华泰创新升级:2018年年度报告
2019-03-27
SNlgt^R e°SG~§m÷ WR8bDú‘
2018^t^t^bTJ
2018^t12g 31e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V”Lg –PlS
Qúeg 2019^t3g 27e
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
§1 ‘‰y:Sv_U
1.1 ‘‰y:
Wú‘t NvcNO 0 cNOg,bTJb@}DN [XW(ZPG°} [ü`'–H ‘'W
^v[ùQvQ…[vw [`'0 Qxn`'T[et`'bbN*R+S&vl_#0 g,^t^bTJ]ò~N R NKNN
N rìzcN{~[WT a ^vu1cN{~S0
Wú‘X{NN-V”Lg –PlSh9cng,Wú‘T ‰ N2019^t3g 26eY h8Ng,bTJN-
v"c h 0 QP_ Wú‘`;‘:v`Q................................. 64
§10 _ e>_ Wú‘SR¨........................................................................................................................ 65
§11 ‘'NNcíy:.................................................................................................................................. 66
11.1 Wú‘ g NY'O Q....................................................................................................... 66
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨....................................... 66
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv........................................................... 66
11.4 Wú‘DVueve9S............................................................................................................... 66
11.5 N:Wú‘L[vO ^ NRb@`Q................................................................................... 66
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q................................................... 66
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q............................................................................... 66
11.8 QvN‘'NN........................................................................................................................... 70
§12 _qTbDQ{VvQvN‘‰á`o.................................................................................................... 78
12.1 bTJg Q…SUN bDc g Wú‘kO0b …0%v`Q........................................ 78
12.2 _qTbDQ{VvQvN‘‰á`o........................................................................................... 78
§13 Y geNv_U................................................................................................................................... 79
13.1 Y geNv_U........................................................................................................................... 79
13.2 [Xe>W0p.................................................................................................................................. 79
13.3 g–e_ .................................................................................................................................. 79
{, 4 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
§2 Wú‘N
2.1 Wú‘úg,`Q
Wú‘ y SNlgt^R e°SG~§m÷ WR8bDú‘
Wú‘y SNlgt^R e°SG~§m÷
Wú‘;Nx 000566
Wú‘\e_ YQ~W_ e>_
Wú‘T u eHe 2014^t5g 6e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V”Lg –PlS
bTJgg+ Wú‘`; 409,266,487.39N
Wú‘T [X~íg N [g
2.2 Wú‘§Tf
bDh W(g eHc§R6–iRMcN g,Wú‘BWú‘D§v
g XP< RN‰W(N-g N:bDR NN~ékú
QvbDb0
bDVue g,Wú‘ ‘yg N;R¨vD§‘Mn{Vue |N ~
mN~g etN lN;vcvQs QwY g vR)
cSGvN ^ QlS RlB[s°Wú‘D§vg XP<0
N ~ékúQ N-TMTN§NN;c epe6vs×20%+N-e°QtN§Nc
epe6vs×40%+N-P:`;c ep QhN÷ e6vs×40%
–i6vry_ g,Wú‘^Nm÷ WWú‘ Qvg –ig e6vN
P:R8WWú‘'^ W:Wú‘ ONNhWWú‘
2.3 Wú‘t NTWú‘X{N
yv Wú‘t N Wú‘X{N
T y SNlgt^Wú‘t g –PlS N-V”Lg –PlS
Oá`ob—2# YT –HV sl8l
N Tu5 021-38601777 010-66594896
u5[P± cs4008880001@huatai-pb.com fcid@bankofchina.com
[b7g Ru5 400-888-0001 95566
O w 021-38601799 010-66594942
lèQW0W@ N mw^ mfN e°S:l u 199_
S N^ ‰S:Y QtèQ…Y'W1S÷
N mwY'N”S^W:1S÷17\B
RQlW0W@ N mw^ mfN e°S:l u 199_
S N^ ‰S:Y QtèQ…Y'W1S÷
N mwY'N”S^W:1S÷17\B
? x 200135 100818
l[NhN > –Hn
2.4 Oá`ob—2_
g,Wú‘[vOá`ob—2~T y N-VR8b0 N mwR8b0 R8eb
