华泰优选:2018年年度报告
2019-03-27
SNlgt^yg hWR8bDú‘
2018^t^t^bTJ
2018^t12g 31e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V^ú”Lg –PlS
Qúeg 2019^t3g 27e
SNlgt^yg h2018^t^t^bTJ
§1 ‘‰y:Sv_U
1.1 ‘‰y:
Wú‘t NvcNO ScNOg,bTJb@}DN [XW(ZPG°} [ü`'–H ‘'W
^v[ùQvQ…[vw [`'0 Qxn`'T[et`'bbN*R+S&vl_#0 g,^t^bTJ]ò~N R NKNN
N rìzcN{~[WT a ^vu1cN{~S0
Wú‘X{NN-V^ú”Lg –PlSh9cng,Wú‘T ‰ N2019^t3g 26eY h8Ng,b
TJN-v"c h 0 QP_ Wú‘`;‘:v`Q................................. 60
§10 _ e>_ Wú‘SR¨........................................................................................................................ 61
§11 ‘'NNcíy:.................................................................................................................................. 62
11.1 Wú‘ g NY'O Q....................................................................................................... 62
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨....................................... 62
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv........................................................... 62
11.4 Wú‘DVueve9S............................................................................................................... 62
11.5 N:Wú‘L[vO ^ NRb@`Q................................................................................... 62
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q................................................... 62
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q............................................................................... 62
11.8 QvN‘'NN........................................................................................................................... 64
§12 _qTbDQ{VvQvN‘‰á`o.................................................................................................... 72
12.1 bTJg Q…SUN bDc g Wú‘kO0b …0%v`Q........................................ 72
12.2 _qTbDQ{VvQvN‘‰á`o........................................................................................... 72
§13 Y geNv_U................................................................................................................................... 73
13.1 Y geNv_U........................................................................................................................... 73
13.2 [Xe>W0p.................................................................................................................................. 73
13.3 g–e_ .................................................................................................................................. 73
{, 4 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
§2 Wú‘N
2.1 Wú‘úg,`Q
Wú‘ y SNlgt^yg hWR8bDú‘
Wú‘y SNlgt^yg h
Wú‘;Nx 001097
Wú‘\e_ YQ~W_ e>_
Wú‘T u eHe 2015^t3g 26e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V^ú”Lg –PlS
bTJgg+ Wú‘`; 509,360,766.04N
Wú‘T [X~íg N [g
2.2 Wú‘§Tf
bDh g,Wú‘[ù~mNThg TN§NThg vx zvR$e-N:Wúx@
O S×vN~mNS\U0 ^ W:e9—i Y NLN QHW0OM
vN ^ QlSR8 BWú‘D§vg z3[XP<0
bDVue g,Wú‘h|{D§N:N;‰DQw N*
SD§vg XP< ^vY'|{D§‘Mnge–M
ON~T v|~`'–i
g,Wú‘ ê N vbD ê N v
N*bév~T 0 bD{Vv‘W(N[b~Qwg ]èY'
S\Uo\Rv Ss°^vbD bcá^vW(
zN‰N- N RvQlS0
N ~ékúQ g,Wú‘N ~ékúQN: 80%*lm300c epe6v
s+20%*N-P:VP:`;c epe6vs
–i6vry_ g,Wú‘:hWWú‘ g e6vT–i4^sNm÷
WWú‘ P:R8WWú‘ '^ W:Wú‘
2.3 Wú‘t NTWú‘X{N
yv Wú‘t N Wú‘X{N
T y SNlgt^Wú‘t g –PlS N-V^ú”Lg –PlS
Oá`ob—2# YT –HV u0—R
N Tu5 021-38601777 010-67595096
u5[P± cs4008880001@huatai-pb.com tianqing1.zh@ccb.com
[b7g Ru5 400-888-0001 010-67595096
O w 021-38601799 010-66275853
lèQW0W@ N mw^ mfN e°S:l u 199_
S N^ ‰S:‘Y'W25S÷
N mwY'N”S^W:1S÷17\B
RQlW0W@ N mw^ mfN e°S:l u 199_ S N^ ‰S:ù^ SY'W1S÷
N mwY'N”S^W:1S÷17\B –bS÷i|
? x 200135 100033
l[NhN > u0Vz
2.4 Oá`ob—2_
g,Wú‘[vOá`ob—2~T y N-VR8b0 N mwR8b0 R8eb
v{}ú‘t^bTJkcev{t NN’TQQ
http://www.huatai-pb.com
W@
Wú‘t^bTJY nW0p Wú‘t NSWú‘X{NOOb@
{, 5 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
2.5 QvNvQsD
yv T y RQlW0W@
O ^ NRb@ fnSNl8S-Y)O ^ NRb@ ryk N-VN mw^ fS:nVnè02S÷
fnT O \UO N ^W:2^§fnSNl8S-_11i|
lèQv{°g:g N mw^ mfN e°S:l u 199_ N mw
SNlgt^Wú‘t g –PlS
Y'N”S^W:1S÷17\B
{, 6 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
