ST lT ‰
N;‰eg N%h`;N:22,985,986.53QC QbDb_ Se>`;
N:38,323,061.33QC0
4.9 bTJg Q…{t N[ùg,Wú‘ g Nepb Wú‘D§QP 7.4.7.1 30,876,509.68 18,130,230.44
~{— N‘ 2,271,746.06 1,969,338.64
[XQúO‘ 265,140.31 388,263.21
N¤ `'‘D§ 7.4.7.2 1,045,804,504.34 813,321,826.36
QvN- hbD 1,015,750,504.34 783,465,826.36
Wú‘D - -
P:R8bD 30,054,000.00 29,856,000.00
D§e/c R8bD - -
5‘^bD - -
Mu ‘D§ 7.4.7.3 - -
NpQe.‘D§ 7.4.7.4 - -
^”e6R8n {—k> 17,131,687.80 -
^”e6R)`o 7.4.7.5 929,130.10 512,930.31
^”e6) - -
^”e6u3-> 488,908.04 50,440,533.21
^b@_— D§ - -
QvND§ 7.4.7.6 - -
{, 22 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
D§`; 1,097,767,626.33 884,763,122.17
g,gg+ N ^t^g+
P:Tb@g gCv –DèS÷
2018^t12g 31e 2017^t12g 31e
P:
wíg P k> - -
N¤ `'‘P: - -
Mu ‘P: 7.4.7.3 - -
SVQúV-‘D§k> - -
^”NR8n {—k> 2,048,694.52 27,412,467.11
^”NNk> 109,651.24 623,175.90
^”N{t Nb‘l 1,431,429.91 1,101,180.68
^”NbX{9 238,571.62 183,530.07
^”N U.g R9 649.38 -
^”NN¤ 9( 7.4.7.7 1,226,529.87 888,561.75
^”N¤ 9 - -
^”NR)`o - -
^”NR)m - -
^b@_— P: - -
QvNP: 7.4.7.8 400,120.86 366,664.13
P:T 5,455,647.40 30,575,579.64
{, 23 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
b@g gCv
[e6Wú‘ 7.4.7.9 1,297,202,004.02 706,581,155.48
g*R ‘M)m 7.4.7.10 -204,890,025.09 147,606,387.05
b@g gCvT 1,092,311,978.93 854,187,542.53
P:Tb@g gCv`; 1,097,767,626.33 884,763,122.17
lè bTJb*kbe2018^t12g 31e Wú‘`;1,297,202,004.02N QvN-A|{Wú‘`;
N:1,293,789,491.37N A|{Wú‘QP<0.8419QC C|{Wú‘`;N:3,412,512.65N C|{
Wú‘QP<0.8842QC0
7.2 R)mh
O N;OS SNlgt^‘ fzagpum;‘Mnm÷ WR8bDú‘
g,bTJg 2018^t1g 1eó018^t12g 31e
SUOM Nl ^ QC
g,g N ^t^Skg
y v –DèS÷ 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
N 0 e6Qe -353,654,859.36 104,898,163.56
1.R)`oe6Qe 1,864,780.07 897,135.08
QvN- [Xk>R)`oe6Qe 7.4.7.11 804,656.80 463,929.14
P:R8R)`oe6Qe 1,039,049.31 375,671.20
D§e/c R8R)`oe6Qe - -
NpQe.‘D§e6Qe 21,073.96 57,534.74
QvNR)`oe6Qe - -
2.bD6v c_Y1N -”Xk
-249,635,485.61 116,906,498.36
R
QvN- hbD6v 7.4.7.12 -263,241,307.14 106,232,134.73
Wú‘D6v - -
P:R8bD6v 7.4.7.13 88,590.00 71,708.49
D§e/c R8bD6v 7.4.7.13.5 - -
{, 24 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
5‘^bD6v 7.4.7.14 - -
Mu ]Qwe6v 7.4.7.15 -4,460,981.75 3,271,640.00
)e6v 7.4.7.16 17,978,213.28 7,331,015.14
3.QlQAN÷P 1,154,051,501.03 147,951,940.27 1,302,003,441.30
2.Wú‘Nk> -563,430,652.49 -55,140,942.80 -618,571,595.29
V0 g,g T Wú‘
g NR ‘M)mN§ vWú
- -61,309,047.86 -61,309,047.86
‘P 1,104,383,642.48 212,820,694.47 1,317,204,336.95
2.Wú‘Nk> -753,897,457.68 -158,668,112.08 -912,565,569.76
V0 g,g T Wú‘
g NR ‘M)mN§ vWú
- - -
‘P_ [X~íg –P [ –k!zR– S bì¤-D )`oQqR–l
^ 906,808,361.90QC N ~fnSNl8S-Y)O ^ NRb@(rykfnT O )fnSNl8S-Y)[W(2015)
{,664S÷DTJNN0 ~T N-VvO Y hH 0 SNlgt^‘ fzagpum;‘Mnm÷ WR8b
Dú‘ú‘T 0 N2015^t6g 3ekc_ u eH Wú‘T u eHevWú‘`;N:906,942,174.07
‘
NWú‘ QvN-¤-D )`obT 133,812.17NWú‘ g,Wú‘Wú‘t NN:SNlgt^Wú
‘t g –PlS Wú‘X{NN:N-V]UF”Lg –PlS0
h9cnWú‘t NSNlgt^Wú‘t g –PlSN2018^t6g 15eS^ v0 SNlgt^Wú‘t g
–PlSQsNSNlgt^‘ fzagpum;‘Mnm÷ WR8bDú‘ C|{N^vOe9Wú‘T vQl
TJ0 ~N Wú‘X{NSOUFN vbN-VvO Y hH g,Wú‘ê018^t6g 19ew C|{Wú‘
h9cnOe9T v0 SNlgt^‘ fzagpum;‘Mnm÷ WR8bDú‘ú‘T 0 g,Wú‘9cnu3
-9 U.g R96Se_ vN T \ Wú‘ N:N T v|{R+0 W(bDu3-ú‘ee6S
u(N c U.g R9 yN:A|{Wú‘ W(bDu3-ú‘eN e6Su3-9
u3-9
u( NN g,|{R+Wú‘D§N-c U.g R9 yN:C|{Wú‘ g,Wú‘|{Wú‘TC|{Wú
‘RR+ nNx RR+ {—Wú‘QP<^vRR+ QlTJ0 bDSêLbéu3-Wú‘|{
R+ OFN T Wú‘|{R+NKN _—N’vlb0