v{}ú‘t^bTJkcev{t NN’TQQ
http://www.huatai-pb.com
W@
Wú‘t^bTJY nW0p Wú‘t NSWú‘X{NOOb@
2.5 QvNvQsD
yv T y RQlW0W@
O ^ NRb@ fnSNl8S-Y)O ^ NRb@ ryk N-VN mw^ fS:nVnè02S÷
{, 5 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
fnT O \UO N ^W:2^§fnSNl8S-_11i|
lèQv{°g:g N mw^ mfN e°S:l u 199_ N mw
SNlgt^Wú‘t g –PlS
Y'N”S^W:1S÷17\B
{, 6 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
§3N;‰"c h 0 Wú‘P QbDb_ S ^t^R)mR ‘M
^t^ Y lè
R ~ep `; e>`;
2018 3.2300 26,527,663.79 29,047,551.89 55,575,215.68
2017 - - - -
2016 - - - -
T 3.2300 26,527,663.79 29,047,551.89 55,575,215.68
{, 9 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
§4 {t NbTJ
4.1 Wú‘t NSWú‘t `Q
4.1.1 Wú‘t NSQv{t Wú‘~
{, 10 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
g,Wú‘t NN:SNlgt^Wú‘t g –PlS0 SNlgt^Wú‘t g –PlSf/~N-VvO by
Q N2004^t11g 18eb zvT Dú‘t QlS lèQD,N:2NQCNl ^ 0 vRMv gb N:
SNlR8g –PlS0 gt^bD –P#QlS SAIGGIC T]e°S:e°bg/N§Ng –P
QlS QúDORR+ N:49%0 49%T2%0 vRMQlSe× {t SNlgt^vNN- Vm÷ WR8bDú
‘ SNlgt^‘WXTz3g,XR)P:R8WR8bDú‘ N ~R)N¤ W_ e>_ c epR8bDú‘
SNlgt^yg m÷ WR8bDú‘ SNlgt^N÷P_ c epR8bDú
‘ SNlgt^N N-\ vN¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^Oáu(XR)P:R8W
R8bDú‘ SNlgt^lm300N¤ W_ e>_ c epR8bDú‘ SNlgt^lm300N¤ W_ e>_
c epR8bDú‘TWú‘ SNlgt^z3Pee6vP:R8WR8bDú‘ SNlgt^‘ X_:m÷ W
R8bDú‘ SNlgt^N0v~P:P:R8WR8bDú‘ SNlgt^[c[c~P:R8WR8bDú‘
SNlgt^R e°SG~§m÷ WR8bDú‘ SNlgt^N0lGP:R8WR8bDú‘ SNlgt^‘ O
pum;‘Mnm÷ WR8bDú‘ SNlgt^R e°R¨Rum;‘Mnm÷ WR8bDú‘ SNlgt^‘
qR¨pum;‘Mnm÷ WR8bDú‘ SNlgt^yg hWR8bDú‘ SNlgt^e°R)pum;
‘Mnm÷ WR8bDú‘ SNlgt^N-500N¤ W_ e>_ c epR8bDú‘ SNlgt^N-500
N¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^m9 pum;‘Mnm÷ WR8bDú‘ SN
lgt^‘ fzagpum;‘Mnm÷ WR8bDú‘ SNlgt^Pe^ m;pum;‘Mnm÷ WR8bDú
‘ SNlgt^‘ ~[ùe6v{Vue[g _ e>m÷ WSw R8bDú‘ SNlgt^N¤ W'^ W:
pum;‘Mnm÷ W
Wú‘ SNlgt^N-VR62025pum;‘Mnm÷ WR8bDú‘ SNlgt^oR±R¨R
R8bDú‘ SNlgt^|Vbpum;‘Mnm÷ WR8bDú‘ SNlgt^‘ [ùQz3Pee6v[
g _ e>m÷ WSw R8bDú‘ SNlgt^Y)m['^ W:Wú‘ SNlgt^Y {Vuepum;‘Mnm÷
T WR8bDú‘ SNlgt^wR)pum;‘Mnm÷ WR8bDú‘ SNlgt^e°~mNln/mpum;‘M
nm÷ WR8bDú‘ SNlgt^ R)pum;‘Mnm÷ WR8bDú‘ SNlgt^NR)pum;‘Mnm÷
T WR8bDú‘ SNlgt^QtR)pum;‘Mnm÷ WR8bDú‘ SNlgt^N÷P<|30pum;‘Mn
m÷ WR8bDú‘ SNlgt^‘ R O pum;‘Mnm÷ WR8bDú‘ SNlgt^u riS;opum;
‘Mnm÷ WR8bDú‘ SNlgt^[R)pum;‘Mnm÷ WR8bDú‘ SNlgt^‘ –? lpu
m;‘Mnm÷ WR8bDú‘ SNlgt^n/‘ pum;‘Mnm÷ WR8bDú‘ SNlgt^b ue
e°QtN§Nm÷ WR8bDú‘ SNlgt^e°‘W0N§pum;‘Mnm÷ WR8bDú‘ SNlg
t^MSCIN-VA–EN¤ W_ e>_ c epWú‘ SNlgt^VO etT |m÷ WR8bDú‘ SN
{, 11 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
lgt^S;u—Pe^m÷ WR8bDú‘ SNlgt^s°Ng RN m÷ WR8bDú‘ SNlgt^MSCI
N-VA–Ec epWú‘TWú‘ SNlgt^N-~R)ONlR¨N¤ W_ e>_ c epR8bDú‘
b*ó018^t12g 31e QlSWú‘t ‰!N:980.05NQC0
4.1.2 Wú‘t b Wú‘t \ ~ SWú‘t Rt {N
YT L Ng,Wú‘Wú‘t Rt g –P R8NN ^t f
–P
NLg yNeg
~mN[fxUX 11^tR8
NN ~S0 2007^t7g
ó010^t6g NVlT
[‰R8g –PlSx
zvTX0 2010^t6g R Qe
SNlgt^Wú‘t g –P
QlS SNx zvTX0
~§ zvTX0 Wú‘t R
t 2013^t9g ó018
^t5g NSNlgt^vN
bDè; N-Vm÷ WR8bDú
vRt 0 2014^t5g 6 ‘Wú‘t 2014
_ ag - 11^t
g,Wú‘ e ^t5g wSNlgt^R
Wú‘t e°SG~§m÷ WR8bD
Wú‘Wú‘t 0 2015
^t2g wSNlgt^R
e°R¨Rum;‘Mnm÷ W
R8bDú‘Wú‘
t 0 2016^t1g wb
Dè;vRt 0 2018
^t1g wbDèo`;
vSSNlgt^b uee°Qt
N§Nm÷ WR8bDú
‘Wú‘t 0
lè R8NN vT+NIuLN SOO 0 R8NNNN TXD<{t Rl0 vvQs‰0 NLg Ty
Neg c Wú‘t QlSO\QúQ[NKe0
4.2 {t N[ùbTJg Q…g,Wú‘\u‰Oá`Qvf
g,bTJg Q… g,Wú‘t NN%hR0:‘‰OMn Tsw@2019
^t[' ve?{VS YN;‰Oáu(zQslè g*gefR lè‘AR¨`'e/c [OS~mNvg eH`'N 0
~mNSO N vR){IWúg,—b w 2018^tN SJ^t_ Yn R Rg _f/e?{Vl keR _vN;
‰VàNKN 0 NO N vR)gew ]N O N vR)SUg X_V= vRM11g T kepcn]ò~e
XS:0 [‰pcnN m9pcnvV=^f>WR _ Nl}f:–vSm9b N:NN;‰
vb}/y0 b Nìg*geSJ^tQ… VQ…[‰mNN\ S×R0‘Sg`gFvnT `'_qT THs° nv
` R0
LNN w Y'Y epLN E' N e—b”L{IoD§v[ùE SN e—b N SJ
^t_ YN e?{V[ùQvQs`''vLN g N [hs° O ~LN e—b b?W0N§ ^ú{QN$Y'[‰mNb
DS‘`k'vLN E N;‰×R0Wú^úg c b?W0N§v{Sg b@g~R¨{IR)Y}v_q