§3N;‰"c h 0 Wú‘P_ c epR8bDú‘
SNlgt^yg m÷ WR8bDú‘ SNlgt^N÷P_ c epR8bDú
‘ SNlgt^N N-\ vN¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^Oáu(XR)P:R8W
R8bDú‘ SNlgt^lm300N¤ W_ e>_ c epR8bDú‘ SNlgt^lm300N¤ W_ e>_
c epR8bDú‘TWú‘ SNlgt^z3Pee6vP:R8WR8bDú‘ SNlgt^‘ X_:m÷ W
R8bDú‘ SNlgt^N0v~P:P:R8WR8bDú‘ SNlgt^[c[c~P:R8WR8bDú‘
SNlgt^R e°SG~§m÷ WR8bDú‘ SNlgt^N0lGP:R8WR8bDú‘ SNlgt^‘ O
pum;‘Mnm÷ WR8bDú‘ SNlgt^R e°R¨Rum;‘Mnm÷ WR8bDú‘ SNlgt^‘
qR¨pum;‘Mnm÷ WR8bDú‘ SNlgt^yg hWR8bDú‘ SNlgt^e°R)pum;
‘Mnm÷ WR8bDú‘ SNlgt^N-500N¤ W_ e>_ c epR8bDú‘ SNlgt^N-500
N¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^m9 pum;‘Mnm÷ WR8bDú‘ SN
lgt^‘ fzagpum;‘Mnm÷ WR8bDú‘ SNlgt^Pe^ m;pum;‘Mnm÷ WR8bDú
‘ SNlgt^‘ ~[ùe6v{Vue[g _ e>m÷ WSw R8bDú‘ SNlgt^N¤ W'^ W:
pum;‘Mnm÷ W
Wú‘ SNlgt^N-VR62025pum;‘Mnm÷ WR8bDú‘ SNlgt^oR±R¨R
R8bDú‘ SNlgt^|Vbpum;‘Mnm÷ WR8bDú‘ SNlgt^‘ [ùQz3Pee6v[
g _ e>m÷ WSw R8bDú‘ SNlgt^Y)m['^ W:Wú‘ SNlgt^Y {Vuepum;‘Mnm÷
T WR8bDú‘ SNlgt^wR)pum;‘Mnm÷ WR8bDú‘ SNlgt^e°~mNln/mpum;‘M
nm÷ WR8bDú‘ SNlgt^ R)pum;‘Mnm÷ WR8bDú‘ SNlgt^NR)pum;‘Mnm÷
T WR8bDú‘ SNlgt^QtR)pum;‘Mnm÷ WR8bDú‘ SNlgt^N÷P<|30pum;‘Mn
m÷ WR8bDú‘ SNlgt^‘ R O pum;‘Mnm÷ WR8bDú‘ SNlgt^u riS;opum;
‘Mnm÷ WR8bDú‘ SNlgt^[R)pum;‘Mnm÷ WR8bDú‘ SNlgt^‘ –? lpu
{, 10 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
m;‘Mnm÷ WR8bDú‘ SNlgt^n/‘ pum;‘Mnm÷ WR8bDú‘ SNlgt^b ue
e°QtN§Nm÷ WR8bDú‘ SNlgt^e°‘W0N§pum;‘Mnm÷ WR8bDú‘ SNlg
t^MSCIN-VA–EN¤ W_ e>_ c epWú‘ SNlgt^VO etT |m÷ WR8bDú‘ SN
lgt^S;u—Pe^m÷ WR8bDú‘ SNlgt^s°Ng RN m÷ WR8bDú‘ SNlgt^MSCI
N-VA–Ec epWú‘TWú‘ SNlgt^N-~R)ONlR¨N¤ W_ e>_ c epR8bDú‘
b*ó018^t12g 31e QlSWú‘t ‰!N:980.05NQC0
4.1.2 Wú‘t b Wú‘t \ ~ SWú‘t Rt {N
YT L Ng,Wú‘Wú‘t Rt g –P R8NN ^t f
–P
NLg yNeg
{t [fxUX 18^tR8
NN ~S SN^S
R8g –PlSLN x
zvTX0 bUFR8g –Pl
SbDt 0 ]èu0Wú‘
{t g –PlSx zvTX
^SR8g –PlS
bDt 0 2008^t6g
ó010^t2g NN-VN
[D§{t g –PlSb
bDè; Dt 2010^t2g
v0 g,Wú 2015^t3g 26 ó012^t2g NLSN
eO&q\ - 18^t
‘Wú‘ e [‰Wú‘t g –PlSWú
~t ‘Dè 2012^t3g
R QeSNlgt^Wú‘t
g –PlS 2012^t4g
wNSNlgt^yg
m÷ WR8bDú‘
vWú‘t 2015^t3
g wNSNlgt^yg
O hWR8bDú
‘Wú‘t 0 2015
^t6g wbDè;
v0
4.2 {t N[ùbTJg Q…g,Wú‘\u‰Oá`Qvf
g,bTJg Q… g,Wú‘t NN%h vRY4W(19^tN SJ^tbM z30
\={~mNO ~~í[^ OFSSò~hf e?{VT^ W:__RM‰0 _SRMe?{Vvygl g R)
N Oá_v`bY 0 N e^ W:b_vNN Và} Qús°Y}l R8^ W:\1g S‰S_90
vRMN ~üc PEO0PW(T y]O\v–OM0 OqgQlSQ…è§R6vetOS‰B ~~íNQ…c§g:R6v[U R
_:Q…è–ic§R6N –2 xnOT yl‰{t R6^v=[ OWú‘T _—R0N%h<\eL0 QlS
v[èèc qg‰vgC–Pz ^ evc§ s°W:hg0 ‘bgTNTX{Iel rìz
{, 13 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
W0_ \UWú‘\TQlS{t vT ‰'z=h8 Ss°SecQúe9ú^vwcON RèèLet
e9 T e[g T cNTQlS{t \BQúQwv[z=h8bTJ0
g,bTJg Q… Wú‘t NQ…è[z=h8N;‰O\YN
1 Qh—b \UWú‘\T ‰[]O\ xnOWú‘Drìz`'0 Ql^s`'ST lT ‰
N;‰eg N%h 7.4.7.1 38,271,155.92 28,547,678.65
~{— N‘ 420,244.06 976,186.70
[XQúO‘ 96,073.99 159,903.90
N¤ `'‘D§ 7.4.7.2 207,745,698.73 372,508,188.46
QvN- hbD 197,734,698.73 372,060,755.59
Wú‘D - -
P:R8bD 10,011,000.00 447,432.87
D§e/c R8bD - -
5‘^bD - -
Mu ‘D§ 7.4.7.3 - -
NpQe.‘D§ 7.4.7.4 - -
^”e6R8n {—k> 4,043,464.41 4,853,971.51
^”e6R)`o 7.4.7.5 221,830.42 10,365.35
^”e6) - -
^”e6u3-> 6,583.99 24,275.39
^b@_— D§ - -
QvND§ 7.4.7.6 - -
{, 20 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
D§`; 250,805,051.52 407,080,569.96
g,g g+ N ^t^g+
P:Tb@g gCv –DèS÷
2018^t12g 31e 2017^t12g 31e
P:
wíg P k> - -
N¤ `'‘P: - -
Mu ‘P: 7.4.7.3 - -
SVQúV-‘D§k> - -
^”NR8n {—k> 3,848,551.31 1,159,912.85
^”NNk> 150,138.28 505,180.95
^”N{t Nb‘l 327,586.00 518,043.91
^”NbX{9 54,597.66 86,340.65
^”N U.g R9 - -
^”NN¤ 9( 7.4.7.7 211,289.35 628,932.79
^”N¤ 9 - -
^”NR)`o - -
^”NR)m - -
^b@_— P: - -
QvNP: 7.4.7.8 360,005.68 360,086.47
P:T 4,952,168.28 3,258,497.62
{, 21 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
b@g gCv
[e6Wú‘ 7.4.7.9 509,360,766.04 594,710,450.63
g*R ‘M)m 7.4.7.10 -263,507,882.80 -190,888,378.29
b@g gCvT 245,852,883.24 403,822,072.34
P:Tb@g gCv`; 250,805,051.52 407,080,569.96
lè bTJb*kbe2018^t12g 31e Wú‘QP<0.483QC Wú‘`;509,360,766.04N0
7.2 R)mh
O N;OS SNlgt^yg hWR8bDú‘
g,bTJg 2018^t1g 1eó018^t12g 31e
SUOM Nl ^ QC
g,g N ^t^Skg
y v –DèS÷ 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
N 0 e6Qe -93,554,240.66 73,197,043.18
1.R)`oe6Qe 310,475.89 928,716.90
QvN- [Xk>R)`oe6Qe 7.4.7.11 297,752.90 233,652.14