h9cn0 N-SNNl QqTVR8bDú‘0 T0 SNlgt^‘ fzagpum;‘Mnm÷ WR8bDú
‘ú‘T 0 vg Qs‰ g,Wú‘bD VN:Qwg oY}mAR¨`'v‘]Qw S bìVQ…OlSL
vh(S bìN-\ g0 R N gSQvNN-VvO h8QN ^ vh)0 P:R8(VP:0 ‘P:0 O N /Ql
SP:0 k!~§P:0 SlbP:R8(T+R yN¤ Sl:)0 Y.Lyhcn0 wíg D80 …íg D80 N-g
yhcn{I)0 D§e/c R80 P:R8V- ”L[Xk>0 '^ W:]Qw0 g ' gCNSl_l‰
b N-VvO QAWú‘DQvN‘]Qw0 g,Wú‘bDT kON: hD§vbDOS`
Wú‘D§v0%-95% W(bc–d g ' ~—4~vN¤ O‘ s°‘ N S bì~{— N‘ [X
QúO‘ ^”e6u3->{I TR0g eW(N ^tNQ…ve?^P:R8vbDON ONNWú‘D§QP<
v5%0 g,Wú‘N ~ékúQN: 95% X N-500c epe6vs+5% X ”Lm;g [Xk>R)s(z T )0
g,"bhu1g,Wú‘Wú‘t NSNlgt^Wú‘t g –PlSN2019^t3g 26ebyQbQú0
7.4.2 O bhv R6Wúx@
g,Wú‘"bhc qg"?è2006^t2g 15eSNT g v0 O N O QR Wúg,Q
R 00 T yQwOSO QR SvQs‰(NN T y O N O QR )0 N-VvO v0 R8b
{, 27 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
Dú‘á`ob—2BRLj!g{,3S÷<^t^bTJTSJ^t^bTJ>00 N-VR8bDú‘ SOO (NN {y
N-VWú‘ SOO ) v0 R8bDú‘ h8{— Rc _ 000 SNlgt^‘ fzagpum;‘M
nm÷ WR8bDú‘Wú‘T 0 TW("bh–Dè7.4.4b@R y:vN-VvO 0 N-VWú‘ SO
O S^ vg Qs‰SQAvWú‘LN [RdO\ R60
g,"bhNc ~í~%N:Wúx@ R60
7.4.3 uO N O QR SQvNg Qs‰vXf
g,Wú‘018^t^"bh{&T O N O QR v‰B w [ [etW0Sf Ng,Wú‘018^t12
g 31ev"rQNS2018^t^v~%b gTWú‘P
y0 SOQúU.‘D§Sc g ó0g bD ‘D§vR |{SQNg,Wú‘ù‘D§vc g a V
Tc g 0 g,Wú‘°eà‘D§ |{N:SOQúU.‘D§Sc g ó0g bD
g,Wú‘RMNN¤ N:vvc g vhbD P:R8bDMu ]QwR |{N:NQlQAN÷P<‘ Qv
SR¨Qe_Sg c_vv‘D§ –dMu ]Qwb@N§ v‘D§W(D§P:hN-NMu ‘D§
y:Y NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘D§W(D§P:hN-NN¤ `'‘D§
y:0
g,Wú‘ g vQvN‘D§ |{N:^”e6k>y S bì”L[Xk>0 NpQe.‘D§TQvNT |{
^”e6k>y{I0 ^”e6k>yf/c W(m; W:N-lg bN÷ Ve6‘Vú[b Sxn[v—^Mu ‘D§
(2)‘P:vR |{
{, 28 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
‘P:N Yxn¤eR |{N: NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:SQvN‘
P:0 g,Wú‘RMfeà‘P:R |{N:NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:0 g,
Wú‘ g vQvN‘P:S bìSVQúV-‘D§k>TQvNT |{^”Nk>y{I0
7.4.4.4 ‘D§T‘P:vR Yxn¤ T ~í‘~kbxn¤
‘D§ ‘P:Ng,Wú‘ N:‘]QwTT vN ee c QlQAN÷PN-S T+vP:R8woeb N k!–doeó-pekbvR)`o SUrìxn¤N:^”e6y
v0 ^”e6k>yTQvN‘P:vvQsN¤ 9(QeR Yxn¤‘
[ùNNlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘D§ c qgQlQAN÷PyTQvN‘P:‘([–E)sl NdJOYb g,LT ~í‘
‘D§ná R gaNNKN v NN~kbxn¤ (1) e6S‘D§s°‘A‘TT gCR)~
kb (2) ‘D§]òl N g,Wú‘ ‘D§b@ggC N QàNNb@g v–ib‘ll~le
e b (3) ‘D§]òl }q6g,Wú‘lg lN_lg OuY‘D§b@ggC N QàNNb@g
v–ib‘l OFf/e>_ N[ù‘D§c§R60
‘D§~kbxn¤e Qv&—b÷PyN-S T+vc }/g*R ‘M]ò[s°c_vS`Wú‘PyN-S T+vc }/g*[s°c_vS`Wú‘PyW(c gg xn¤vR)`oe6Qec [–E)sl{— [–E)slN v~l]_ vR
c v~l{—
{, 30 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
7.4.4.10 9(vxn¤T‘
g,Wú‘{t Nb‘l bX{9 U.g R9(9(mvg c Wú‘T ~[v9T{—e
lexn¤
QvN‘P:W(c gg xn¤vR)`oe/Qúc [–E)sl{— [–E)slN v~l]_
vR c v~l{—
7.4.4.11 Wú‘e6vR ‘M?{V
g,Wú‘ N |{R+vkN Wú‘Ng T {IR ‘MC0 g,Wú‘6vNs°‘b_ R ‘M OFWú‘
c g NSbés°‘R)b \ s°‘R)c R ~–dCevWú‘QP<ê¨l:Wú‘LQb
D gg+g* R ‘M)mN-vg*[s°è N:kcep S bìWú‘%m;R¨N§ vg*[s°c_vNSWú‘
N¤ N§ vg*[s°^sQ‘I R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)mN-v]ò[s°è
gg+ g*R ‘M)mvg*[s°è N:ep R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)m Ss]ò[
s°è vbg*[s°è T vOY
~[TJvbR ‘Mú‘6vN ~–dCeNb@g gCvlú0
7.4.4.12 R èTJ
g,Wú‘Q…è~~g0 {t ‰B0 Q…èTJR6^N:Ocnxn[~%R è N~%R è:Wúx@
xn[bTJR èvb—2 èá`o0
~%R è/c g,Wú‘… ená R gaNv~b è (1) ~b è W(e^8m;R¨N-N§
u e6Qe0 Su 9( (2)g,Wú‘Wú‘t N [g N÷~b è v~%b g NQ[T Qv
‘MnD N÷QvN ~é (3)g,Wú‘ S_—~b è v"rQ0 ~%b gTs°‘A‘Ig
QsO Oá`o0 YgN$N*b Y N*~%R èwg vOO0Pvw0 NK–D0 R8bDú‘DAS×–PhO0Pg R
N2018^t1g 1ew§ vR)`oSR)`o`'(e6QeN: U.