T0 SY P<_—Qslèvf/ ^ W:[ùNb@ e°QtWú^ú vgN_ N;‰Ss°W(Oá0 u5RY
N$N*LNN QwOS f/[ù5G0 rySbD*ge~Nvgg 0
g,Wú‘(bTJg Q…Oc NOMWúg,g*S ~gv[ùWGa0 b NìWZc N2-3N*[c^vN-g ‰‰
N wíg N¤ WZc |~R fol LN ê N cc N* –@NROEa‘O N vR)
W(3[c^‰v ~T c g vY'è v}lN ~éN_W(3[c^‰v g*ge—b4vR)N O–i Y
g|{hO0P< etN QER R ÷ N [N LSR0 h9cnLN TQlSfol ^vSS g,Wú‘ù
c N~gTN*LN et X Nb Qc Nm9S;o [ùNThg T[ùQ~mNN nvT
yN_g \ ‘^ \@0
4.4.2 bTJg Q…Wú‘N ~éhs°
b*ó,bTJgg+g, Wú‘QP e?{V R x 0
\Ug 2019^t b Nì¤N:mAR¨`'sXg kee9Uvzz0 ^tR Y.L~~íf>y:Qú[g~v' c
_ Qh—b–MvepKRMv^ W:gg N [cRM T e[ùUFN ”LvN-\ _O N 7>~NQh
—be?{Vbvc y:w@e?{V\B—bùNNt[Oáu(v[ef/—^8‘‰0 N^ W:S R)s‰gew
VP:e6vs ke–MNó.12%]Só wízR)sc ~íSONW(2%ueY vl4^s N‘g:g
__:vR)sN Lg c _ 0 b NìN^tUFN ”L eébe>eéS×v v~%QR¨ _:N_^t Và
kd1[c^eàN”LmAR¨`'^ W: /Oáu(zOá7 z3v‰w XW(N [vg OY zz
0
N^ W:\B—b QhèPBW(SSòONp–D N [z ^N –+NO N vR)vN O0 N”L
N:O VY'LvO0PW(T y]O\v–OM0 OqgQlSQ…è§R6vetOS‰B ~~íNQ…c§g:R6v[U R
_:Q…è–ic§R6N –2 xnOT yl‰{t R6^v=[ OWú‘T _—R0N%h<\eL0 QlS
v[èèc qg‰vgC–Pz ^ evc§ s°W:hg0 ‘bgTNTX{Iel rìz
W0_ \UWú‘\TQlS{t vT ‰'z=h8 Ss°SecQúe9ú^vwcON RèèLet
e9 T e[g T cNTQlS{t \BQúQwv[z=h8bTJ0
g,bTJg Q… Wú‘t NQ…è[z=h8N;‰O\YN
1 Qh—b \UWú‘\T ‰[]O\ xnOWú‘Drìz`'0 Ql^s`'ST lT ‰
{, 15 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
N;‰eg N%hS~
R)3.230QC R)mR ‘M 55,575,215.680
4.9 bTJg Q…{t N[ùg,Wú‘ g Nepb Wú‘D§QP 7.4.7.1 122,850,795.18 29,821,558.63
~{— N‘ 3,067,973.20 1,609,510.55
[XQúO‘ 331,452.91 113,765.36
N¤ `'‘D§ 7.4.7.2 643,402,089.22 311,651,815.96
QvN- hbD 643,402,089.22 311,648,415.96
Wú‘D - -
P:R8bD - 3,400.00
D§e/c R8bD - -
5‘^bD - -
Mu ‘D§ 7.4.7.3 - -
NpQe.‘D§ 7.4.7.4 - -
^”e6R8n {—k> 2,423,429.67 2,234,042.63
^”e6R)`o 7.4.7.5 31,724.33 8,061.85
^”e6) - -
^”e6u3-> 15,441,999.12 568,886.21
^b@_— D§ - -
QvND§ 7.4.7.6 - -
{, 22 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
D§`; 787,549,463.63 346,007,641.19
g,g g+ N ^t^g+
P:Tb@g gCv –DèS÷
2018^t12g 31e 2017^t12g 31e
P:
wíg P k> - -
N¤ `'‘P: - -
Mu ‘P: 7.4.7.3 - -
SVQúV-‘D§k> - -
^”NR8n {—k> 4,380,470.84 832,412.11
^”NNk> 6,754,324.41 384,706.55
^”N{t Nb‘l 976,724.60 434,198.54
^”NbX{9 162,787.44 72,366.44
^”N U.g R9 - -
^”NN¤ 9( 7.4.7.7 1,539,345.57 597,324.38
^”N¤ 9 - -
^”NR)`o - -
^”NR)m - -
^b@_— P: - -
QvNP: 7.4.7.8 376,887.89 360,831.32
P:T 14,190,540.75 2,681,839.34
{, 23 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
b@g gCv
[e6Wú‘ 7.4.7.9 409,266,487.39 137,391,947.61
g*R ‘M)m 7.4.7.10 364,092,435.49 205,933,854.24
b@g gCvT 773,358,922.88 343,325,801.85
P:Tb@g gCv`; 787,549,463.63 346,007,641.19
lè bTJb*kbe2018^t12g 31e Wú‘QP<1.890QC Wú‘`;409,266,487.39N0
7.2 R)mh
O N;OS SNlgt^R e°SG~§m÷ WR8bDú‘
g,bTJg 2018^t1g 1eó018^t12g 31e
SUOM Nl ^ QC
g,g N ^t^Skg
y v –DèS÷ 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
N 0 e6Qe -65,881,573.33 81,169,994.69
1.R)`oe6Qe 718,131.84 229,914.96
QvN- [Xk>R)`oe6Qe 7.4.7.11 718,131.61 229,815.43
P:R8R)`oe6Qe 0.23 99.53
D§e/c R8R)`oe6Qe - -
NpQe.‘D§e6Qe - -
QvNR)`oe6Qe - -
2.bD6v c_Y1N - XkR -35,962,336.18 55,373,388.49
QvN- hbD6v 7.4.7.12 -40,941,674.46 53,013,817.47
Wú‘D6v - -
P:R8bD6v 7.4.7.13 489.96 20,104.38
D§e/c R8bD6v 7.4.7.13.5 - -
5‘^bD6v 7.4.7.14 - -
Mu ]Qwe6v 7.4.7.15 - -
)e6v 7.4.7.16 4,978,848.32 2,339,466.64
{, 24 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
3.QlQAN÷P 335,869,928.34 368,974,960.34 704,844,888.68
2.Wú‘Nk> -63,995,388.56 -73,737,567.36 -137,732,955.92
V0 g,g T Wú‘ g
NR ‘M)mN§ vWú‘
- -55,575,215.68 -55,575,215.68
P 90,446,514.54 122,415,753.77 212,862,268.31
2.Wú‘Nk> -93,754,317.04 -108,785,814.60 -202,540,131.64
V0 g,g T Wú‘ g
NR ‘M)mN§ vWú‘
- - -
P_ [X
{, 26 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
‘
~íg –P [ –k!zR– S bì¤-D )`oQqR–l ^ 267,666,871.23QC N ~fnSNl8S
N-Y)O ^ NRb@g –PlSfnSNl8S-Y)[W(2014){,224S÷DTJNN0 ~T N-Vv
