华泰柏瑞丰盛:2018年年度报告
2019-03-27
SNlgt^N0v~P:P:R8WR8bDú‘
2018^t^t^bTJ
2018^t12g 31e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V]UF”Lg –PlS
Qúeg 2019^t3g 27e
SNlgt^N0v~P:P:R82018^t^t^bTJ
§1‘‰y:Sv_U
1.1 ‘‰y:
Wú‘t NvcNO 0 cNOg,bTJb@}DN [XW(ZPG°} [ü`'–H ‘'W
^v[ùQvQ…[vw [`'0 Qxn`'T[et`'bbN*R+S&vl_#0 g,^t^bTJ]ò~N R NKNN
N rìzcN{~[WT a ^vu1cN{~S0
Wú‘X{NN-V]UF”Lg –PlSh9cng,Wú‘T ‰ N2019^t3g 26eY h8Ng,b
TJN-v"c h 0 QP_ Wú‘`;‘:v`Q................................. 60
§10 _ e>_ Wú‘SR¨...................................................................................................................... 62
§11 ‘'NNcíy:.................................................................................................................................. 63
11.1 Wú‘ g NY'O Q....................................................................................................... 63
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨....................................... 63
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv........................................................... 63
11.4 Wú‘DVueve9S............................................................................................................... 63
11.5 N:Wú‘L[vO ^ NRb@`Q................................................................................... 63
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q................................................... 63
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q............................................................................... 63
11.8 QvN‘'NN........................................................................................................................... 65
§12 _qTbDQ{VvQvN‘‰á`o.................................................................................................... 70
12.1 bTJg Q…SUN bDc g Wú‘kO0b …0%v`Q........................................ 70
12.2 _qTbDQ{VvQvN‘‰á`o........................................................................................... 70
§13 Y geNv_U................................................................................................................................... 71
13.1 Y geNv_U........................................................................................................................... 71