P:R8R)`oe6Qe 12,722.99 695,064.76
D§e/c R8R)`oe6Qe - -
NpQe.‘D§e6Qe - -
QvNR)`oe6Qe - -
2.bD6v c_Y1N - XkR -10,584,534.49 17,610,400.09
QvN- hbD6v 7.4.7.12 -13,929,815.17 13,094,000.19
Wú‘D6v - -
P:R8bD6v 7.4.7.13 47,067.43 -92,435.24
D§e/c R8bD6v 7.4.7.13.5 - -
5‘^bD6v 7.4.7.14 - -
Mu ]Qwe6v 7.4.7.15 - -
)e6v 7.4.7.16 3,298,213.25 4,608,835.14
{, 22 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
3.QlQAN÷P 11,642,833.82 -4,313,791.45 7,329,042.37
2.Wú‘Nk> -96,992,518.41 33,476,854.08 -63,515,664.33
V0 g,g T Wú‘ g
NR ‘M)mN§ vWú‘
- - -
P 55,402,373.01 -19,038,267.56 36,364,105.45
2.Wú‘Nk> -219,673,504.91 78,091,107.72 -141,582,397.19
V0 g,g T Wú‘ g
NR ‘M)mN§ vWú‘
- - -
P_
{, 24 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
‘
[X~íg –P [ –k!zR– S bì¤-D )`oQqR–l ^ 1,706,729,101.43QC N ~fnSN
l8S-Y)O ^ NRb@(rykfnT O )fnSNl8S-Y)[W(2015){,186S÷DTJNN0 ~
T N-VvO Y hH 0 SNlgt^yg hWR8bDú‘T 0 N2015^t3g 26ekc_ u
eH Wú‘T ‘
u eHevWú‘`;N:1,706,941,661.53NWú‘ QvN-¤-D )`ob
T 212,560.10NWú‘ g,Wú‘Wú‘t NN:SNlgt^Wú‘t g –PlS Wú‘X{NN:N-
V^ú”Lg –PlS0
h9cn0 N-SNNl QqTVR8bDú‘0 T0 SNlgt^yg hWR8bDú‘ú‘
T 0 vg Qs‰ g,Wú‘bD VN:Qwg oY}mAR¨`'v‘]Qw S bìVQ…OlSLvh(
S T+N-\ g0 R N gSQvN~N-VvO h8QN ^ vh)0 P:R8(VP:0 ‘P:0 O N /QlS
P:0 k!~§P:0 SlbP:R8(T+R yN¤ Sl:)0 Y.Lyhcn0 wíg D80 …íg D80 N-g yh
cn{I)0 D§e/c R80 P:R8V- ”L[Xk>0 '^ W:]Qw0 g ' gCNSl_l‰
N-VvO QAWú‘DQvN‘]Qw(OF{{&T N-VvO vQs‰)0 g,Wú‘hD§vb
DOS`Wú‘D§v80-95% W(bc–d g ' ~—4~vN¤ O‘ s°‘R0g eW(N ^t
NQ…ve?^P:R8vbDON ONNWú‘D§QP{I 0 g,Wú‘N ~ékúQN:80% X lm300c epe6vs+20% X N-P:VP:`;c epe6vs0
g,"bhu1g,Wú‘Wú‘t NSNlgt^Wú‘t g –PlSN2019^t3g 26ebyQbQú0
7.4.2 O bhv R6Wúx@
g,Wú‘"bhc qg"?è2006^t2g 15eSNT g v0 O N O QR Wúg,Q
R 00 T yQwOSO QR SvQs‰(NN T y O N O QR )0 N-VvO v0 R8b
Dú‘á`ob—2BRLj!g{,3S÷<^t^bTJTSJ^t^bTJ>00 N-VR8bDú‘ SOO (NN {y
N-VWú‘ SOO ) v0 R8bDú‘ h8{— Rc _ 000 SNlgt^yg hW
R8bDú‘ú‘T 0 TW("bh–Dè7.4.4b@R y:vN-VvO 0 N-VWú‘ SOO S^ v
g Qs‰SQAvWú‘LN [RdO\ R60
g,"bhNc ~í~%N:Wúx@ R60
7.4.3 uO N O QR SQvNg Qs‰vXf
g,Wú‘018^t^"bh{&T O N O QR v‰B w [ [etW0Sf Ng,Wú‘018^t12
g 31ev"rQNS2018^t^v~%b gTWú‘P
y0 SOQúU.‘D§Sc g ó0g bD ‘D§vR |{SQNg,Wú‘ù‘D§vc g a V
Tc g 0 g,Wú‘°eà‘D§ |{N:SOQúU.‘D§Sc g ó0g bD
g,Wú‘RMNN¤ vvc g vhbDP:R8bD |{N:NQlQAN÷P<‘ QvSR¨Qe_Sg
c_vv‘D§ –dMu ]Qwb@N§ v‘D§W(D§P:hN-NMu ‘D§ y:Y NQlQA
N÷P<‘ QvQlQAN÷Py S bì”L[Xk>0 NpQe.‘D§TQvNT |{
^”e6k>y{I0 ^”e6k>yf/c W(m; W:N-lg bN÷ Ve6‘Vú[b Sxn[v—^Mu ‘D§
(2)‘P:vR |{
‘P:N Yxn¤eR |{N: NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:SQvN‘
P:0 g,Wú‘RMfeà‘P:R |{N:NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:0 g,
Wú‘ g vQvN‘P:S bìQvNT |{^”Nk>y{I0
7.4.4.4 ‘D§T‘P:vR Yxn¤ T ~í‘~kbxn¤
‘D§ ‘P:Ng,Wú‘ N:‘]QwTT vN ee c QlQAN÷PN-S T+vP:R8woeb N k!–doeó-pekbvR)`o SUrìxn¤N:^”e6y
v0 ^”e6k>yTQvN‘P:vvQsN¤ 9(QeR Yxn¤‘
{, 26 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
[ùNNlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘D§ c qgQlQAN÷PyTQvN‘P:‘([–E)sl NdJOYb g,LT ~í‘
‘D§ná R gaNNKN v NN~kbxn¤ (1) e6S‘D§s°‘A‘TT gCR)~
kb (2) ‘D§]òl N g,Wú‘ ‘D§b@ggC N QàNNb@g v–ib‘ll~le
e b (3) ‘D§]òl }q6g,Wú‘lg lN_lg OuY‘D§b@ggC N QàNNb@g
v–ib‘l OFf/e>_ N[ù‘D§c§R60
‘D§~kbxn¤e Qv&—b÷PyN-S T+vc }/g*R ‘M]ò[s°c_vS`Wú‘PyN-S T+vc }/g*[s°c_vS`Wú‘PyW(c gg xn¤vR)`oe6Qec [–E)sl{— [–E)slN v~l]_ vR
c v~l{—
7.4.4.10 9(vxn¤T‘
g,Wú‘{t Nb‘lbX{9(9(mvg c Wú‘T ~[v9T{—elexn¤
{, 28 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
QvN‘P:W(c gg xn¤vR)`oe/Qúc [–E)sl{— [–E)slN v~l]_
vR c v~l{—
7.4.4.11 Wú‘e6vR ‘M?{V
kN Wú‘Ng T {IR ‘MC0 g,Wú‘6vNs°‘b_ R ‘M OFWú‘ g NSbés°‘
~R)b \ s°‘R)c R ~–dCevWú‘QP<ê¨l:Wú‘LQbD gg+g* R ‘M)
mN-vg*[s°è N:kcep S bìWú‘%m;R¨N§ vg*[s°c_vNSWú‘N¤ N§ vg*[s°
^sQ‘I R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)mN-v]ò[s°è gg+g* R ‘M)mv
g*[s°è N:ep R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)m Ss]ò[s°è vbg*[s°è
R T vOY
~[TJvbR ‘Mú‘6vN ~–dCeNb@g gCvlú0
7.4.4.12 R èTJ
g,Wú‘Q…è~~g0 {t ‰B0 Q…èTJR6^N:Ocnxn[~%R è N~%R è:Wúx@
xn[bTJR èvb—2 èá`o0 ~%R è/c g,Wú‘… ená R gaNv~b è (1) ~
b è W(e^8m;R¨N-N§ e6Qe0 Su 9( (2) g,Wú‘Wú‘t N [g N÷~b è
R v~%b g NQ[T Qv‘MnD N÷QvN ~é (3) g,Wú‘ S_—~b è v"r
Q0 ~%b gTs°‘A‘Ig QsO Oá`o0 YgN$N*b Y N*~%R èwg vOO0Pvw0 NK–D0 R8bDú‘DAS×–PhO0Pg R
N2018^t1g 1ew§ vR)`oSR)`o`'(e6QeN: U.