O Y hH 0 SNlgt^R e°SG~§m÷ WR8bDú‘ú‘T 0 N2014^t5g 6ekc_ u eH Wú‘
‘
T u eHevWú‘`;N:267,739,518.28NWú‘ QvN-¤-D )`obT 72,647.05NWú
‘ g,Wú‘Wú‘t NN:SNlgt^Wú‘t g –PlS Wú‘X{NN:N-V”Lg –Pl
S0
h9cn0 N-SNNl QqTVR8bDú‘0 T0 SNlgt^R e°SG~§m÷ WR8bDú‘ú‘
T 0 vg Qs‰ g,Wú‘bD VN:Qwg oY}mAR¨`'v‘]Qw S bìVQ…OlSLN ^ v
yh0 P:R80 gC0 g 'Sl_l‰ N-VvO QAWú‘DQvN‘]Qw({{&T N-
VvO vQs‰)0 g,Wú‘ g vhS`Wú‘D§vkON:30%-95% QvN-bD e°SG~§N;
vQsvN ^ QlShN ONN—^°‘ú‘D§v80% P:R80 gC0 '^ W:]QwNSvO QA
Wú‘DQvNR8TyS`Wú‘D§vkON:5%-70% QvN- kN*N¤ ee~W(bc–d g '
~—4~vO‘ g,Wú‘c N ONNWú‘D§QP<5%vs°‘N S bì~{— N‘ [XQúO
‘ ^”e6u3->{I)b R0g eW(1^tNQ…ve?^P:R80 g,Wú‘N ~ékúQN:N-TMTN§NN;
c epe6vs×20%+N-e°QtN§Nc epe6vs×40%+N-P:`;c ep QhN÷ e6vs×40%0
g,"bhu1g,Wú‘Wú‘t NSNlgt^Wú‘t g –PlSN2019^t3g 26ebyQbQú0
7.4.2 O bhv R6Wúx@
g,Wú‘"bhc qg"?è2006^t2g 15eSNT g v0 O N O QR Wúg,Q
R 00 T yQwOSO QR SvQs‰(NN T y O N O QR )0 N-VvO v0 R8b
Dú‘á`ob—2BRLj!g{,3S÷<^t^bTJTSJ^t^bTJ>00 N-VR8bDú‘ SOO (NN {y
N-VWú‘ SOO ) v0 R8bDú‘ h8{— Rc _ 000 SNlgt^R e°SG~§m÷ W
R8bDú‘ú‘T 0 TW("bh–Dè7.4.4b@R y:vN-VvO 0 N-VWú‘ SOO S^ v
g Qs‰SQAvWú‘LN [RdO\ R60
g,"bhNc ~í~%N:Wúx@ R60
7.4.3 uO N O QR SQvNg Qs‰vXf
g,Wú‘018^t^"bh{&T O N O QR v‰B w [ [etW0Sf Ng,Wú‘018^t12
g 31ev"rQNS2018^t^v~%b gTWú‘P
y0 SOQúU.‘D§Sc g ó0g bD ‘D§vR |{SQNg,Wú‘ù‘D§vc g a V
Tc g 0 g,Wú‘°eà‘D§ |{N:SOQúU.‘D§Sc g ó0g bD
g,Wú‘RMNN¤ vvc g vhbDP:R8bD |{N:NQlQAN÷P<‘ QvSR¨Qe_Sg
c_vv‘D§ NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘D§W(D§P:hN-NN¤ `'‘
D§ y:0
g,Wú‘ g vQvN‘D§ |{N:^”e6k>y S bì”L[Xk>TQvNT |{^”e6k>y{I0 ^”e6k>
yf/c W(m; W:N-lg bN÷ Ve6‘Vú[b Sxn[v—^Mu ‘D§
(2) ‘P:vR |{
‘P:N Yxn¤eR |{N: NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:SQvN‘
P:0 g,Wú‘RMfeà‘P:R |{N:NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:0 g,
Wú‘ g vQvN‘P:S bìSVQúQvNT |{^”Nk>y{I0
7.4.4.4 ‘D§T‘P:vR Yxn¤ T ~í‘~kbxn¤
‘D§ ‘P:Ng,Wú‘ N:‘]QwTT vN ee c QlQAN÷PN-S T+vP:R8woeb N k!–doeó-pekbvR)`o SUrìxn¤N:^”e6y
v0 ^”e6k>yTQvN‘P:vvQsN¤ 9(QeR Yxn¤‘
{, 28 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
[ùNNlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘D§ c qgQlQAN÷PyTQvN‘P:‘([–E)sl NdJOYb g,LT ~í‘
‘D§ná R gaNNKN v NN~kbxn¤ (1) e6S‘D§s°‘A‘TT gCR)~
kb (2) ‘D§]òl N g,Wú‘ ‘D§b@ggC N QàNNb@g v–ib‘ll~le
e b (3) ‘D§]òl }q6g,Wú‘lg lN_lg OuY‘D§b@ggC N QàNNb@g
v–ib‘l OFf/e>_ N[ù‘D§c§R60
‘D§~kbxn¤e Qv&—b÷PyN-S T+vc }/g*R ‘M]ò[s°c_vS`Wú‘PyN-S T+vc }/g*[s°c_vS`Wú‘PyW(c gg xn¤vR)`oe6Qec [–E)sl{— [–E)slN v~l]_ vR
c v~l{—
7.4.4.10 9(vxn¤T‘
g,Wú‘{t Nb‘lbX{9(9(mvg c Wú‘T ~[v9T{—elexn¤
{, 30 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
QvN‘P:W(c gg xn¤vR)`oe/Qúc [–E)sl{— [–E)slN v~l]_
vN_Sc v~l{—
7.4.4.11 Wú‘e6vR ‘M?{V
kN Wú‘Ng T {IR ‘MC0 g,Wú‘6vNs°‘b_ R ‘M OFWú‘ g NSbés°‘
~R)b \ s°‘R)c R ~–dCevWú‘QP<ê¨l:Wú‘LQbD gg+g* R ‘M)
mN-vg*[s°è (S bìWú‘%m;R¨N§ vg*[s°c_vNSWú‘N¤ N§ vg*[s°^sQ‘
{I)N:kcep R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)mN-v]ò[s°è gg+g* R ‘M)m
vg*[s°è N:ep R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)m(]ò[s°è vbg*[s°è
R T vOY)0 ~[TJvbR ‘Mú‘6vN ~–dCeNb@g gCvlú0
7.4.4.12 R èTJ
g,Wú‘Q…è~~g0 {t ‰B0 Q…èTJR6^N:Ocnxn[~%R è N~%R è:Wúx@
xn[bTJR èvb—2 èá`o0 ~%R è/c g,Wú‘… ená R gaNv~b è (1) ~
b è W(e^8m;R¨N-N§ e6Qe0 Su 9( (2) g,Wú‘Wú‘t N [g N÷~b è
R v~%b g NQ[T Qv‘MnD N÷QvN ~é (3) g,Wú‘ S_—~b è v"r
Q0 ~%b gTs°‘A‘Ig QsO Oá`o0 YgN$N*b Y N*~%R èwg vOO0Pvw0 NK–D0 R8bDú‘DAS×–PhO0Pg R
N2018^t1g 1ew§ vR)`oSR)`o`'(e6QeN: U.
(2) [ùWú‘R8^ W:N-S_—ve6Qe S bìNpSVh0 P:R8v]N÷e6Qe hvo0 ~R)
e6Qe P:R8vR)`oe6QeSQvNe6Qe fN _e6O N b@_— 0
(3) [ùWú‘_—vO N P:R8R)`oe6Qe ^”u1SLP:R8vO N W(T Wú‘/NR)`oeNbcN
420%vN*Nb@_— 0 [ùWú‘N ^ QlSS_—vo~R)b@_— c –P(1N*g NQ…(T+1N*g )
v Qvo~R)b@_—QhQe^”~z b@_— c –P(1N*g NN ó^t(T+1^t)v fQc 50%
Qe^”~z b@_— c –P…^tv fQM_e6N*Nb@_— 0 [ùWú‘ g vN ^ QlS–P.