(2) [ùWú‘R8^ W:N-S_—ve6Qe S bìNpSVh0 P:R8v]N÷e6Qe hvo0 ~R)
e6Qe P:R8vR)`oe6QeSQvNe6Qe fN _e6O N b@_— 0
(3) [ùWú‘_—vO N P:R8R)`oe6Qe ^”u1SLP:R8vO N W(T Wú‘/NR)`oeNbcN
420%vN*Nb@_— 0 [ùWú‘N ^ QlSS_—vo~R)b@_— c –P(1N*g NQ…(T+1N*g )
v Qvo~R)b@_—QhQe^”~z b@_— c –P(1N*g NN ó^t(T+1^t)v fQc 50%
Qe^”~z b@_— c –P…^tv fQM_e6N*Nb@_— 0 [ùWú‘ g vN ^ QlS–P.
‰ S_—vo0 ~R)e6Qe c qgN ‰{—~z c ê‰ew{— ‰RM
S_—vo0 ~R)e6Qe~~ífQc 50%Qe^”~z b@_— N @_—~N u(20%vz s_N*N
b@_— 0
(4) Wú‘VQúhc 0.1%vz s4~hN¤ Sp± NpQehN _e6hN¤ Sp± 0
(5) g,Wú‘W^ ~b¤^úz 0 eY9 D TW0eeY9 D {Iz 9 qg[–E4~XP
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
m;g [Xk> 30,876,509.68 18,130,230.44
[g [Xk> - -
QvN- [Xk>g –PN*g NQ… - -
[Xk>g –P-3N*g - -
[Xk>g –PN*g NN - -
QvN[Xk> - -
T 30,876,509.68 18,130,230.44
7.4.7.2 N¤ `'‘D§
SUOM Nl ^ QC
g,gg+
yv
2018^t12g 31e
b g, QlQAN÷P< QlQAN÷PR)`o 9,450.88 6,928.23
^”e6[g [Xk>R)`o - -
^”e6QvN[Xk>R)`o - -
^”e6~{— N‘)`o 1,156.23 971.44
^”e6P:R8R)`o 923,660.27 504,838.36
^”e6D§e/c R8R)`o - -
^”e6NpQe.R8R)`o -5,268.51 -
^”e6u3->R)`o - -
^”e6‘ ~bP [s`o - -
QvN 131.23 192.28
T 929,130.10 512,930.31
7.4.7.6 QvND§
lè eà0
7.4.7.7 ^”NN¤ 9(
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
N¤ b@^ W:^”NN¤ 9( 1,226,454.87 888,211.75
”L^ W:^”NN¤ 9( 75.00 350.00
T 1,226,529.87 888,561.75
7.4.7.8 QvNP:
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
^”NR8UFN¤ SUQCO‘ - -
^”NN9 120.86 664.13
c9( 400,000.00 366,000.00
T 400,120.86 366,664.13
{, 35 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
7.4.7.9 [e6Wú‘
‘SUOM Nl ^ QC
SNlgt^‘ fzagm÷ A
g,g
yv
2018^t1g 1eó018^t12g 31e
Wú‘ N &—b
N ^t^g+ 706,581,155.48 706,581,155.48
g,g u3- 1,148,490,263.17 1,148,490,263.17
g,g N N - S÷XkR -561,281,927.28 -561,281,927.28
- Wú‘R /Nb{—RM - -
Wú‘R /Nb{—SR¨N - -
g,g u3- - -
g,g N N - S÷XkR - -
g,gg+ 1,293,789,491.37 1,293,789,491.37
‘SUOM Nl ^ QC
SNlgt^‘ fzagm÷ C
g,g
yv
2018^t1g 1eó018^t12g 31e
Wú‘ N &—b
N ^t^g+ - -
g,g u3- 5,561,237.86 5,561,237.86
g,g N N - S÷XkR -2,148,725.21 -2,148,725.21
- Wú‘R /Nb{—RM - -
Wú‘R /Nb{—SR¨N - -
g,g u3- - -
g,g N N - S÷XkR - -
g,g g+ 3,412,512.65 3,412,512.65
lè 10 u3-+lbQeN NT+lbQúN
20 h9cn0 QsNSNlgt^‘ fzagpum;‘Mnm÷ WR8bDú‘ C|{N^vOe9Wú‘T vQl
TJ0 g,Wú‘2018^t6g 19ee°XC|{N
7.4.7.10 g*R ‘M)m
SUOM Nl ^ QC
SNlgt^‘ fzagm÷ A
yv ]ò[s°è g*[s°è g*R ‘M)mT
N ^t^g+ 129,559,867.56 18,046,519.49 147,606,387.05
g,g R)m -276,613,222.91 -107,193,149.33 -383,806,372.24
g,g Wú‘N¤
102,833,517.07 -9,819,408.94 93,014,108.13
N§ vSR¨ep
QvN- Wú‘3-> 171,137,888.81 -22,871,737.26 148,266,151.55
{, 36 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
Wú‘Nk> -68,304,371.74 13,052,328.32 -55,252,043.42
g,g ]òR ‘M)m -61,309,047.86 - -61,309,047.86
g,gg+ -105,528,886.14 -98,966,038.78 -204,494,924.92
SUOM Nl ^ QC
SNlgt^‘ fzagm÷ C
yv ]ò[s°è g*[s°è g*R ‘M)mT
N ^t^g+ - - -
g,g R)m -229,754.23 37,764.72 -191,989.51
g,g Wú‘N¤
-259,624.80 56,514.14 -203,110.66
N§ vSR¨ep
QvN- Wú‘3-> -500,122.11 185,910.83 -314,211.28
Wú‘Nk> 240,497.31 -129,396.69 111,100.62
g,g ]òR ‘M)m - - -
g,gg+ -489,379.03 94,278.86 -395,100.17
7.4.7.11 [Xk>R)`oe6Qe
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12
2017^t1g 1eó017^t12g 31e
g 31e
m;g [Xk>R)`oe6Qe 537,083.67 335,065.54
[g [Xk>R)`oe6Qe - -
QvN[Xk>R)`oe6Qe - -
~{— N‘)`oe6Qe 262,519.10 125,862.83