(2) [ùWú‘R8^ W:N-S_—ve6Qe S bìNpSVh0 P:R8v]N÷e6Qe hvo0 ~R)
e6Qe P:R8vR)`oe6QeSQvNe6Qe fN _e6O N b@_— 0
(3) [ùWú‘_—vO N P:R8R)`oe6Qe ^”u1SLP:R8vO N W(T Wú‘/NR)`oeNbcN
420%vN*Nb@_— 0 [ùWú‘N ^ QlSS_—vo~R)b@_— c –P(1N*g NQ…(T+1N*g )
v Qvo~R)b@_—QhQe^”~z b@_— c –P(1N*g NN ó^t(T+1^t)v fQc 50%
Qe^”~z b@_— c –P…^tv fQM_e6N*Nb@_— 0 [ùWú‘ g vN ^ QlS–P.
‰ S_—vo0 ~R)e6Qe c qgN ‰{—~z c ê‰ew{— ‰RM
{, 31 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
S_—vo0 ~R)e6Qe~~ífQc 50%Qe^”~z b@_— N @_—~N u(20%vz s_N*N
b@_— 0
(4) Wú‘VQúhc 0.1%vz s4~hN¤ Sp± NpQehN _e6hN¤ Sp± 0
(5) g,Wú‘W^ ~b¤^úz 0 eY9 D TW0eeY9 D {Iz 9 qg[–E4~XP
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
m;g [Xk> 38,271,155.92 28,547,678.65
[g [Xk> - -
QvN- [Xk>g –PN*g NQ… - -
[Xk>g –P-3N*g - -
[Xk>g –PN*g NN - -
QvN[Xk> - -
T 38,271,155.92 28,547,678.65
7.4.7.2 N¤ `'‘D§
SUOM Nl ^ QC
g,gg+
yv
2018^t12g 31e
b g, QlQAN÷P< QlQAN÷PR)`o 7,235.37 9,706.26
^”e6[g [Xk>R)`o - -
^”e6QvN[Xk>R)`o - -
^”e6~{— N‘)`o 213.28 484.99
^”e6P:R8R)`o 214,334.25 94.90
^”e6D§e/c R8R)`o - -
^”e6NpQe.R8R)`o - -
^”e6u3->R)`o - -
^”e6‘ ~bP [s`o - -
QvN 47.52 79.20
T 221,830.42 10,365.35
7.4.7.6 QvND§
lè b*ó,bTJgg+ SN ^t^g+ g,Wú‘*c g QvND§
7.4.7.7 ^”NN¤ 9(
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
N¤ b@^ W:^”NN¤ 9( 211,114.35 628,932.79
{, 33 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
”L^ W:^”NN¤ 9( 175.00 -
T 211,289.35 628,932.79
7.4.7.8 QvNP:
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
^”NR8UFN¤ SUQCO‘ - -
^”NN9 5.68 86.47
c9( 360,000.00 360,000.00
T 360,005.68 360,086.47
7.4.7.9 [e6Wú‘
‘SUOM Nl ^ QC
g,g
yv
2018^t1g 1eó018^t12g 31e
Wú‘ N &—b
N ^t^g+ 594,710,450.63 594,710,450.63
g,g u3- 11,642,833.82 11,642,833.82
g,g N N - S÷XkR -96,992,518.41 -96,992,518.41
- Wú‘R /Nb{—RM - -
Wú‘R /Nb{—SR¨N - -
g,g u3- - -
g,g N N - S÷XkR - -
g,gg+ 509,360,766.04 509,360,766.04
lè u3-+lbQeN NT+lbQúN
7.4.7.10 g*R ‘M)m
SUOM Nl ^ QC
yv ]ò[s°è g*[s°è g*R ‘M)mT
N ^t^g+ -228,841,493.45 37,953,115.16 -190,888,378.29
g,g R)m -18,470,263.60 -83,312,303.54 -101,782,567.14
g,g Wú‘N¤
31,185,579.58 -2,022,516.95 29,163,062.63
N§ vSR¨ep
QvN- Wú‘3-> -4,263,801.71 -49,989.74 -4,313,791.45
Wú‘Nk> 35,449,381.29 -1,972,527.21 33,476,854.08
g,g ]òR ‘M)m - - -
g,gg+ -216,126,177.47 -47,381,705.33 -263,507,882.80
7.4.7.11 [Xk>R)`oe6Qe
SUOM Nl ^ QC
yv g,g N ^t^Skg
{, 34 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
m;g [Xk>R)`oe6Qe 285,232.28 127,398.66
[g [Xk>R)`oe6Qe - -
QvN[Xk>R)`oe6Qe - -
~{— N‘)`oe6Qe 10,193.86 103,531.20
QvN 2,326.76 2,722.28
T 297,752.90 233,652.14
7.4.7.12 hbD6v
7.4.7.12.1 hbD6v NpSVh]N÷e6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
SVQúhb N¤`; 726,269,852.79 1,283,450,868.53
Q SVQúhb g,`; 740,199,667.96 1,270,356,868.34
NpSVh]N÷e6Qe -13,929,815.17 13,094,000.19
7.4.7.13 P:R8bD6v
7.4.7.13.1 P:R8bD6vyvgb
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
P:R8bD6v NpSVP:R8 0 P:
47,067.43 -92,435.24
lP:R8R0g QQN ]N÷e6Qe
P:R8bD6v N]N÷e6Qe - -
P:R8bD6v u3-N÷e6Qe - -
T 47,067.43 -92,435.24
7.4.7.13.2 P:R8bD6v NpSVP:R8]N÷e6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
SVQúP:R8 0 P:lP:R8R0g QQ
481,129.81 25,004,002.10
N b N¤`;
Q SVQúP:R8 0 P:lP:R8R0
433,900.00 24,294,526.11
g QQN b g,`;
Q ^”e6R)`o`; 162.38 801,911.23
NpSVP:R8]N÷e6Qe 47,067.43 -92,435.24
{, 35 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
7.4.7.13.3 P:R8bD6v N]N÷e6Qe
lè g,Wú‘,bTJg SNN ^t^Skg eàP:R8N]N÷e6Qe0