‰ S_—vo0 ~R)e6Qe c qgN ‰{—~z c ê‰ew{— ‰RM
S_—vo0 ~R)e6Qe~~ífQc 50%Qe^”~z b@_— N @_—~N u(20%vz s_N*N
b@_— 0
(4) Wú‘VQúhc 0.1%vz s4~hN¤ Sp± NpQehN _e6hN¤ Sp± 0
{, 33 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
(5) g,Wú‘W^ ~b¤^úz 0 eY9 D TW0eeY9 D {Iz 9 qg[–E4~XP
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
m;g [Xk> 122,850,795.18 29,821,558.63
[g [Xk> - -
QvN- [Xk>g –PN*g NQ… - -
[Xk>g –P-3N*g - -
[Xk>g –PN*g NN - -
QvN[Xk> - -
T 122,850,795.18 29,821,558.63
7.4.7.2 N¤ `'‘D§
SUOM Nl ^ QC
g,gg+
yv
2018^t12g 31e
b g, QlQAN÷P< QlQAN÷PR)`o 30,000.43 7,214.18
^”e6[g [Xk>R)`o - -
^”e6QvN[Xk>R)`o - -
^”e6~{— N‘)`o 1,559.78 790.99
^”e6P:R8R)`o - 0.36
^”e6D§e/c R8R)`o - -
^”e6NpQe.R8R)`o - -
^”e6u3->R)`o - -
^”e6‘ ~bP [s`o - -
QvN 164.12 56.32
T 31,724.33 8,061.85
7.4.7.6 QvND§
lè g,Wú‘,bTJgg+ SN ^t^g+g*c g QvND§
7.4.7.7 ^”NN¤ 9(
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
N¤ b@^ W:^”NN¤ 9( 1,539,345.57 597,324.38
”L^ W:^”NN¤ 9( - -
T 1,539,345.57 597,324.38
7.4.7.8 QvNP:
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
{, 35 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
^”NR8UFN¤ SUQCO‘ - -
^”NN9 16,887.89 831.32
c9( 360,000.00 360,000.00
T 376,887.89 360,831.32
7.4.7.9 [e6Wú‘
‘SUOM Nl ^ QC
g,g
yv
2018^t1g 1eó018^t12g 31e
Wú‘ N &—b
N ^t^g+ 137,391,947.61 137,391,947.61
g,g u3- 335,869,928.34 335,869,928.34
g,g N N - S÷XkR -63,995,388.56 -63,995,388.56
- Wú‘R /Nb{—RM - -
Wú‘R /Nb{—SR¨N - -
g,g u3- - -
g,g N N - S÷XkR - -
g,gg+ 409,266,487.39 409,266,487.39
lè u3-+~R)Qb0 lbQeN NT+lbQúN
7.4.7.10 g*R ‘M)m
SUOM Nl ^ QC
yv ]ò[s°è g*[s°è g*R ‘M)mT
N ^t^g+ 161,264,409.05 44,669,445.19 205,933,854.24
g,g R)m -50,566,255.80 -30,937,340.25 -81,503,596.05
g,g Wú‘N¤
261,271,547.62 33,965,845.36 295,237,392.98
N§ vSR¨ep
QvN- Wú‘3-> 324,313,743.93 44,661,216.41 368,974,960.34
Wú‘Nk> -63,042,196.31 -10,695,371.05 -73,737,567.36
g,g ]òR ‘M)m -55,575,215.68 - -55,575,215.68
g,gg+ 316,394,485.19 47,697,950.30 364,092,435.49
7.4.7.11 [Xk>R)`oe6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv
2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
m;g [Xk>R)`oe6Qe 674,055.03 206,644.61
[g [Xk>R)`oe6Qe - -
QvN[Xk>R)`oe6Qe - -
~{— N‘)`oe6Qe 30,424.98 18,674.78
QvN 13,651.60 4,496.04
{, 36 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
T 718,131.61 229,815.43
7.4.7.12 hbD6v
7.4.7.12.1 hbD6v NpSVh]N÷e6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
SVQúhb N¤`; 1,901,090,939.64 1,185,802,146.07
Q SVQúhb g,`; 1,942,032,614.10 1,132,788,328.60
NpSVh]N÷e6Qe -40,941,674.46 53,013,817.47
7.4.7.13 P:R8bD6v
7.4.7.13.1 P:R8bD6vyvgb
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
P:R8bD6v NpSVP:R8 0 P:
489.96 20,104.38
lP:R8R0g QQN ]N÷e6Qe
P:R8bD6v N]N÷e6Qe - -
P:R8bD6v u3-N÷e6Qe - -
T 489.96 20,104.38
7.4.7.13.2 P:R8bD6v NpSVP:R8]N÷e6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
SVQúP:R8 0 P:lP:R8R0g QQ
3,890.55 832,703.55
N b N¤`;
Q SVQúP:R8 0 P:lP:R8R0
3,400.00 812,500.00
g QQN b g,`;
Q ^”e6R)`o`; 0.59 99.17
NpSVP:R8]N÷e6Qe 489.96 20,104.38
7.4.7.13.3 P:R8bD6v N]N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eàP:R8N]N÷e6Qe0
{, 37 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
7.4.7.13.4 P:R8bD6v u3-N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eàP:R8u3-N÷e6Qe0
7.4.7.13.5 D§e/c R8bD6v
N§
lè g,Wú‘,bTJg SN ^t^Skg g*bDDe/c R80
7.4.7.14 5‘^bD6v
7.4.7.14.1 5‘^bD6vyvgb
‘
lè g,Wú‘,bTJg SN ^t^Skg g*bD5 ^0
7.4.7.14.2 5‘^bD6v NpSV5‘^]N÷e6Qe
‘
lè g,Wú‘,bTJg SN ^t^Skg g*bD5 ^0
7.4.7.14.3 5‘^bD6v N]N÷e6Qe
‘
lè g,Wú‘,bTJg SN ^t^Skg g*bD5 ^0
7.4.7.14.4 5‘^bD6v u3-N÷e6Qe
‘
lè g,Wú‘,bTJg SN ^t^Skg g*bD5 ^0
7.4.7.15 Mu ]Qwe6v
7.4.7.15.1 Mu ]Qwe6v NpSVgC]N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eàMu ]Qwe6v0
7.4.7.15.2 Mu ]Qwe6v QvNbD6v
lè g,Wú‘,bTJg SN ^t^Skg eàMu ]Qwe6v0
7.4.7.16 )e6v
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12
2017^t1g 1eó017^t12g 31e
g 31e
hbD§ v)e6v 4,978,848.32 2,339,466.64
Wú‘D§ v)e6v - -