13.2 [Xe>W0p.................................................................................................................................. 71
13.3 g–e_ .................................................................................................................................. 71
{, 4 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
§2 Wú‘N
2.1 Wú‘úg,`Q
Wú‘ y SNlgt^N0v~P:P:R8WR8bDú‘
Wú‘y SNlgt^N0v~P:P:R8
Wú‘;Nx 000187
Wú‘\e_ YQ~W_ e>_
Wú‘T u eHe 2013^t9g 2e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V]UF”Lg –PlS
bTJgg+ Wú‘`; 592,817,718.20N
Wú‘T [X~íg N [g
N \^R ~§Wú‘Wú‘y SNlgt^N0v~P:P:R8A SNlgt^N0v~P:P:R8C
N \^R ~§Wú‘N¤ Nx 000187 000188
bTJgg+ N \^R ~§Wú‘N`; 484,782,058.81N 108,035,659.39N
2.2 Wú‘§Tf
bDh W(T t c§R6–iWúx@N BWú‘D§vg z3PeXP< RN‰[s°…
~ékúQvbD6v
bDVue g,Wú‘ W([ù[‰mNp0 R)sSS 0 e6vsfò~_b` SS TSP:N;
OSWúg,—b gvWúx@N ~üT (NEg {t {Vue0 g –Pg‘Mn{Vue0 ‘NX
{Vue0 `o]{Vue{IN;R¨bDVue béT veg:TTyg^úP:R8~T 0
N ~ékúQ N ^tg ”L[g [Xk>e6vs z T *130%(b zeó016^t10g 9e)
N-P:~üT QhN÷ `;P< c ep 2016^t10g 10eó
–i6vry_ g,Wú‘^NR8bDú‘-vN–iy g e6vTg –iN'
^ W:Wú‘ ONNm÷ WWú‘hWWú‘
2.3 Wú‘t NTWú‘X{N
yv Wú‘t N Wú‘X{N
T y SNlgt^Wú‘t g –PlS N-V]UF”Lg –PlS
Oá`ob—2# YT –HV í
N Tu5 021-38601777 010-66105798
u5[P± cs4008880001@huatai-pb.com custody@icbc.com.cn
[b7g Ru5 400-888-0001 95588
O w 021-38601799 010-66105799
lèQW0W@ N mw^ mfN e°S:l u 199_ S N^ ‰S:Y QtèQ…Y'W55
N mwY'N”S^W:1S÷17\B S÷
RQlW0W@ N mw^ mfN e°S:l u 199_ S N^ ‰S:Y QtèQ…Y'W55
N mwY'N”S^W:1S÷17\B S÷
? x 200135 100140
l[NhN > f O ná
2.4 Oá`ob—2_
g,Wú‘[vOá`ob—2~T y N-VR8b0 N mwR8b0 R8eb
v{}ú‘t^bTJkcev{t NN’TQQ
http://www.huatai-pb.com
W@
Wú‘t^bTJY nW0p N mw^ mfN e°S:l u 199_ Y'N”S^W:1S÷
{, 5 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
i|17\B
2.5 QvNvQsD
yv T y RQlW0W@
O ^ NRb@ fnSNl8S-Y)O ^ NRb@ ryk N-VN mw^ fS:nVnè02S÷
fnT O \UO N ^W:2^§fnSNl8S-_11i|
lèQv{°g:g N mw^ mfN e°S:l u 199_ N mw
SNlgt^Wú‘t g –PlS
Y'N”S^W:1S÷17\B
{, 6 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
§3N;‰"c h 0 Wú‘P ^t^R)mR ‘M
^t^ s°‘b_ Se>`; Y lè
N ~ep `;
2018 - - - -
2017 - - - -
2016 0.7330 72,496,083.10 241,015.34 72,737,098.44
T 0.7330 72,496,083.10 241,015.34 72,737,098.44
SUOM Nl ^ QC
SNlgt^N0v~P:P:R8C
k10NWú‘ QbDb_ Se> ^t^R)mR ‘M
^t^ s°‘b_ Se>`; Y lè
N ~ep `;
2018 - - - -
2017 - - - -
2016 0.7330 10,419,546.96 186,095.59 10,605,642.55