7.4.7.13.4 P:R8bD6v u3-N÷e6Qe
lè g,Wú‘,bTJg SNN ^t^Skg eàP:R8u3-N÷e6Qe0
7.4.7.13.5 D§e/c R8bD6v
lè g,Wú‘,bTJgg+ SNN ^t^Skg eàD§e/c R8bD6v0
7.4.7.14 5‘^bD6v
7.4.7.14.1 5‘^bD6vyvgb
lè g,Wú‘,bTJg Q…SNN ^t^Skg eà5‘^bD6v0
7.4.7.14.2 5‘^bD6v NpSV5‘^]N÷e6Qe
lè g,Wú‘,bTJg Q…SNN ^t^Skg eà5‘^bD6v0
7.4.7.14.3 5‘^bD6v N]N÷e6Qe
lè g,Wú‘,bTJg Q…SNN ^t^Skg eà5‘^bD6v0
7.4.7.14.4 5‘^bD6v u3-N÷e6Qe
lè g,Wú‘,bTJg Q…SNN ^t^Skg eà5‘^bD6v0
7.4.7.15 Mu ]Qwe6v
7.4.7.15.1 Mu ]Qwe6v NpSVgC]N÷e6Qe
lè g,Wú‘,bTJg Q…SNN ^t^Skg eàMu ]Qwe6v0
7.4.7.15.2 Mu ]Qwe6v QvNbD6v
lè g,Wú‘,bTJg Q…SNN ^t^Skg eàMu ]Qwe6v0
7.4.7.16 )e6v
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12
2017^t1g 1eó017^t12g 31e
g 31e
hbD§ v)e6v 3,298,213.25 4,608,835.14
Wú‘D§ v)e6v - -
T 3,298,213.25 4,608,835.14
{, 36 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
7.4.7.17 QlQAN÷PbK~í9 8,070.77 11,783.12
”L&7g R9 18,000.00 18,000.00
QvN9( - 400.00
T 386,070.77 390,183.12
7.4.8 b g Ny0 D§P:heT Nyvf
7.4.8.1 b g Ny
b*óD§P:he g,Wú‘veà{O\b—2b g Ny0
7.4.8.2 D§P:heT Ny
b*ó"bhbQúe g,Wú‘veà{O\b—2D§P:heT Ny0
7.4.9 QsTQs|
QsTT y N g,Wú‘Qs|
SNlgt^Wú‘t g –PlS( SNlgt^
Wú‘t N0 Wú‘èQv{°g:g0 Wú‘ U.g:g
Wú‘ )
N-V^ú”Lg –PlS( N-V^ú
Wú‘X{N0 Wú‘ U.g:g
”L )
SNlR8g –PlS( SNlR8 ) Wú‘t Nv
PineBridgeInvestmentLLC Wú‘t Nv
SNlR8g –PlS( SNlR8 ) Wú‘t Nv
]e°S:e°bg/N§Ng –PlS Wú‘t Nv
SNlT R8g –P#QlS( SNlT
Wú‘t Nv SNlR8vc§PQlS
R8 )
gt^r1^úD§{t (N mw)g –PlS Wú‘t Nvc§PQlS
lè N sT¤ WGW(kc^8N R VQ… qgN ,UFN gak>z0
7.4.10 g,bTJg SN ^t^Skg vQsTN¤
-
7.4.10.1 sTN¤ SUQCLvN¤
7.4.10.1.1 hN¤
‘SUOM Nl ^ QC
g,g N ^t^Skg
QsTT y
2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
{, 38 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
S`_Sg h S`_Sg h
b N¤‘ b N¤`;v b N¤‘ b N¤`;vk
kO O
SNlR8 267,132,281.91 19.43% 831,068,572.18 33.31%
7.4.10.1.2 P:R8N¤
lè eà0
7.4.10.1.3 P:R8V-¤
lè eà0
7.4.10.1.4 gCN¤
lè g,Wú‘,bTJg Q…SNN ^t^Skg g*sTN¤ SUQCLgCN¤ 0
7.4.10.1.5 ^”e/NQsTvOc‘
‘SUOM Nl ^ QC
g,g
QsTT y
2018^t1g 1eó018^t12g 31e
_Sg S`_Sg Oc‘ S`gg+ ^”NOc
gg+ ^”NOc‘Y
Oc‘ `;‘kO ‘;vkO
SNlR8 238,635.74 19.09% 44,701.96 21.17%
N ^t^Skg
QsTT y
2017^t1g 1eó017^t12g 31e
_Sg S`_Sg Oc‘ S`gg+ ^”NOc
gg+ ^”NOc‘Y
Oc‘ `;‘kO ‘;vkO
SNlR8 768,964.35 33.77% 408,819.92 65.00%
lè
1. N c‘^ W:N÷h<~g,Wú‘Wú‘t NN [ùeSOUFxn[ Nbc–d1N-VR8v{°~{—
g –P#QlSe6Sv{9~bK9Q y:0
2. |{Oc‘Ovg R V bìOc‘6SeN:g,Wú‘OvR8bD zvb gT^ W:Oá`og
R{I0
7.4.10.2 QsTb‘l
7.4.10.2.1 Wú‘t 9
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12g 31
2017^t1g 1eó017^t12g 31e
e
_Sg Su vWú‘”e/N
4,923,024.06 6,508,562.92
v{t 9
QvN- e/N U.g:gv
2,223,466.05 3,124,624.70
[b7~b¤9
{, 39 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
lè e/NWú‘t NSNlgt^Wú‘{t Nb‘l RMN eWú‘D§QP<1.50%v^t9c
e}/ógg ^ c g e/N0 Qv{—Ql_ N: e{t Nb‘l RMN eWú‘D§QP<×1.50% /
_S^tY)ep0
7.4.10.2.2 Wú‘X{9
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12g 31
2017^t1g 1eó017^t12g 31e
e
_Sg Su vWú‘”e/N
820,503.92 1,084,760.40
vbX{9
lè e/NWú‘X{NN-V^ú”LvbX{9 RMN eWú‘D§QP<0.25%v^t9c e}/
ógg ^ c g e/N0 Qv{—Ql_ N: ebX{9 RMN eWú‘D§QP<×0.25% / _S^tY)
ep0
7.4.10.2.3 U.g R9
lè g,g TN ^tSkg WGeàepcn0
7.4.10.3 N QsTL”LT N ^ W:vP:R8(T+V-N¤
lè eà0
7.4.10.4 T QsTbD,Wú‘`Q
7.4.10.4.1 bTJg Q…Wú‘t N(Vúg D‘D,Wú‘`Q
lè g,bTJg SN ^t^ Wú‘t Ng*bD,Wú‘
7.4.10.4.2 bTJgg+ –dú‘t NNKY vQvNQsTbD,Wú‘`Q
lè g,bTJg SN ^t^ –dú‘t NNKY vQvNQsTg*bD,Wú‘
7.4.10.5 u1QsTO{v”L[Xk>OYS_Sg N§ vR)`oe6Qe
SUOM Nl ^ QC
QsT g,g N ^t^Skg