T 4,978,848.32 2,339,466.64
7.4.7.17 QlQAN÷PbK~í9 24,964.69 18,462.18
”L&7g R9 18,000.00 18,200.00
T 402,964.69 396,662.18
7.4.8 b g Ny0 D§P:heT Nyvf
7.4.8.1 b g Ny
b*óD§P:he g,Wú‘veà{O\b—2b g Ny0
7.4.8.2 D§P:heT Ny
b*ó"bhbQúe g,Wú‘veà{PZb—2D§P:heT Ny0
7.4.9 QsTQs|
QsTT y N g,Wú‘Qs|
SNlgt^Wú‘t g –PlS( SNlgt^
Wú‘t N0 lèQv{°g:g0 Wú‘ U.g:g
Wú‘ )
N-V”Lg –PlS( N-V”L ) Wú‘X{N0 Wú‘ U.g:g
SNlR8g –PlS( SNlR8 ) Wú‘t Nv
PineBridgeInvestmentLLC Wú‘t Nv
]e°S:e°bg/N§Ng –PlS Wú‘t Nv
SNlT R8g –P#QlS( SNlT
Wú‘t Nv SNlR8vc§PQlS
R8 )
gt^r1^úD§{t (N mw)g –PlS Wú‘t Nvc§PQlS
lè N sT¤ WGW(kc^8N R VQ… N ,UFN gak>z0
7.4.10 g,bTJg SN ^t^Skg vQsTN¤
7.4.10.1 sTN¤ SUQCLvN¤
7.4.10.1.1 hN¤
‘SUOM Nl ^ QC
g,g N ^t^Skg
QsTT y
2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
S`_Sg h S`_Sg h
b N¤‘ b N¤`;v b N¤‘ b N¤`;vk
kO O
SNlR8
280,050,572.32 6.66% 140,211,197.17 5.93%
Ng –PlS
7.4.10.1.2 P:R8N¤
lè g,bTJg SN ^t^Skg g,Wú‘*sTN¤ SUQCLP:R8N¤ 0
7.4.10.1.3 P:R8V-¤
lè g,bTJg SN ^t^Skg g,Wú‘*sTN¤ SUQCLP:R8V-¤ 0
7.4.10.1.4 gCN¤
lè g,bTJg SN ^t^Skg g,Wú‘*sTN¤ SUQCLgCN¤ 0
{, 40 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
7.4.10.1.5 ^”e/NQsTvOc‘
‘SUOM Nl ^ QC
g,g
QsTT y
2018^t1g 1eó018^t12g 31e
_Sg S`_Sg Oc‘ S`gg+ ^”NOc
gg+ ^”NOc‘Y
Oc‘ `;‘kO ‘;vkO
SNlR8
255,210.75 6.58% 150,784.91 9.80%
Ng –PlS
N ^t^Skg
QsTT y
2017^t1g 1eó017^t12g 31e
_Sg S`_Sg Oc‘ S`gg+ ^”NOc
gg+ ^”NOc‘Y
Oc‘ `;‘kO ‘;vkO
SNlR8
127,774.05 5.86% - -
Ng –PlS
7.4.10.2 QsTb‘l
7.4.10.2.1 Wú‘t 9
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12g 31
2017^t1g 1eó017^t12g 31e
e
_Sg Su vWú‘”e/N
7,773,259.72 3,834,034.18
v{t 9
QvN- e/N U.g:gv
1,473,830.26 1,097,606.21
[b7~b¤9
lè e/NWú‘t NSNlgt^Wú‘t g –PlSv{t Nb‘l RMN eWú‘D§QP<1.5%v^t9
sc e}/ógg ^ c g e/N0 Qv{—Ql_ N: e{t Nb‘l RMN eWú‘D§Q
P<×1.5% / _S^tY)ep0
7.4.10.2.2 Wú‘X{9
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12g 31
2017^t1g 1eó017^t12g 31e
e
_Sg Su vWú‘”e/N
1,295,543.24 639,005.72
vbX{9
lè e/NWú‘X{NN-V”LvbX{9 RMN eWú‘D§QP<0.25%v^t9c e}/ó
kgg ^ c g e/N0 Qv{—Ql_ N:
ebX{9 RMN eWú‘D§QP<×0.25% / _S^tY)ep0
7.4.10.2.3 U.g R9
lè g,g TN ^tSkg WGeàepcn0
{, 41 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
7.4.10.3 N QsTL”LT N ^ W:vP:R8(T+V-N¤
lè g,Wú‘,bTJg Q…SN ^t^Skg g*N QsTL”LT N ^ W:vP:R8(T+V-N¤ 0
7.4.10.4 T QsTbD,Wú‘`Q
7.4.10.4.1 bTJg Q…Wú‘t N(Vúg D‘D,Wú‘`Q
lè g,bTJg Q…SN ^t^ Wú‘t Ng*bD,Wú‘
7.4.10.4.2 bTJgg+ –dú‘t NNKY vQvNQsTbD,Wú‘`Q
lè g,bTJg SN ^t^ –dú‘t NNKY vQvNQsTg*bD,Wú‘
7.4.10.5 u1QsTO{v”L[Xk>OYS_Sg N§ vR)`oe6Qe
SUOM Nl ^ QC
QsT g,g N ^t^Skg
T y 2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
gg+ OY _Sg R)`oe6Qe gg+ OY _Sg R)`oe6Qe
N-V”L
122,850,795.18 674,055.03 29,821,558.63 206,644.61
Ng –PlS
lè g,Wú‘”L[Xk>u1Wú‘X{NN-V”LO{ c ”LT N R)s`o0
7.4.10.6 g,Wú‘(b g Q…SN QsTb R8v`Q
lè g,Wú‘,g eàW(b g Q…SN QsTb R8v`Q0
7.4.10.7 QvNQsT¤ Nyvf
g,Wú‘,bTJg Q…eàQvNQsT¤ Ny0
7.4.11 R)mR ‘MQ
‘SUOM Nl ^ QC
^ –doe k10N s°‘b_ QbDb_ g,g R)mR ‘M
S÷ gCv Wú‘ ~ Se>`; Se>`; T Y lè
v{°e W:Q… W:Y ep
2018
2018^t6
1 ^t6 3.2300 26,527,663.7929,047,551.8955,575,215.68
g 21e
g 21e
T - - 3.2300 26,527,663.7929,047,551.8955,575,215.68
7.4.12 gg+ 2018^t12g 31e g,Wú‘ g vmAS×–PR8
7.4.12.1 Và¤-°S/XSR8Ngg+ c g vmAS×–PR8
‘SUOM Nl ^ QC
7.4.12.1.1 S×–PR8|{R+ h
R8 R8 b R SmA mAS× ¤- gg+ O0 ep‘ gg+ gg+ O0P<`; Y lè
T y ¤- e –P{W N÷h<{, 42P
[Xe>W(g,Wú‘bX{NN-V”L VàN ”L[Xk>vQsvOáu(–i ‘'0 g,Wú‘(N¤ b@L
vN¤ WGNN-VR8v{°~{— –P#QlSN:N¤ [ùbK[b R8N¤e6Tk>yn {— –i
`'_\ W(”LT N ^ W:LN¤ RMWG[ùN¤ [ùbKLOáu(O0^v[ùR8N¤Rre_ L–P6N
c§R6v^”vOáu(–i
g,Wú‘Wú‘t N^úzNOáu(–it mAz ùbDyOáu({I~§O0gec§R6R8S
LNvOáu(–i N ecS bDR ecOáu(–i
g,Wú‘:R8bDOáu(~§`Qc 0 N-VNl ”LOáu(~§{t c [üa ‰ [vh Q~
SlG`;0
7.4.13.2.1 c wíg Oáu(~§ y:vP:R8bD
lè eà0
7.4.13.2.2 c wíg Oáu(~§ y:vD§e/c R8bD
lè eà0
7.4.13.2.3 c wíg Oáu(~§ y:vT N [XSUbD
lè eà0
7.4.13.2.4 c g Oáu(~§ y:vP:R8bD
SUOM Nl ^ QC
{, 45 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
N
g,
^t
g
^
g+
g+
g
Oáu( 201
201
~§ 8
7
^t1
^t1
2
2
g 3
g 3
1e
1e
2,6
00.
AAA - 00
AAAN 800
N - .00
g*
~§ - -
3,4
00.