QvN 5,054.03 3,000.77
T 804,656.80 463,929.14
7.4.7.12 hbD6v
7.4.7.12.1 hbD6v NpSVh]N÷e6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
SVQúhb N¤`; 2,896,473,245.62 2,114,343,231.44
Q SVQúhb g,`; 3,159,714,552.76 2,008,111,096.71
NpSVh]N÷e6Qe -263,241,307.14 106,232,134.73
7.4.7.13 P:R8bD6v
7.4.7.13.1 P:R8bD6vyvgb
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
{, 37 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
P:R8bD6v NpSVP:R8 0 P:
88,590.00 71,708.49
lP:R8R0g QQN ]N÷e6Qe
P:R8bD6v N]N÷e6Qe - -
P:R8bD6v u3-N÷e6Qe - -
T 88,590.00 71,708.49
7.4.7.13.2 P:R8bD6v NpSVP:R8]N÷e6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
SVQúP:R8 0 P:lP:R8R0g QQ
31,059,000.00 36,963,940.17
N b N¤`;
Q SVQúP:R8 0 P:lP:R8R0
29,911,410.00 36,068,005.00
g QQN b g,`;
Q ^”e6R)`o`; 1,059,000.00 824,226.68
NpSVP:R8]N÷e6Qe 88,590.00 71,708.49
7.4.7.13.3 P:R8bD6v N]N÷e6Qe
lè eà0
7.4.7.13.4 P:R8bD6v u3-N÷e6Qe
lè eà0
7.4.7.13.5 D§e/c R8bD6v
lè eà0
7.4.7.14 5‘^bD6v
7.4.7.14.1 5‘^bD6vyvgb
lè eà0
7.4.7.14.2 5‘^bD6v NpSV5‘^]N÷e6Qe
lè eà0
7.4.7.14.3 5‘^bD6v N]N÷e6Qe
lè eà0
7.4.7.14.4 5‘^bD6v u3-N÷e6Qe
lè eà0
{, 38 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
7.4.7.15 Mu ]Qwe6v
7.4.7.15.1 Mu ]Qwe6v NpSVgC]N÷e6Qe
lè eà0
7.4.7.15.2 Mu ]Qwe6v QvNbD6v
SUOM Nl ^ QC
N ^t^Skg e6v‘
g,g e6v‘
yv
2018^t1g 1eó018^t12
2017^t1g 1eó017
g 31e
^t12g 31e
VP:g 'D6v - -
g 'bD6v -4,460,981.75 3,271,640.00
7.4.7.16 )e6v
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12
2017^t1g 1eó017^t12g 31e
g 31e
hbD§ v)e6v 17,978,213.28 7,331,015.14
Wú‘D§ v)e6v - -
T 17,978,213.28 7,331,015.14
7.4.7.17 QlQAN÷PbK~í9 7,373.07 8,913.95
”L&7g R9 18,000.00 31,500.00
T 425,373.07 406,413.95
7.4.8 b g Ny0 D§P:heT Nyvf
7.4.8.1 b g Ny
b*óD§P:he g,Wú‘veà{O\b—2b g Ny0
7.4.8.2 D§P:heT Ny
b*ó"bhbQúe g,Wú‘veà{O\b—2D§P:heT Ny0
7.4.9 QsTQs|
QsTT y N g,Wú‘Qs|
SNlgt^Wú‘t g –PlS( SNlgt^
Wú‘t N0 v{°g:g0 Wú‘ U.g:g
Wú‘ )
{, 40 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
N-V]UF”Lg –PlS( N-V]UF
Wú‘X{N0 Wú‘ U.g:g
”L )
PineBridge Investment LLC Wú‘t Nv
SNlR8g –PlS( SNlR8 ) Wú‘t Nv 0 Wú‘ U.g:g
]e°S:e°bg/N§Ng –PlS Wú‘t Nv
SNlT R8g –P#QlS( SNlT Wú‘t Nv SNlR8vc§PQlS0 Wú‘
R8 ) U.g:g
gt^r1^úD§{t (N mw)g –PlS Wú‘t Nvc§PQlS
lè N sT¤ WGW(kc^8N R VQ… N ,UFN gak>z0
7.4.10 g,bTJg SN ^t^Skg vQsTN¤
-
7.4.10.1 sTN¤ SUQCLvN¤
7.4.10.1.1 hN¤
‘SUOM Nl ^ QC
g,g N ^t^Skg
QsTT y
2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
S`_Sg h S`_Sg h
b N¤‘ b N¤`;v b N¤‘ b N¤`;v
kO kO
SNlR8 13,578,358.38 0.21% 177,022,906.56 3.85%
7.4.10.1.2 P:R8N¤
lè eà0
7.4.10.1.3 P:R8V-¤
lè eà0
7.4.10.1.4 gCN¤
lè eà0
7.4.10.1.5 ^”e/NQsTvOc‘
‘SUOM Nl ^ QC
g,g
QsTT y
2018^t1g 1eó018^t12g 31e
S`gg+ ^”N
_Sg S`_Sg Oc‘
gg+ ^”NOc‘Y Oc‘;v
Oc‘ `;‘kO
kO
SNlR8 12,374.21 0.21% 12,374.21 1.01%
N ^t^Skg
QsTT y
2017^t1g 1eó017^t12g 31e
{, 41 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
S`gg+ ^”N
_Sg S`_Sg Oc‘
Oc‘;v
gg+ ^”NOc‘Y
Oc‘ `;‘kO
kO
SNlR8 164,874.92 3.90% - -
lè 1. N c‘^ W:N÷h<~g,Wú‘Wú‘t NN [ùeSOUFxn[ Nbc–d1N-VR8v{°
~{— –P#QlSe6Sv{9~bK9Q y:0 gCN¤ N Oc‘
2. |{Oc‘Ovg R V bìOc‘6SeN:g,Wú‘OvR8bD zvb gT^ W:Oá`og
R{I0
7.4.10.2 QsTb‘l
7.4.10.2.1 Wú‘t 9
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12g 31
2017^t1g 1eó017^t12g 31e
e
_Sg Su vWú‘”e/N
17,616,017.00 11,645,979.45
v{t 9
QvN- e/N U.g:gv