T y 2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
gg+ OY _Sg R)`oe6Qe gg+ OY _Sg R)`oe6Qe
N-V^ú”
38,271,155.92 285,232.28 28,547,678.65 127,398.66
L
lè g,Wú‘”L[Xk>u1Wú‘X{N^ú”LO{ c ”LT N R)s`o0
7.4.10.6 g,Wú‘(b g Q…SN QsTb R8v`Q
lè eà0
{, 40 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
7.4.10.7 QvNQsT¤ Nyvf
lè eà0
7.4.11 R)mR ‘MQ
lè g,Wú‘,bTJg Q…g*LR)mR ‘M
7.4.12 gg+ 2018^t12g 31e g,Wú‘ g vmAS×–PR8
lè eà0
7.4.12.1 Và¤-°S/XSR8Ngg+ c g vmAS×–PR8
lè eà0
7.4.12.2 gg+ c g vfeP\rL{ImAS×–Ph
lè g,Wú‘*ó018^t12g 31ekbg*c g VàQl^ v‘'NyS§ ‘'_qTfeP\rLv
yh0
7.4.12.3 gg+ P:R8kcV-¤ N-O\N:bbvP:R8
7.4.12.3.1 ”L^ W:P:R8kcV-
lè b*ó,bTJgg+ g,Wú‘N”L^ W:P:R8kcV-¤ _bb vSVQúV-R8OY0QC eà
P:R8O\N:(0
7.4.12.3.2 N¤ b@^ W:P:R8kcV-
lè b*ó,bTJgg+ 2018^t12g 31ekb g,Wú‘*c g N¤ b@P:R8kcV-
7.4.13 ‘]Qw–i{t
7.4.13.1 –it e?{VT~~gg
g,Wú‘:hWWú‘ Qvg v–ie6vN'^ W:Wú‘ P:R8WWú‘ m÷ WWú‘
\^NR8bDú‘-g –i g e6vvTy0 g,Wú‘D‘]QwN;‰bìh
bDP:R8bDI0 g,Wú‘(e^8~%m;R¨N-—b4vN ‘]QwvQsv–i;‰bìOáu(
–i mAR¨`'–i^ W:–i g,Wú‘Wú‘t NNN–it vN;‰h f/N‰S\ NN –i§
R6W(–Pv VNKQ… Og,Wú‘(–ie6vNKS_— Osv^saN[s° –ie6vvS9‘M
v–i6vvh 0
{, 41 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
g,Wú‘Wú‘t N^úzv–it OS|u1 ~~0 R6^0 mAz TbTJ {IVN*e—bb 0
~~f/c QlSv–it ~~ggS bìcNO N v–it N [YTXO 0 QlS{t \Bv–i
c§R6YTXO 0 –it èl_v[èSQlST N Rèè cNO [ù^úzWú‘–it Q…è§
R6|~T~c Qvg eH`'bbg ~# R6^f/c –it vQsv‰àR6^ f/[ù~~LQv]
O\mAz {IvQwOS‰ mAz f/–it v]O\mAz [~‰NT èèNK–it ]O\vQ…
[Tz ^ bTJf/[ùmAz v_‰f T°_U ef/–it ]O\v‘‰ N_f/[ù–it ]
O\v`;~Tb—2
g,Wú‘Wú‘t N[ùN‘]Qwv–it elN;‰/`'R gT[‘ gvelS
O0mKT y–i§ vS_Y10 N[`'R gv‰QúS R$e-–i_Y1vN%‘ ^TQús°–i_
Y1v‘^0 N[‘ gv‰QúS h9cng,Wú‘bDh ~T Wú‘D§b@(‘]Qwry
_y[v–i‘ c h 0 j!W e^8v‘ bTJ xn[–i_Y1v–PTv^”nOáz ^ S
eS—`0[ùT y–iLvwc0 hgTO0 ^v^”Q{V \ –i§R6W(SbS×v VQ…
7.4.13.2 Oáu(–i
Oáu(–i/c Wú‘(N¤ N-VàN¤ [ùbKg*\eLT ~# b Wú‘@bDR8NKSLN
Qús°0 b~e/NR0gg, `o{I`Q [üú‘D§c_Y1Te6vSS v–i
g,Wú‘Wú‘t NW(N¤ RM[ùN¤ [ùbKvDárQLNQER vO00 g,Wú‘”L[Xk>
[Xe>W(g,Wú‘bX{NN-V^ú”L VàN ”L[Xk>vQsvOáu(–i ‘'0 g,Wú‘(N¤ b@
LvN¤ WGNN-VR8v{°~{— –P#QlSN:N¤ [ùbK[b R8N¤e6Tk>yn {— –i
S'_\ W(”LT N ^ W:LN¤ RMWG[ùN¤ [ùbKLOáu(O0^v[ùR8N¤Rre_ L–P
R6Nc§R6v^”vOáu(–i
g,Wú‘Wú‘t N^úzNOáu(–it mAz ùbDyOáu({I~§O0gec§R6R8S
LNvOáu(–i N ecS bDR ecOáu(–i
g,Wú‘:R8bDOáu(~§`Qc 0 N-VNl ”LOáu(~§{t c [üa ‰ [vh Q~
SlG`;0
{, 42 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
7.4.13.2.1 c wíg Oáu(~§ y:vP:R8bD
lè eà0
7.4.13.2.2 c wíg Oáu(~§ y:vD§e/c R8bD
lè eà0
7.4.13.2.3 c wíg Oáu(~§ y:vT N [XSUbD
lè eà0
7.4.13.2.4 c g Oáu(~§ y:vP:R8bD
SUOM Nl ^ QC
g,gg+ N ^t^g+
g Oáu(~§
2018^t12g 31e 2017^t12g 31e
AAA 0.0 0.00
AAANN 0.00 447,432.87
g*~§ 10,011,000.00 0.00
T 10,011,000.00 447,432.87
lè g*~§vP:R8S bìe?{V`'‘P:0 P:R8Oáu(~§Sê,N e~§g:gv~§
7.4.13.2.5 c g Oáu(~§ y:vD§e/c R8bD
lè eà0
7.4.13.2.6 c g Oáu(~§ y:vT N [XSUbD
lè eà0
7.4.13.3 mAR¨`'–i
mAR¨`'–i/c Wú‘(\eLN ‘P:g QsvNIReG0D‘í:v–i g,Wú‘mAR¨`'
–i e—beêWú‘ g NS–‰BNQvc g vWú‘ SN e—beêbDy
b@Y vN¤ ^ W:N m;^&gevSs°V– VàbD–-eàlW(^ W:Qús°RgplR¨v`QNN T
t vN÷h ~[W(—^8`QN Nu3÷vY t e_ c§R6Và_ e>u3-
Nj!_ ^&gevmAR¨`'–i g eHO–ú‘ g NR)v0
N2018^t12g 31e g,Wú‘@bbvQhè‘P:vT ~~[R0g eWGN:NN* g NQ…NN
`o SNWú‘QP<(b@g gCv)eàVú[R0g eNN `o Vàkd&—bYSsN:g*bs°vT ~
R0g s°‘A‘
7.4.13.3.1 ‘D§T‘P:vR0gg –P g
lè eà0
7.4.13.3.2 bTJg Q…g,Wú‘T D§vmAR¨`'–i g
g,Wú‘Wú‘t NW(Wú‘\ N-N%h_ R8bDú‘AR¨`'–it ‰0 (ê017^t10g 1ewL){Il‰‰B[ùg,
Wú‘T D§vmAR¨`'–iL{t ìzv–it èè[ùg,Wú‘~T c N–-^c
h 0 mAS×–P6vbDykONS~T W(wíeQ…Ss°v~üT c h {ImAR¨`'c h Lc ~í
vvmKTR g
g,Wú‘DN[QlSSLvR8^ P_ Wú‘qT c g N [N ^ QlSSLvSmAhN _—…N ^ Ql