T - 00
lè P:R8Oáu(~§Sê,N e~§g:gv~§
7.4.13.2.5 c g Oáu(~§ y:vD§e/c R8bD
lè eà0
7.4.13.2.6 c g Oáu(~§ y:vT N [XSUbD
lè eà0
7.4.13.3 mAR¨`'–i
mAR¨`'–i/c Wú‘(\eLN ‘P:g QsvNIReG0D‘í:v–i g,Wú‘mAR¨`'
–i e—beêWú‘ g NS–‰BNQvc g vWú‘ SN e—beêbDy
b@Y vN¤ ^ W:N m;^&gevSs°V– VàbD–-eàlW(^ W:Qús°RgplR¨v`QNN T
t vN÷h ~[W(—^8`QN Nu3÷vY t e_ c§R6Và_ e>u3-
Nj!_ ^&gevmAR¨`'–i g eHO–ú‘ g NR)v0
{, 46 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
N2018^t12g 31e g,Wú‘@bbvQhè‘P:vT ~~[R0g eWGN:NN* g NQ…NN
`o SNWú‘QP<(b@g gCv)eàVú[R0g eNN `o Vàkd&—bYSsN:g*bs°vT ~
R0g s°‘A‘
7.4.13.3.1 bTJg Q…g,Wú‘T D§vmAR¨`'–i g
g,Wú‘Wú‘t NW(Wú‘\ N-N%h_ R8bDú‘AR¨`'–it ‰0 (ê017^t10g 1ewL){Il‰‰B[ùg,
Wú‘T D§vmAR¨`'–iL{t ìzv–it èè[ùg,Wú‘~T c N–-^c
h 0 mAS×–P6vbDykONS~T W(wíeQ…Ss°v~üT c h {ImAR¨`'c h Lc ~í
vvmKTR g
g,Wú‘DN[QlSSLvR8^ P_ Wú‘qT c g N [N ^ QlSSLvSmAhN _—…N ^ Ql
SSmAhv15% g,Wú‘ u1g,Wú‘Wú‘t N{t vQhèDT c g N [N ^ QlSS
LvSmAh N _—…N ^ QlSSmAhv30%([Qhc qgg Qsc epgb kOLR8b
D_ e>_ Wú‘N-VvO ¤[vrykbDT N S× O–P6)0
g,Wú‘@c è R8W(R8N¤ b@N ^ QvOYNSW(”LT N ^ W:N¤ è Wú‘D§mAf
eS×–P6N ê1lv`QS‰–Dè7.4.120 kdY g,Wú‘VQúV-‘D§e_ P Qe
wíg D‘”[ùmAR¨`'—lB QvN –P ,N …ú‘ g vP:R8bDQlQAN÷P<0 g,Wú‘;R¨bD
NmAR¨`'S×–PD§v^ P0 ~{—
Y N‘ [XQúO‘I0
7.4.13.4.1.1 R)s–i^S
SUOM Nl ^ QC
g,gg+ 1N*g NQ… 1-3N* 3N*g - 1-5^t 5^tNN N `o T
g 1^t48 u Qq80 u
{,
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
2018^t12g 31
e
D§
”L[Xk> 122,850,795.18 - - - - -122,850,795.18
~{— N‘ 3,067,973.20 - - - - - 3,067,973.20
[XQúO‘ 331,452.91 - - - - - 331,452.91
N¤ `'‘D - - - - -643,402,089.22643,402,089.22
N§
^”e6R8n {— - - - - - 2,423,429.67 2,423,429.67
k>
^”e6R)`o - - - - - 31,724.33 31,724.33
^”e6u3-> 15,000,000.00 - - - - 441,999.12 15,441,999.12
D§`; 141,250,221.29 - - - -646,299,242.34787,549,463.63
P:
^”NR8n {— - - - - - 4,380,470.84 4,380,470.84
k>
^”NNk> - - - - - 6,754,324.41 6,754,324.41
^”N{t Nb - - - - - 976,724.60 976,724.60
‘l
^”NbX{9 - - - - - 162,787.44 162,787.44
^”NN¤ 9( - - - - - 1,539,345.57 1,539,345.57
QvNP: - - - - - 376,887.89 376,887.89
P:`; - - - - - 14,190,540.75 14,190,540.75
R)seOa ^: 141,250,221.29 - - - -632,108,701.59773,358,922.88
S
N ^t^g+
1-3N* 3N*g -
2017^t12g 31 1N*g NQ… 1-5^t 5^tNN N `o T
g 1^t
e
D§
”L[Xk> 29,821,558.63 - - - - - 29,821,558.63
~{— N‘ 1,609,510.55 - - - - - 1,609,510.55
[XQúO‘ 113,765.36 - - - - - 113,765.36
N¤ `'‘D - - - 800.00 2,600.00311,648,415.96311,651,815.96
N§
^”e6R8n {— - - - - - 2,234,042.63 2,234,042.63
k>
^”e6R)`o - - - - - 8,061.85 8,061.85
^”e6u3-> - - - - - 568,886.21 568,886.21
QvND§ - - - - - - -
D§`; 31,544,834.54 - - 800.00 2,600.00314,459,406.65346,007,641.19
P:
^”NR8n {— - - - - - 832,412.11 832,412.11
k>
^”NNk> - - - - - 384,706.55 384,706.55
^”N{t Nb - - - - - 434,198.54 434,198.54
‘l
^”NbX{9 - - - - - 72,366.44 72,366.44
^”NN¤ 9( - - - - - 597,324.38 597,324.38
QvNP: - - - - - 360,831.32 360,831.32
P:`; - - - - - 2,681,839.34 2,681,839.34
{, 49 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
R)seOa ^: 31,544,834.54 - - 800.00 2,600.00311,777,567.31343,325,801.85
S
lè hN-b@y:N:g,Wú‘D§SP:v&—b÷P< ^vc qgT ~‰vR)s‘°[N÷eb R0g e[peé
NNR |{0
7.4.13.4.1.2 R)s–ieOa `'R g
lè N2018^t12g 31e g,Wú‘*c g N¤ `'P:R8bD2017^t12g 31e eà) Vàkd^ W:R)sv
SR¨[ùNg,Wú‘D§QP{I b R0g eW(1^tNQ…ve?^P:R80
kdY g,Wú‘Wú‘t Nke[ùg,Wú‘@c g vR8N÷h<[evc§ [g (Y y[‘l[ù
{, 50 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
Wú‘L–i‘ S bìVaR(Value at Risk)c h {IgemKg,Wú‘—b4vo\W(N÷h<–i SeS
—`0[ù–iL*c§R60
7.4.13.1.1.1 QvNN÷h<–i^S
‘SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
S`Wú‘
S`Wú‘D
D§Q
QlQAN÷P< QlQAN÷P< N§QPyTQvN‘P: Qv&—b÷PT~{— N‘ 125,918,768.38 15.99
8 QvNT yD§ 18,228,606.03 2.31
9 T 787,549,463.63 100.00
8.2 gg+ c LN R |{vhbDT
8.2.1 bTJgg+ c LN R |{vXQ…hbDT
‘SUOM Nl ^ QC
S`Wú‘D§QPO ]O\ 9,381,118.79 1.21
R eS 0 OSZ1NPN 31,476,891.00 4.07
S ~üT - -
T 643,402,089.22 83.20
{, 53 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
8.2.2 bTJgg+ c LN R |{vn/bDhbDT
lè g,Wú‘,bTJgg+g* c g n/h0
8.3 gg+ c QlQAN÷P 2,423,429.67
3 ^”e6) -
4 ^”e6R)`o 31,724.33
5 ^”e6u3-> 15,441,999.12
6 QvN^”e6k> -
7 _…dJ9( -
8 QvN -
9 T 18,228,606.03
8.12.4 gg+ c g vY Nl vSlbP:R8f ~
lè g,Wú‘,bTJgg+g* c g Y Nl vSlbP:R80
8.12.5 gg+ RMSAT hN-[XW(mAS×–PQvf
lè g,Wú‘,bTJgg+ RMSAT hN-N [XW(mAS×–PQ0
{, 64 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
§9 Wú‘ g NOá`o
9.1 gg+ Wú‘ g Nb7epSc g N~g
NSUOM N
c g Nb7 b7WGc g v c g N~g
ep(b7) Wú‘ g:gbD N*NbD
S``;N S``;N
c g N c g N
kO kO
7,164 57,128.21 330,953,580.87 80.87% 78,312,906.52 19.13%
9.2 gg+ Wú‘t NvNNN TXc gg, Wú‘`Q