2,727,794.39 3,434,775.87
[b7~b¤9
lè e/NWú‘t NSNlgt^Wú‘{t Nb‘l RMN eWú‘D§QP<1.50%v^t9c
e}/ógg ^ c g e/N0 Qv{—Ql_ N:
e{t Nb‘l RMN eWú‘D§QP< X 1.50% / _S^tY)ep0
7.4.10.2.2 Wú‘X{9
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12g 31
2017^t1g 1eó017^t12g 31e
e
_Sg Su vWú‘”e/N
2,936,002.80 1,940,996.37
vbX{9
lè e/NWú‘X{NN-V]UF”LvbX{9 RMN eWú‘D§QP<0.25%v^t9c e}/
ógg ^ c g e/N0 Qv{—Ql_ N:
ebX{9 RMN eWú‘D§QP< X 0.25% / _S^tY)ep0
7.4.10.2.3 U.g R9
SUOM Nl ^ QC
_— U.g R9 g,g
T QsTT y 2018^t1g 1eó018^t12g 31e
_Sg Su vWú‘”e/Nv U.g R9
SNlgt^‘ fzag SNlgt^‘ fzag
T
m÷ A m÷ C
SNlgt^Wú‘t g –P
0.00 59.30 59.30
QlS
T - 59.30 59.30
{, 42 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
_— U.g R9 N ^t^Skg
T QsTT y 2017^t1g 1eó017^t12g 31e
_Sg Su vWú‘”e/Nv U.g R9
SNlgt^‘ fzag SNlgt^‘ fzag
T
m÷ A m÷ C
SNlgt^Wú‘t g –P
- - -
QlS
T - - -
lè g,Wú‘|{Wú‘ c U.g R9 C|{Wú‘^”e/N U.g:gv U.g R9 c RMN
eWú‘D§QPOYS_Sg N§ vR)`oe6Qe
SUOM Nl ^ QC
QsT g,g N ^t^Skg
T y 2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
gg+ OY _Sg R)`oe6Qe gg+ OY _Sg R)`oe6Qe
N-V]UF”L 30,876,509.68 537,083.67 18,130,230.44 335,065.54
lè g,Wú‘”L[Xk>u1Wú‘X{NN-V]UF”LO{ c ”LT N R)s`o0
7.4.10.6 g,Wú‘(b g Q…SN QsTb R8v`Q
lè eà0
7.4.10.7 QvNQsT¤ Nyvf
lè eà0
7.4.11 R)mR ‘MQ
SNlgt^‘ fzagm÷ A
‘SUOM Nl ^ QC
^ –doe k10N s°‘b_ QbDb_ g,g R)mR ‘M
S÷ gCv Wú‘ ~ Se>`; Se>`; T Y lè
v{°e W:Q… W:Y ep
2018^t6 2018^t6
1 - 0.4800 22,985,986.5338,323,061.3361,309,047.86
g 27e g 27e
T
- - 0.4800 22,985,986.5338,323,061.3361,309,047.86
{, 44 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
7.4.12 gg+ 2018^t12g 31e g,Wú‘ g vmAS×–PR8
7.4.12.1 Và¤-°S/XSR8Ngg+ c g vmAS×–PR8
‘SUOM Nl ^ QC
7.4.12.1.1 S×–PR8|{R+ h
ep‘
R8 R8 b R SmA mAS× ¤- gg+ O0 gg+ gg+ O0P<
SUOM Y lè
Nx T y ¤- e –P{W N÷h< P
[Xe>W(g,Wú‘bX{NN-V]UF”L VàN ”L[Xk>vQsvOáu(–i ‘'0 g,Wú‘(N¤ b@
LvN¤ WGNN-VR8v{°~{— –P#QlSN:N¤ [ùbK[b R8N¤e6Tk>yn {— –i
{, 46 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
S'_\ W(”LT N ^ W:LN¤ RMWG[ùN¤ [ùbKLOáu(O0^v[ùR8N¤Rre_ L–P
R6Nc§R6v^”vOáu(–i
g,Wú‘Wú‘t N^úzNOáu(–it mAz ùbDyOáu({I~§O0gec§R6R8S
LNvOáu(–i N ecS bDR ecOáu(–i
N2018^t12g 31e g,Wú‘*c g –dP:0 Y.LyhcnTe?{V`'‘P:NY vP:R8(2017^t12
g 31e T )0
7.4.13.2.1 c wíg Oáu(~§ y:vP:R8bD
SUOM Nl ^ QC
g,gg+ N ^t^g+
wíg Oáu(~§
2018^t12g 31e 2017^t12g 31e
A-1 0.0 0.00
A-1NN 0.00 0.00
g*~§ 30,054,000.00 0.00
T 30,054,000.00 0.00
lè g*~§vP:R8S bìe?{V`'‘P:0 P:R8Oáu(~§Sê,N e~§g:gv~§
7.4.13.2.2 c wíg Oáu(~§ y:vD§e/c R8bD
lè eà0
7.4.13.2.3 c wíg Oáu(~§ y:vT N [XSUbD
lè eà0
7.4.13.2.4 c g Oáu(~§ y:vP:R8bD
lè eà0
7.4.13.2.5 c g Oáu(~§ y:vD§e/c R8bD
lè eà0
7.4.13.2.6 c g Oáu(~§ y:vT N [XSUbD
lè eà0
{, 47 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
7.4.13.3 mAR¨`'–i
mAR¨`'–i/c Wú‘(\eLN ‘P:g QsvNIReG0D‘í:v–i g,Wú‘mAR¨`'
–i e—beêWú‘ g NS–‰BNQvc g vWú‘ SN e—beêbDy
b@Y vN¤ ^ W:N m;^&gevSs°V– VàbD–-eàlW(^ W:Qús°RgplR¨v`QNN T
t vN÷h ~[W(—^8`QN Nu3÷vY t e_ c§R6Và_ e>u3-
Nj!_ ^&gevmAR¨`'–i g eHO–ú‘ g NR)v0
N2018^t12g 31e g,Wú‘@bbvQhè‘P:vT ~~[R0g eWGN:NN* g NQ…NN
`o SNWú‘QP<(b@g gCv)eàVú[R0g eNN `o Vàkd&—bYSsN:g*bs°vT ~
R0g s°‘A‘
7.4.13.3.1 ‘D§T‘P:vR0g g –P g
lè eà0
7.4.13.3.2 bTJg Q…g,Wú‘T D§vmAR¨`'–i g
g,Wú‘Wú‘t NW(Wú‘\ N-N%h_ R8bDú‘AR¨`'–it ‰0 (ê017^t10g 1ewL){Il‰‰
[ùg,Wú‘T D§vmAR¨`'–iL{t ìzv–it èè[ùg,Wú‘~T c N–-^