T 0.7330 10,419,546.96 186,095.59 10,605,642.55
{, 13 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
§4 {t NbTJ
4.1 Wú‘t NSWú‘t `Q
4.1.1 Wú‘t NSQv{t Wú‘~
g,Wú‘t NN:SNlgt^Wú‘t g –PlS0 SNlgt^Wú‘t g –PlSf/~N-VvO by
Q N2004^t11g 18eb zvT Dú‘t QlS lèQD,N:2NQCNl ^ 0 vRMv gb N:
SNlR8g –PlS0 gt^bD –P#QlS SAIGGIC T]e°S:e°bg/N§Ng –P
QlS QúDORR+ N:49%0 49%T2%0 vRMQlSe× {t SNlgt^vNN- Vm÷ WR8bDú
‘ SNlgt^‘WXTz3g,XR)P:R8WR8bDú‘ N ~R)N¤ W_ e>_ c epR8bDú‘
SNlgt^yg m÷ WR8bDú‘ SNlgt^N÷P_ c epR8bDú
‘ SNlgt^N N-\ vN¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^Oáu(XR)P:R8W
R8bDú‘ SNlgt^lm300N¤ W_ e>_ c epR8bDú‘ SNlgt^lm300N¤ W_ e>_
c epR8bDú‘TWú‘ SNlgt^z3Pee6vP:R8WR8bDú‘ SNlgt^‘ X_:m÷ W
R8bDú‘ SNlgt^N0v~P:P:R8WR8bDú‘ SNlgt^[c[c~P:R8WR8bDú‘
SNlgt^R e°SG~§m÷ WR8bDú‘ SNlgt^N0lGP:R8WR8bDú‘ SNlgt^‘ O
pum;‘Mnm÷ WR8bDú‘ SNlgt^R e°R¨Rum;‘Mnm÷ WR8bDú‘ SNlgt^‘
qR¨pum;‘Mnm÷ WR8bDú‘ SNlgt^yg hWR8bDú‘ SNlgt^e°R)pum;
‘Mnm÷ WR8bDú‘ SNlgt^N-500N¤ W_ e>_ c epR8bDú‘ SNlgt^N-500
N¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^m9 pum;‘Mnm÷ WR8bDú‘ SN
lgt^‘ fzagpum;‘Mnm÷ WR8bDú‘ SNlgt^Pe^ m;pum;‘Mnm÷ WR8bDú
‘ SNlgt^‘ ~[ùe6v{Vue[g _ e>m÷ WSw R8bDú‘ SNlgt^N¤ W'^ W:
pum;‘Mnm÷ W
Wú‘ SNlgt^N-VR62025pum;‘Mnm÷ WR8bDú‘ SNlgt^oR±R¨R
R8bDú‘ SNlgt^|Vbpum;‘Mnm÷ WR8bDú‘ SNlgt^‘ [ùQz3Pee6v[
g _ e>m÷ WSw R8bDú‘ SNlgt^Y)m['^ W:Wú‘ SNlgt^Y {Vuepum;‘Mnm÷
T WR8bDú‘ SNlgt^wR)pum;‘Mnm÷ WR8bDú‘ SNlgt^e°~mNln/mpum;‘M
nm÷ WR8bDú‘ SNlgt^ R)pum;‘Mnm÷ WR8bDú‘ SNlgt^NR)pum;‘Mnm÷
T WR8bDú‘ SNlgt^QtR)pum;‘Mnm÷ WR8bDú‘ SNlgt^N÷P<|30pum;‘Mn
m÷ WR8bDú‘ SNlgt^‘ R O pum;‘Mnm÷ WR8bDú‘ SNlgt^u riS;opum;
‘Mnm÷ WR8bDú‘ SNlgt^[R)pum;‘Mnm÷ WR8bDú‘ SNlgt^‘ –? lpu
{, 14 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
m;‘Mnm÷ WR8bDú‘ SNlgt^n/‘ pum;‘Mnm÷ WR8bDú‘ SNlgt^b ue
e°QtN§Nm÷ WR8bDú‘ SNlgt^e°‘W0N§pum;‘Mnm÷ WR8bDú‘ SNlg
t^MSCIN-VA–EN¤ W_ e>_ c epWú‘ SNlgt^VO etT |m÷ WR8bDú‘ SN
lgt^S;u—Pe^m÷ WR8bDú‘ SNlgt^s°Ng RN m÷ WR8bDú‘ SNlgt^MSCI
N-VA–Ec epWú‘TWú‘ SNlgt^N-~R)ONlR¨N¤ W_ e>_ c epR8bDú‘
b*ó018^t12g 31e QlSWú‘t ‰!N:980.05NQC0
4.1.2 Wú‘t b Wú‘t \ ~ SWú‘t Rt {N
YT L Ng,Wú‘Wú‘t Rt g –P R8NN ^t–P f
NLg yNeg
‘[fxUX 11^t
R8NN ~S0 fNm
W3S\U”L s°]òf
T N:^s[‰”L `;L
‘ W:èú[e6v
N Mu TN¤ TX
#,Y ^ t "§Tv
D§{t ]O\ N-V
]UF”L`;L‘
W:èl ^ P:R8N¤
TX #”L&7v
ê%P:R8bD
O\0 2012^t9g R Qe
SNlgt^Wú‘t g
–PlS 2012^t11g
wSNlgt^‘WXT
z3g,XR)P:R8WR8
Vú[e6v bDú‘ú‘