yv c g N`;ep N S`Wú‘;NkO
Wú‘t Nb@g NNN TX
2,995,182.53 0.7318%
c gg, Wú‘
9.3 gg+ Wú‘t NvNNN TXc gg, _ e>_ Wú‘`;‘:v`Q
yv c g Wú‘`;‘ep‘: NN
g,QlS~§{t NTX0 Wú‘Dx zv
>100
èè#c gg, _ e>_ Wú‘
g,Wú‘ú‘t c gg, _ e>_ Wú‘ 50~100
{, 65 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
§10 _ e>_ Wú‘SR¨
SUOM N
Wú‘T u eHe 2014^t 5g 6e Wú‘`; 267,739,518.28
g,bTJgg R Wú‘`; 137,391,947.61
g,bTJgg Wú‘;u3- 335,869,928.34
Q:g,bTJgg Wú‘;NN 63,995,388.56
g,bTJgg Wú‘R SR¨N NQ\ N"-"XkR -
g,bTJggg+ Wú‘`; 409,266,487.39
{, 66 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
§11‘'NNcíy:
11.1 Wú‘ g NY'O Q
bTJg Q…eàWú‘ g NY'O Q0
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨
bTJg Q… 2018^t8g 20e QlSNT}gNfS‰Hu N:QlSRo`;~t gNfS‰Hu ]ò~§
{t NTXR8bD_w QvNT}]òW(N-VR8bDú‘ SOO Y hH0 N NSR¨]ò
c vQs‰Y hH0 QlTJ0 2018^t8g R 8QHu bNN-V”Lg –PlSLL0 N
NSR¨]òc vQs‰Y hH0 QlTJ0
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv
bTJg Q…eàm‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv0
11.4 Wú‘DVueve9S
bTJg Q…Wú‘DVueg*e9S0
11.5 N:Wú‘L[vO ^ NRb@`Q
bTJg Q…Wú‘*e9X:Qv[vO ^ NRb@0 g,bTJg Wú‘”e/N~fnSNl8S-Y)O
^ NRb@(rykfnT O )vb‘l:60000QCNl ^ NRb@]òT g,Wú‘ON5^tv[g
R0
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q
bTJg Q…Wú‘t N0 Wú‘X{NvbX{N RèèSQv~§{t NTXg*S×v{èèz=gb
Y Z0
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q
11.7.1 Wú‘u(R8QlSN¤ SUQCLhbDOc‘/N`Q
‘SUOM Nl ^ QC
R8UFT y N¤ SUQC hN¤ ^”e/NR8UFvOc‘ Y lè
ep‘ S`_Sg h
S`_Sg Oc‘
b N¤‘ b N¤`;vk Oc‘
`;‘kO
O
^SR8 2 722,099,574.95 17.18% 665,698.25 17.17% -
l_R8 1 405,165,372.41 9.64% 377,330.43 9.73% -
mwR8 2 373,316,279.20 8.88% 344,190.51 8.88% -
SNlR8 3 280,050,572.32 6.66% 255,210.75 6.58% -
‰… e" 2 263,310,229.30 6.27% 242,451.75 6.25% -
[
VR8 1 259,892,780.65 6.18% 242,034.85 6.24% -
{, 67 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
SN[‰R8 2 252,554,301.48 6.01% 235,205.31 6.07% -
QtN R8 3 227,034,106.66 5.40% 206,896.84 5.34% -
PR8 2 181,268,281.89 4.31% 168,816.26 4.36% -
SN”kR8 1 151,579,167.01 3.61% 138,134.60 3.56% -
QIY'R8 2 142,589,180.30 3.39% 130,349.42 3.36% -
[‰OáR8 2 142,429,234.74 3.39% 132,645.70 3.42% -
”R8 1 135,494,236.95 3.22% 126,186.43 3.26% -
N-Oá^úb 3 103,754,448.40 2.47% 94,627.34 2.44% -
t^”R8 2 95,477,597.12 2.27% 87,613.13 2.26% -
N TR8 2 80,708,505.41 1.92% 73,549.75 1.90% -
e°eR8 2 73,373,250.36 1.75% 67,609.78 1.74% -
N-”–E 3 64,341,480.37 1.53% 59,920.93 1.55% -
N eR8 3 51,063,633.25 1.22% 46,534.41 1.20% -
SNR R8 1 35,528,262.71 0.85% 32,377.08 0.84% -
N-bR8 1 28,708,559.40 0.68% 26,162.03 0.67% -
VQCR8 1 28,526,598.45 0.68% 26,566.38 0.69% -
SNR8 1 28,320,699.68 0.67% 25,808.92 0.67% -
‰WR8 1 28,091,844.58 0.67% 26,160.68 0.67% -
VlT [‰ 1 22,756,798.30 0.54% 21,193.13 0.55% -
`RlR8 1 14,170,515.74 0.34% 13,196.74 0.34% -
l u R8 1 10,850,744.59 0.26% 9,888.30 0.26% -
VmwR8 1 - - - - -
N-‘lS 2 - - - - -
N-OáR8 1 - - - - -
S NSN 1 - - - - -
n$mwR8 1 - - - - -
nX"R8 1 - - - - -
N T4R8 2 - - - - -
VOáR8 1 - - - - -
WR8 1 - - - - -
VTR8 2 - - - - -
V‘R8 1 - - - - -
OáR8 1 - - - - -
mYUFR8 2 - - - - -
ekcR8 2 - - - - -
N S R8 1 - - - - -
{, 68 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
bUFR8 1 - - - - -
‰èR8 1 - - - - -
11.7.2 Wú‘u(R8QlSN¤ SUQCLQvNR8bD`Q
‘SUOM Nl ^ QC
R8UFT y P:R8N¤ P:R8V-¤ gCN¤
S`_Sg P:
S`_Sg P:R8 S`_SggC
R8V-
b N¤‘ b N¤`;vk b N¤‘ b N¤‘ b N¤`;v
b N¤`;
O kO
vkO
^SR8 2,915.90 74.95% - - - -
l_R8 - - - - - -
mwR8 974.65 25.05% - - - -
SNlR8 - - - - - -
‰… e" - - - - - -
[
VR8 - - - - - -
SN[‰R8 - - - - - -
QtN R8 - - - - - -
PR8 - - - - - -
SN”kR8 - - - - - -
QIY'R8 - - - - - -
[‰OáR8 - - - - - -
”R8 - - - - - -
N-Oá^úb - - - - - -
t^”R8 - - - - - -
N TR8 - - - - - -
e°eR8 - - - - - -
N-”–E - - - - - -
N eR8 - - - - - -
SNR R8 - - - - - -
N-bR8 - - - - - -
VQCR8 - - - - - -
SNR8 - - - - - -
‰WR8 - - - - - -
VlT [‰ - - - - - -
`RlR8 - - - - - -
{, 69 u Qq80 u
SNlgt^R e°SG~§m÷ 2018^t^t^bTJ
l u R8 - - - - - -
VmwR8 - - - - - -
N-‘lS - - - - - -
N-OáR8 - - - - - -
S NSN - - - - - -
n$mwR8 - - - - - -
nX"R8 - - - - - -
N T4R8 - - - - - -
VOáR8 - - - - - -
WR8 - - - - - -
VTR8 - - - - - -
V‘R8 - - - - - -
OáR8 - - - - - -
mYUFR8 - - - - - -
ekcR8 - - - - - -
N S R8 - - - - - -
bUFR8 - - - - - -
‰èR8 - - - - - -
11.8 QvN‘'NN
^S÷ QlTJNy l[b—2_ l[b—2g
SNlgt^Wú‘ g g P\rLR8 N-VR8b0 N mw
1
O0PW0p
N mw^ mfN e°S:l u 199_ Y'N”S^W:1S÷i|17\B
bX{NOOb@
13.3 g–e_
NpY
bDSW(%N eQM9– N_Sc ]g,9- SpN0 bD[ùg,bTJYg u‘ S
T¨Wú‘t NSNlgt^Wú‘t g –PlS0 [b7g Rpí~ 400-888-0001 QM9 021-
3878 4638 QlSQW@ www.huatai-pb.com
SNlgt^Wú‘t g –PlS
2019^t3g 27e
{, 78 u Qq80 u