c h 0 mAS×–P6vbDykONS~T W(wíeQ…Ss°v~üT c h {ImAR¨`'c h Lc
~ívvmKTR g
g,Wú‘DN[QlSSLvR8^ P_ Wú‘qT c g N [N ^ QlSSLvSmAhN _—…N
{, 48 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
^ QlSSmAhv15% g,Wú‘ u1g,Wú‘Wú‘t N{t vQhèDT c g N [N ^ Ql
SSLvSmAh N _—…N ^ QlSSmAhv30%([Qhc qgg Qsc epgb kOL
R8bD_ e>_ Wú‘N-VvO ¤[vrykbDT N S× O–P6)0
g,Wú‘@c è R8W(R8N¤ b@N ^ QvOYNSW(”LT N ^ W:N¤ è Wú‘D§mA
feS×–P6N ê1lv`QS‰–Dè7.4.120 kdY g,Wú‘VQúV-‘D§e_
P Qewíg D‘”[ùmAR¨`'—lB QvN –P ,N …ú‘ g vP:R8bDQlQAN÷P<0 g,Wú‘;R¨
bDmAR¨`'S×–PD§v^ P0 ~{—
Y N‘ [XQúO‘P:R8bDI0
7.4.13.4.1.1 R)s–i^S
SUOM Nl ^ QC
g,gg+
1-3N* 5^tN
2018^t12g 31 1N*g NQ… 3N*g -1^t 1-5^t N `o T
g N
e
D§
30,876,509.68 - - - - - 30,876,509.68
”L[Xk>
~{— N‘ 2,271,746.06 - - - - - 2,271,746.06
265,140.31 - - - - - 265,140.31
[XQúO‘
N¤ `'‘D20,022,000.00 -10,032,000.00 - -1,015,750,504.341,045,804,504.34
N§
^”e6R8n {— - - - - - 17,131,687.80 17,131,687.80
k>
- - - - - 929,130.10 929,130.10
^”e6R)`o
- - - - - 488,908.04 488,908.04
^”e6u3->
D§`; 53,435,396.05 -10,032,000.00 - -1,034,300,230.281,097,767,626.33
P:
^”NR8n {— - - - - - 2,048,694.52 2,048,694.52
k>
^”NNk> - - - - - 109,651.24 109,651.24
^”N{t Nb - - - - - 1,431,429.91 1,431,429.91
‘l
^”NbX{9 - - - - - 238,571.62 238,571.62
^”N U.g R - - - - - 649.38 649.38
9
^”NN¤ 9( - - - - - 1,226,529.87 1,226,529.87
QvNP: - - - - - 400,120.86 400,120.86
P:`; - - - - - 5,455,647.40 5,455,647.40
R)seOa ^: 53,435,396.05 -10,032,000.00 - -1,028,844,582.881,092,311,978.93
S
N ^t^g+ 1-3N* 5^tN
1N*g NQ… 3N*g -1^t 1-5^t N `o T
2017^t12g 31 g N
{, 50 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
e
D§
”L[Xk> 18,130,230.44 - - - - - 18,130,230.44
~{— N‘ 1,969,338.64 - - - - - 1,969,338.64
[XQúO‘ 388,263.21 - - - - - 388,263.21
N¤ `'‘D - -29,856,000.00 - - 783,465,826.36 813,321,826.36
N§
^”e6R)`o - - - - - 512,930.31 512,930.31
^”e6u3-> 50,000,334.99 - - - - 440,198.22 50,440,533.21
D§`; 70,488,167.28 -29,856,000.00 - - 784,418,954.89 884,763,122.17
P:
^”NR8n {— - - - - - 27,412,467.11 27,412,467.11
k>
^”NNk> - - - - - 623,175.90 623,175.90
^”N{t Nb - - - - - 1,101,180.68 1,101,180.68
‘l
^”NbX{9 - - - - - 183,530.07 183,530.07
^”NN¤ 9( - - - - - 888,561.75 888,561.75
QvNP: - - - - - 366,664.13 366,664.13
P:`; - - - - - 30,575,579.64 30,575,579.64
R)seOa ^: 70,488,167.28 -29,856,000.00 - - 753,843,375.25 854,187,542.53
S
lè hN-b@y:N:g,Wú‘D§SP:v&—b÷P< ^vc qgT ~‰vR)s‘°[N÷eb R0g e[peé
NNR |{0
7.4.13.4.1.2 R)s–ieOa `'R g
lè N2018^t12g 31e g,Wú‘ g vN¤ `'P:R8bDlQAN÷P{I TR0g eW(N ^tNQ…ve?^P:R8vbDON ONNWú‘D§QPyTQvN‘P: Qv&—b÷PT~{— N‘ 33,148,255.74 3.02
8 QvNT yD§ 18,814,866.25 1.71
9 T 1,097,767,626.33 100.00
8.2 gg+ c LN R |{vhbDT
8.2.1 bTJgg+ c LN R |{vXQ…hbDT
‘SUOM Nl ^ QC
S`Wú‘D§QPO ]O\ - -
R eS 0 OSZ1NPN 13,997,539.42 1.28
S ~üT - -
T 1,015,750,504.34 92.99
{, 55 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
8.2.2 bTJgg+ c LN R |{vn/bDhbDT
lè g,Wú‘,bTJgg+g* /bDh0
8.3 gg+ c QlQAN÷P- g 'eeàP:~{—fe6fNk> {&T ‘D§N‘P:vb vgaN eE\ Qv
NMu ]Qw- g 'D vgg+ QlQAN÷P 17,131,687.80
3 ^”e6) -
4 ^”e6R)`o 929,130.10
5 ^”e6u3-> 488,908.04
6 QvN^”e6k> -
7 _…dJ9( -
8 QvN -
9 T 18,814,866.25
8.12.4 gg+ c g vY Nl vSlbP:R8f ~
lè eà0
8.12.5 gg+ RMSAT hN-[XW(mAS×–PQvf
{, 64 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
lè eà0
{, 65 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