è;v0 2013^t9g 2 t 2013^t9g w
–H - 11^t
g,Wú‘ e SNlgt^N0v~P:P:
Wú‘t R8WR8bDú‘
Wú‘t 2013^t11
g ó017^t11g NSN
lgt^[c[c~P:R8W
R8bDú‘Wú‘
~t 2014^t12g w
NSNlgt^N0lGP:R8
WR8bDú‘Wú
‘t 2015^t1g
wVú[e6vèo`;
v0 2016^t1g w
Vú[e6vè;
v0 2017^t11g w
SNlgt^z3Pee6vP:
R8WR8bDú‘
SNlgt^Oáu(XR)P:
R8WR8bDú‘
Wú‘t 0
lè R8NN vT+NIuLN SOO 0 R8NNNN TXD<{t Rl0 vvQs‰0 NLg Ty
Lg c Wú‘t QlSO\QúQ[NKe0
{, 15 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
4.2 {t N[ùbTJg Q…g,Wú‘\u‰Oá`Qvf
g,bTJg Q… g,Wú‘t NN%h )0 ~mNN L0 e?{Ve>g~{IY e—b)Y}Và} vcc/ etOSe6v
s‰vV= `'ry_:ff> 0 Wú‘(etN*P:^ fnm¨v N- bcáNN;‰N m¨
_—NoY}vD§XP<0 T e W(Qàk!^ W: etv N- N_g eHc§R6NNOMNNE g QPW(T y]O\v–OM0 OqgQlSQ…è§R6vetOS‰B ~~íNQ…c§g:R6v[U R
_:Q…è–ic§R6N –2 xnOT yl‰{t R6^v=[ OWú‘T _—R0N%h<\eL0 QlS
v[èèc qg‰vgC–Pz ^ evc§ s°W:hg0 ‘bgTNTX{Iel rìz
{, 17 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
W0_ \UWú‘\TQlS{t vT ‰'z=h8 Ss°SecQúe9ú^vwcON RèèLet
e9 T e[g T cNTQlS{t \BQúQwv[z=h8bTJ0
g,bTJg Q… Wú‘t NQ…è[z=h8N;‰O\YN
1 Qh—b \UWú‘\T ‰[]O\ xnOWú‘Drìz`'0 Ql^s`'ST lT ‰
N;‰eg N%h 7.4.7.1 1,910,832.78 1,367,595.67
~{— N‘ 1,021,990.13 1,521,448.81
[XQúO‘ 2,238.45 4,060.63
N¤ `'‘D§ 7.4.7.2 880,251,500.00 54,334,092.20
QvN- hbD - -
Wú‘D - -
P:R8bD 880,251,500.00 54,334,092.20
D§e/c R8bD - -
5‘^bD - -
Mu ‘D§ 7.4.7.3 - -
NpQe.‘D§ 7.4.7.4 - 1,200,000.00
^”e6R8n {—k> - -
^”e6R)`o 7.4.7.5 13,059,480.84 1,443,219.46
^”e6) - -
^”e6u3-> 2,682,399.04 19.98
^b@_— D§ - -
QvND§ 7.4.7.6 - -
{, 25 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
D§`; 898,928,441.24 59,870,436.75
g,gg+ N ^t^g+
P:Tb@g gCv –DèS÷
2018^t12g 31e 2017^t12g 31e
P:
wíg P k> - -
N¤ `'‘P: - -
Mu ‘P: 7.4.7.3 - -
SVQúV-‘D§k> 180,017,529.97 -
^”NR8n {—k> - 98,078.47
^”NNk> 5,098,793.43 4,046.31
^”N{t Nb‘l 370,336.74 30,079.00
^”NbX{9 105,810.48 8,593.99
^”N U.g R9 46,248.09 770.63
^”NN¤ 9( 7.4.7.7 34,425.49 6,751.02
^”N¤ 9 676,411.14 624,000.00
^”NR)`o 98,908.60 -
^”NR)m - -
^b@_— P: - -
QvNP: 7.4.7.8 213,237.76 210,003.14
P:T 186,661,701.70 982,322.56
{, 26 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
b@g gCv
[e6Wú‘ 7.4.7.9 592,817,718.20 53,905,552.79
g*R ‘M)m 7.4.7.10 119,449,021.34 4,982,561.40
b@g gCvT 712,266,739.54 58,888,114.19
P:Tb@g gCv`; 898,928,441.24 59,870,436.75
lè bTJb*kbe2018^t12g 31e Wú‘`;N:592,817,718.20N QvN-A|{Wú‘Q
P<1.2056QC A|{Wú‘`;484,782,058.81N C|{Wú‘QP<1.1831QC C|{Wú‘`;