SSmAhv15% g,Wú‘ u1g,Wú‘Wú‘t N{t vQhèDT c g N [N ^ QlSS
LvSmAh N _—…N ^ QlSSmAhv30%([Qhc qgg Qsc epgb kOLR8b
D_ e>_ Wú‘N-VvO ¤[vrykbDT N S× O–P6)0
g,Wú‘@c è R8W(R8N¤ b@N ^ QvOYNSW(”LT N ^ W:N¤ è Wú‘D§mAf
eS×–P6N ê1lv`QS‰–Dè7.4.120 kdY g,Wú‘VQúV-‘D§e_ P Qe
wíg D‘”[ùmAR¨`'—lB QvN –P ,N …ú‘ g vP:R8bDQlQAN÷P<0 g,Wú‘;R¨bD
NmAR¨`'S×–PD§v^ P0 ~{—
Y N‘ [XQúO‘I0
{, 45 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
7.4.13.4.1.1 R)s–i^S
SUOM Nl ^ QC
g,g
g+
1-3
2018
1N*g NQ… N* 3N*g -1^t 1-5^t 5^tNN N `o T
^t12
g
g 31
e
D§
”L 38,271,155.92 - - - - - 38,271,155.92
[Xk>
~{— 420,244.06 - - - - - 420,244.06
Y N
‘
[XQú 96,073.99 - - - - - 96,073.99
O
‘
N¤ - -10,011,000.00 - -197,734,698.73207,745,698.73
`'‘
D
N§
^”e6 - - - - - 4,043,464.41 4,043,464.41
R8
n {—
k>
^”e6 - - - - - 221,830.42 221,830.42
R)`o
^”e6 - - - - - 6,583.99 6,583.99
u3-
k>
QvN - - - - - - -
D§
D§38,787,473.97 -10,011,000.00 - -202,006,577.55250,805,051.52
`;
P:
^”N - - - - - 3,848,551.31 3,848,551.31
R8
n {—
k>
^”N - - - - - 150,138.28 150,138.28
N
k>
^”N - - - - - 327,586.00 327,586.00
{t
Nb
‘l
^”N - - - - - 54,597.66 54,597.66
bX{
9
^”N - - - - - 211,289.35 211,289.35
N¤
9(
QvN - - - - - 360,005.68 360,005.68
P:
P: - - - - - 4,952,168.28 4,952,168.28
`;
{, 46 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
R)s 38,787,473.97 -10,011,000.00 - -197,054,409.27245,852,883.24
eOa
^:
S
N ^t
^g+
1-3
2017
1N*g NQ… N* 3N*g -1^t 1-5^t 5^tNN N `o T
^t12
g
g 31
e
D§
”L 28,547,678.65 - - - - - 28,547,678.65
[Xk>
~{— 976,186.70 - - - - - 976,186.70
Y N
‘
[XQú 159,903.90 - - - - - 159,903.90
O
‘
N¤ - - -254,832.00 192,600.87372,060,755.59372,508,188.46
`'‘
D
N§
^”e6 - - - - - 4,853,971.51 4,853,971.51
R8
n {—
k>
^”e6 - - - - - 10,365.35 10,365.35
R)`o
^”e6 - - - - - 24,275.39 24,275.39
u3-
k>
D§29,683,769.25 - -254,832.00 192,600.87376,949,367.84407,080,569.96
`;
P:
^”N - - - - - 1,159,912.85 1,159,912.85
R8
n {—
k>
^”N - - - - - 505,180.95 505,180.95
N
k>
^”N - - - - - 518,043.91 518,043.91
{t
Nb
‘l
^”N - - - - - 86,340.65 86,340.65
bX{
9
^”N - - - - - 628,932.79 628,932.79
N¤
9(
QvN - - - - - 360,086.47 360,086.47
P:
P: - - - - - 3,258,497.62 3,258,497.62
`;
29,683,769.25 - -254,832.00 192,600.87373,690,870.22403,822,072.34
R)s
{, 47 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
eOa
^:
S
lè hN-b@y:N:g,Wú‘D§SP:v&—b÷P< ^vc qgT ~‰vR)s‘°[N÷eb R0g e[peé
NNR |{0
7.4.13.4.1.2 R)s–ieOa `'R g
lè N2018^t12g 31e g,Wú‘ g vN¤ `'P:R8bDlQAN÷P{I TR0g eW(N ^tNQ…ve?^P:R8vbDON ONNWú‘D§QPyTQvN‘P: Qv&—b÷PT~{— N‘ 38,691,399.98 15.43
8 QvNT yD§ 4,367,952.81 1.74
9 T 250,805,051.52 100.00
8.2 gg+ c LN R |{vhbDT
8.2.1 bTJgg+ c LN R |{vXQ…hbDT
‘SUOM Nl ^ QC
S`Wú‘D§QPO ]O\ 6,416,088.00 2.61
R eS 0 OSZ1NPN 177,054.00 0.07
S ~üT - -
T 197,734,698.73 80.43
{, 51 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
8.2.2 bTJgg+ c LN R |{vn/bDhbDT
lè g,Wú‘,bTJgg+g* c g /bDh0
8.3 gg+ c QlQAN÷P 4,043,464.41
3 ^”e6) -
4 ^”e6R)`o 221,830.42
5 ^”e6u3-> 6,583.99
6 QvN^”e6k> -
7 _…dJ9( -
8 QvN -
9 T 4,367,952.81
8.12.4 gg+ c g vY Nl vSlbP:R8f ~
lè g,Wú‘,bTJgg+g* c g Y Nl vSlbP:R80
{, 58 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
8.12.5 gg+ RMSAT hN-[XW(mAS×–PQvf
lè eà0
{, 59 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
§9 Wú‘ g NOá`o
9.1 gg+ Wú‘ g Nb7epSc g N~g
NSUOM N
c g Nb7 b7WGc g v c g N~g
ep(b7) Wú‘ g:gbD N*NbD
S``;N S``;N
c g N c g N
kO kO