§9Wú‘ g NOá`o
9.1 gg+ Wú‘ g Nb7epSc g N~g
NSUOM N
N c g N b7WGc g v c g N~g
~§R+ b7ep( Wú‘ g:gbD N*NbD
b7)
S``;Nk S``;N
c g N c g N
O kO
SNl
gt^
‘ 17,565 73,657.24 925,271,660.69 71.52% 368,517,830.68 28.48%
fzag
m÷ A
SNl
gt^
‘ 99 34,469.82 0.00 0.00% 3,412,512.65 100.00%
fzag
m÷ C
T 17,651 73,491.70 925,271,660.69 71.33% 371,930,343.33 28.67%
lè g:g/N*NbDc g NS``;NkOv{—N- [ùN \^R ~§Wú‘ kOvR k‘(T ê
~§R+vN [ùT ep kOvR k‘(N \^R ~§Wú‘vT ep Ssgg+ Wú‘`; 0
9.2 gg+ Wú‘t NvNNN TXc gg, Wú‘`Q
S`Wú‘;N
yv N~§R+ c g N`;ep N
kO
SNlgt^
Wú‘t Nb@g NNN TX
‘ fzag 5,980,638.31 0.4623%
c gg, Wú‘
m÷ A
SNlgt^
‘ fzag 11.44 0.0000%
m÷ C
T 5,980,649.75 0.4610%
lè Wú‘t NvNNN TXc g Wú‘`Wú‘;NkOv{—N- [ùN \^R ~§Wú‘ kOvR k
‘(T ê§R+vN [ùT ep kOvR k‘(N \^R ~§Wú‘vT ep Ssgg+ Wú‘
`; 0
9.3 gg+ Wú‘t NvNNN TXc gg, _ e>_ Wú‘`;‘:v`Q
yv N~§R+ c g Wú‘`;‘ep‘: NN
g,QlS~§{t NTX0 Wú SNlgt^‘ fzagm÷
>100
‘Dx zvèè# T A
c gg, _ e>_ Wú‘ SNlgt^‘ fzagm÷
0
T C
T >100
g,Wú‘ú‘t c gg, _ SNlgt^‘ fzagm÷
10~50
e>_ Wú‘ T A
SNlgt^‘ fzagm÷ 0
{, 66 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
T C
T 10~50
{, 67 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
§10_ e>_ Wú‘SR¨
SUOM N
SNlgt^‘ fzag SNlgt^‘ fzag
yv
m÷ A m÷ C
Wú‘T u eHe 2015^t 6g 3e Wú‘
906,942,174.07 -
`;
g,bTJgg R Wú‘`; 706,581,155.48 -
g,bTJgg Wú‘;u3- 1,148,490,263.17 5,561,237.86
Q:g,bTJgg Wú‘;NN 561,281,927.28 2,148,725.21
g,bTJgg Wú‘R SR¨N NQ
- -
\ N"-"XkR
g,bTJggg+ Wú‘`; 1,293,789,491.37 3,412,512.65
lè A|{NSR¨S:N:2018^t1g 1eó018^t12g 31e C|{NSR¨S:N:2018^t6g 19e
ó018^t12g 31e0
{, 68 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
§11‘'NNcíy:
11.1 Wú‘ g NY'O Q
bTJg Q…eàWú‘ g NY'O Q0
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨
2018^t8g 20e QlSNT}gNfS‰Hu N:QlSRo`;~t gNfS‰Hu ]ò~§{t NTX
R8bD_w QvNT}]òW(N-VR8bDú‘ SOO Y hH0 N NSR¨]òc vQs‰
Y hH0 QlTJ0
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv
bTJg Q…eàm‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv0
11.4 Wú‘DVueve9S
bTJg Q…Wú‘DVueg*e9S0
11.5 N:Wú‘L[vO ^ NRb@`Q
bTJg Q…Wú‘*e9X:Qv[vO ^ NRb@0 g,bTJg Wú‘”e/N~fnSNl8S-Y)O
^ NRb@ rykfnT O vb‘l:100,000.00QCNl ^ NRb@]òT g,Wú‘ON4^tv[
g R0
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q
bTJg Q…Wú‘t N0 Wú‘X{NvbX{N RèèSQv~§{t NTXg*S×v{èèz=gb
Y Z0
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q
11.7.1 Wú‘u(R8QlSN¤ SUQCLhbDOc‘/N`Q
‘SUOM Nl ^ QC
R8UFT y N¤ SUQC hN¤ ^”e/NR8UFvOc‘ Y lè
ep‘ S`_Sg h
S`_Sg Oc‘
b N¤‘ b N¤`;vk Oc‘
`;‘kO
O
ekcR8 3 1,815,593,132.41 28.41% 1,676,876.99 28.52% -
N-lR8 2 966,513,367.82 15.12% 891,880.91 15.17% -
l_R8 2 822,494,993.09 12.87% 749,545.45 12.75% -
u3N [n 3 774,710,029.71 12.12% 711,814.16 12.11% -
{, 69 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
N QtR8 2 435,864,978.51 6.82% 400,829.31 6.82% -
bUFR8 2 322,245,184.80 5.04% 293,666.29 4.99% -
t^”R8 2 242,150,243.21 3.79% 225,521.86 3.84% -
N eR8 2 220,385,338.83 3.45% 203,116.69 3.45% -
^s[‰R8 1 211,028,601.89 3.30% 196,533.65 3.34% -
QtN R8 1 180,800,556.83 2.83% 164,764.64 2.80% -
^SR8 3 139,728,361.62 2.19% 128,376.90 2.18% -
[‰OáR8 1 135,523,020.39 2.12% 123,503.03 2.10% -
N mwR8 2 111,093,772.32 1.74% 101,241.08 1.72% -
SNlR8 2 13,578,358.38 0.21% 12,374.21 0.21% -
N-OáR8 1 - - - - -
N-bR8 1 - - - - -
VlT [‰ 1 - - - - -
r1^úR8 1 - - - - -
VR8 1 - - - - -
\q‰R8 1 - - - - -
SN[R8 1 - - - - -
N-‘lS 1 - - - - -
_R8 1 - - - - -
N-Oá^úb 1 - - - - -
lè 10 béNt R8NpSVvR8~%g:gvh Q
1 D‘ Oá‰oY}0
2 "rQoY} ~%LN:‰ g ^tg*Và‘'‰LN:S×R0g Qs{t g:QsvY Z0
3 Q…èt ‰ 0 N%h< QwY PeQhvQ…c§R6^ ^vá,Wú‘\^O[v‰B0
4 QwY Wú‘\b@—veH0 [‰QhvgaN N¤ e{&T Nt Wú‘LR8N¤ v—‰
^v:Wú‘OQh—bOá`og R0
5 x zv[R: g Vú[vx zvg:gTN èx zvNTX e0 [g 0 Qh—b0N:Wú‘O[‰
~mN0 LN `Q0 ^ W:p 0 hR gvx zvbTJSThR0vOá`og R ^v9cnWú‘Dry[
‰B cON x zvbTJ0
20 béNt R8NpSVvR8~%g:gvz ^Wú‘t Nh9cnNN h QL[T xn[R8~%
g:gvbé0 Wú‘t NN bévR8~%g:g{~N¤ SUQCyu(SOTR8x zvg RSO0
11.7.2 Wú‘u(R8QlSN¤ SUQCLQvNR8bD`Q
‘SUOM Nl ^ QC
R8UFT y P:R8N¤ P:R8V-¤ gCN¤
{, 70 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
S`_Sg P:
S`_Sg P:R8 S`_SggC
R8V-
b N¤‘ b N¤`;vk b N¤‘ b N¤‘ b N¤`;v
b N¤`;
O kO
vkO
ekcR8 - - - - - -
N-lR8 - - - - - -
l_R8 - - - - - -
u3N [n - - - - - -
N QtR8 - - - - - -
bUFR8 - - - - - -
t^”R8 - - - - - -
N eR8 - - - - - -
^s[‰R8 - - - - - -
QtN R8 - - - - - -
^SR8 - - 20,000,000.00 100.00% - -
[‰OáR8 - - - - - -
N mwR8 - - - - - -
SNlR8 - - - - - -
N-OáR8 - - - - - -
N-bR8 - - - - - -
VlT [‰ - - - - - -
r1^úR8 - - - - - -
VR8 - - - - - -
\q‰R8 - - - - - -
SN[R8 - - - - - -
N-‘lS - - - - - -
_R8 - - - - - -
N-Oá^úb - - - - - -
11.8 QvN‘'NN
^S÷ QlTJNy l[b—2_ l[b—2g
SNlgt^Wú‘t g –PlS
QsNX N-VN-bR8g –P
#QlSN:e× SNlgt^‘
N-VR8b0 N mw
1 S fzagm÷ WR8bDú‘ 2018^t1g 9e
R8b0 R8eb
N g:gT e_ Wú‘l
cb0 [bSu3-b9O
`à{IN RvQlTJ
SNlgt^Wú‘ g g P\rL N-VR8b0 N mw
2 2018^t1g 12e
R8O0P N-VR8b0 N mw
22 2018^t6g 15e
e^8u3- N0 lb0 [ R8b0 R8eb
g [bDIN RQlTJ
QsNSNlgt^‘ fzagpum;
‘Mnm÷ WR8bDú‘ N-VR8b0 N mw
23 2018^t6g 15e
R C|{N^vOe9Wú‘T v R8b0 R8eb
QlTJ
SNlgt^Wú‘t g –PlS
N-VR8b0 N mw
24 QsNe× Wú‘ g g P\rL 2018^t6g 20e
R8b0 R8eb
R8O0P< etvcy:`'QlTJ
SNlgt^Wú‘t g –PlS
QsNe× Wú‘ g N-Qt N-VR8b0 N mw
25 2018^t6g 20e
000063 O0P< etvcy: R8b0 R8eb
`'QlTJ
SNlgt^Wú‘t g –PlS
QsNX mW3OáWú‘ U.
N-VR8b0 N mw
26 g –PlSN:e× è Wú‘ 2018^t6g 21e
R8b0 R8eb
g:gT e_ Wú‘lb0
[bN RvQlTJ
SNlgt^‘ fzagpum;‘Mn
m÷ WR8bDú‘P\Y' N-VR8b0 N mw
27 2018^t6g 23e
u3- R T+lble0 R8b0 R8eb
[g [bD N RvQlTJ
SNlgt^‘ fzagpum;‘Mn
N-VR8b0 N mw
28 m÷ WR8bDú‘ ~Ql 2018^t6g 25e
R8b0 R8eb
TJ
QsNSNlgt^‘ fzagpum;
‘Mnm÷ WR8bDú‘|{ N-VR8b0 N mw
29 2018^t6g 27e
NN9vQsNyvf R8b0 R8eb
kcQlTJ
SNlgt^Wú‘t g –PlS
QsNX N mwr1^ú"{t
N-VR8b0 N mw
30 g –PlSN:e× è Wú‘ 2018^t6g 28e
R8b0 R8eb
g:gT e_ Wú‘lbN
RvQlTJ
SNlgt^‘ fzagpum;‘Mn
m÷ WR8bDú‘|{`bY N-VR8b0 N mw
31 2018^t6g 28e
Y'u3- T+lble0 [ R8b0 R8eb
g [bD {IN RvQlTJ
SNlgt^Wú‘t g –PlS
QsNfP\mYl_‘‰Wú‘ N-VR8b0 N mw
32 2018^t6g 29e
U.g –PlSR e× Wú‘ R8b0 R8eb
QsN RvQlTJ
{, 73 u Qq82 u
SNlgt^‘ fzagm÷ 2018^t^t^bTJ
SNlgt^Wú‘sNX O SG
" S N Wú‘ U.g –P
QlSN:e× è Wú‘ g: N-VR8b0 N mw
33 2018^t6g 30e
gT e_ Wú‘b0 Wú‘ R8b0 R8eb
lb^vSR sO `à{IN Rv
QlTJ
SNlgt^Wú‘t g –PlS
QsNSR N¤”LbKg:”L N-VR8b0 N mw
34 2018^t6g 30e
n S3-[g [bDK R8b0 R8eb
~í9O `àm;R¨vQlTJ
SNlgt^Wú‘sNX ~‰
Wú‘ U. mW3 g –PlS
N-VR8b0 N mw
35 N:e× è Wú‘ g:gT 2018^t7g 17e
R8b0 R8eb
e_ Wú‘b^vSR sO
`à{IN RvQlTJ
SNlgt^Wú‘ g g P\rL N-VR8b0 N mw
36 2018^t7g 17e
R8O0PW0p
N mw^ mfN e°S:l u 199_ Y'N”S^W:1S÷i|17\B
bX{NOOb@
13.3 g–e_
NpY
bDSW(%N eQM9– N_Sc ]g,9- SpN0
bD[ùg,bTJYg u‘ ST¨Wú‘t NSNlgt^Wú‘t g –PlS0
[b7g Rpí~ 400-888-0001 QM9 021-3878 4638
QlSQW@ www.huatai-pb.com
SNlgt^Wú‘t g –PlS
2019^t3g 27e
{, 78 u Qq82 u