8,498 59,938.90 992,203.49 0.19% 508,368,562.55 99.81%
9.2 gg+ Wú‘t NvNNN TXc gg, Wú‘`Q
yv c g N`;ep N S`Wú‘;NkO
Wú‘t Nb@g NNN TX
1,295,326.56 0.2543%
c gg, Wú‘
9.3 gg+ Wú‘t NvNNN TXc gg, _ e>_ Wú‘`;‘:v`Q
yv c g Wú‘`;‘ep‘: NN
g,QlS~§{t NTX0 Wú‘Dx zv
>100
èè#c gg, _ e>_ Wú‘
g,Wú‘ú‘t c gg, _ e>_ Wú‘ >100
{, 60 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
§10 _ e>_ Wú‘SR¨
SUOM N
Wú‘T u eHe 2015^t 3g 26e Wú‘`; 1,706,941,661.53
g,bTJgg R Wú‘`; 594,710,450.63
g,bTJgg Wú‘;u3- 11,642,833.82
Q:g,bTJgg Wú‘;NN 96,992,518.41
g,bTJgg Wú‘R SR¨N NQ\ N"-"XkR -
g,bTJggg+ Wú‘`; 509,360,766.04
{, 61 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
§11‘'NNcíy:
11.1 Wú‘ g NY'O Q
bTJg Q…eàWú‘ g NY'O Q0
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨
2018^t8g 20e QlSNT}gNfS‰Hu N:QlSRo`;~t gNfS‰Hu ]ò~§{t NTX
R8bD_w QvNT}]òW(N-VR8bDú‘ SOO Y hH0 N NSR¨]òc vQs‰
Y hH0 QlTJ0
bTJg Q… Wú‘X{NvN èWú‘X{èèeà‘'NNSR¨
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv
bTJg Q…eàm‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv0
11.4 Wú‘DVueve9S
bTJg Q…Wú‘DVueg*e9S0
11.5 N:Wú‘L[vO ^ NRb@`Q
bTJg Q…Wú‘*e9X:Qv[vO ^ NRb@0 g,bTJg Wú‘”e/N~fnSNl8S-Y)O
^ NRb@ rykfnT O vb‘l:60,000.00QCNl ^ NRb@]òT g,Wú‘ON4^tv[
g R0
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q
bTJg Q…Wú‘t N0 Wú‘X{NvbX{N RèèSQv~§{t NTXg*S×v{èèz=gb
Y Z0
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q
11.7.1 Wú‘u(R8QlSN¤ SUQCLhbDOc‘/N`Q
‘SUOM Nl ^ QC
R8UFT y N¤ SUQC hN¤ ^”e/NR8UFvOc‘ Y lè
ep‘ S`_Sg h
S`_Sg Oc‘
b N¤‘ b N¤`;vk Oc‘
`;‘kO
O
‰… e" 2 336,396,622.47 24.46% 310,206.01 24.81% -
[
SNlR8 3 267,132,281.91 19.43% 238,635.74 19.09% -
ekcR8 1 252,323,013.13 18.35% 229,943.18 18.39% -
N-Oá^úb 2 225,585,090.25 16.41% 208,613.57 16.69% -
N TR8 2 54,905,670.05 3.99% 50,938.19 4.07% -
mYUFR8 1 51,771,697.83 3.77% 48,215.62 3.86% -
{, 62 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
VOáR8 2 47,462,875.52 3.45% 34,708.28 2.78% -
Y)R8 2 26,329,918.88 1.91% 24,925.37 1.99% -
N S R8 1 24,615,156.18 1.79% 22,924.49 1.83% -
r1^úR8 1 24,252,412.00 1.76% 22,586.58 1.81% -
N T4R8 1 18,374,650.21 1.34% 17,112.42 1.37% -
SNR R8 1 15,009,049.93 1.09% 13,977.76 1.12% -
`RlR8 1 14,508,042.60 1.06% 13,221.35 1.06% -
e°eR8 1 12,920,921.42 0.94% 11,774.71 0.94% -
mwR8 1 3,430,095.93 0.25% 2,508.29 0.20% -
SWNR8 1 - - - - -
N mwR8 1 - - - - -
SN[R8 1 - - - - -
[OáR8 2 - - - - -
OáR8 1 - - - - -
SN‰R8 1 - - - - -
"R8 1 - - - - -
l u R8 2 - - - - -
11.7.2 Wú‘u(R8QlSN¤ SUQCLQvNR8bD`Q
‘SUOM Nl ^ QC
R8UFT y P:R8N¤ P:R8V-¤ gCN¤
S`_Sg P:
S`_Sg P:R8 S`_SggC
R8V-
b N¤‘ b N¤`;vk b N¤‘ b N¤‘ b N¤`;v
b N¤`;
O kO
vkO
‰… e" - - - - - -
[
SNlR8 280,333.00 58.27% - - - -
ekcR8 200,796.81 41.73% - - - -
N-Oá^úb - - - - - -
N TR8 - - - - - -
mYUFR8 - - - - - -
VOáR8 - - - - - -
Y)R8 - - - - - -
N S R8 - - - - - -
r1^úR8 - - - - - -
{, 63 u Qq73 u
SNlgt^yg h2018^t^t^bTJ
N T4R8 - - - - - -
SNR R8 - - - - - -
`RlR8 - - - - - -
e°eR8 - - - - - -
mwR8 - - - - - -
SWNR8 - - - - - -
N mwR8 - - - - - -
SN[R8 - - - - - -
[OáR8 - - - - - -
OáR8 - - - - - -
SN‰R8 - - - - - -
"R8 - - - - - -
l u R8 - - - - - -
11.8 QvN‘'NN
^S÷ QlTJNy l[b—2_ l[b—2g
SNlgt^Wú‘ g g P\rLR8 N-VR8b0 N mw
1
O0PW0p
N mw^ mfN e°S:l u 199_ Y'N”S^W:1S÷i|17\B
13.3 g–e_
NpY
bDSW(%N eQM9– N_Sc ]g,9- SpN0 bD[ùg,bTJYg u‘ S
T¨Wú‘t NSNlgt^Wú‘t g –PlS0 [b7g Rpí~ 400-888-0001 QM9 021-
3878 4638 QlSQW@ www.huatai-pb.com
SNlgt^Wú‘t g –PlS
2019^t3g 27e
{, 71 u Qq73 u