108,035,659.39N0
7.2 R)mh
O N;OS SNlgt^N0v~P:P:R8WR8bDú‘
g,bTJg 2018^t1g 1eó018^t12g 31e
SUOM Nl ^ QC
g,g N ^t^Skg
y v –DèS÷ 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
N 0 e6Qe 17,390,624.66 3,902,363.99
1.R)`oe6Qe 7,312,327.81 4,314,431.78
QvN- [Xk>R)`oe6Qe 7.4.7.11 26,796.51 31,064.92
P:R8R)`oe6Qe 7,276,395.28 4,255,096.56
D§e/c R8R)`oe6Qe - -
NpQe.‘D§e6Qe 9,136.02 28,270.30
QvNR)`oe6Qe - -
2.bD6v c_Y1N -”Xk
5,091,973.46 810,132.01
R
QvN- hbD6v 7.4.7.12 - -
Wú‘D6v - -
P:R8bD6v 7.4.7.13 5,092,820.06 993,182.01
D§e/c R8bD6v 7.4.7.13.5 - -
{, 27 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
5‘^bD6v 7.4.7.14 - -
Mu ]Qwe6v 7.4.7.15 -846.60 -183,050.00
)e6v 7.4.7.16 - -
3.QlQAN÷P 775,856,761.53 139,879,238.12 915,735,999.65
2.Wú‘Nk> -236,944,596.12 -39,991,269.74 -276,935,865.86
V0 g,g T Wú‘
g NR ‘M)mN§ vWú
- - -
‘P 80,755,783.44 5,942,359.28 86,698,142.72
2.Wú‘Nk> -176,045,477.46 -11,753,428.80 -187,798,906.26
V0 g,g T Wú‘
g NR ‘M)mN§ vWú
- - -
‘P_ [X
‘
~íg –P [ –k!zR– S bì¤-D )`oQqR–l ^ 303,892,660.48QC N ~fnSNl8S
N-Y)O ^ NRb@(rykfnT O )fnSNl8S-Y)[W(2013){,547S÷DTJNN0 ~T N-
VvO Y hH 0 SNlgt^N0v~P:P:R8WR8bDú‘ú‘T 0 N2013^t9g 2ekc_ u eH
Wú‘T ‘
u eHevWú‘`;N:303,918,506.28NWú‘ QvN-¤-D )`ob
T 25,845.80NWú‘ g,Wú‘Wú‘t NN:SNlgt^Wú‘t g –PlS Wú‘X{NN:N-
V]UF”Lg –PlS0
h9cn0 SNlgt^N0v~P:P:R8WR8bDú‘ú‘T 0 T0 SNlgt^N0v~P:P:R8WR8
bDú‘Rf Nf0 vg Qs‰ g,Wú‘9cn¤-9u3-9 U.g R96Se_ vN T
u(
\ Wú‘ N:A|{TC |{N T v|{R+0 W(bD¤- u3-ú‘ee6S¤- u3-9
N c U.g R9 yN:A |{Wú‘ W(bD¤- u3-ú‘eN e6S¤- u3-9
u(f/Ng,|{R+Wú‘D§N-c U.g R9 yN:C |{Wú‘ g,Wú‘|{0 C|{N$ye69!
_ ^v[X u1NWú‘9(vN T g,Wú‘|{Wú‘TC|{Wú‘RR+ {—Wú‘QP< {—
Ql_ N:{—eT |{R+Wú‘D§QP<–d{—eSU.W(Y v|{R+Wú‘`;ep0
h9cn0 N-SNNl QqTVR8bDú‘0 T0 SNlgt^N0v~P:P:R8WR8bDú‘ú‘
T 0 vg Qs‰ g,Wú‘bD VN:Qwg oY}mAR¨`'v‘]Qw S bìVQ…OlSLTN ^ v
VP:0 W0ee?^P:0 ‘P:0 Y.Lyhcn0 N-g yhcn0 k!~§P:0 O N P:0 QlSP:0 SR yN¤ Sl
P:v~P:è 0 D§e/c R80 wíg D80 ”L[Xk>0 P:R8V- VP:g ' T N [XSU{INS
l_l‰ N-VvO QAWú‘DQvN‘]Qw(OF{{&T N-VvO vQs‰)0 g,Wú‘
vcNpQeh0 gC{IgCv|{D§ N_N SN e°3-e°S Sl:NbDR yN¤ S
l:v~P:è 0 Wú‘bDT kON: P:R8D§S`Wú‘D§vkON ONN80% kN*N¤ e
e~W(bc–dP:g ' ~—4~vN¤ O‘ g,Wú‘ g vs°‘N S bì~{— N‘ [XQú
O‘ ^”e6u3->{I)SR0g eW(N ^tNQ…ve?^P:R8S`Wú‘D§QP00 N-VR8bDú‘ SOO (NN {y
N-VWú‘ SOO ) v0 R8bDú‘ h8{— Rc _ 000 SNlgt^N0v~P:P:R8W
R8bDú‘ú‘T 0 TW("bh–Dè7.4.4b@R y:vN-VvO 0 N-VWú‘ SOO S^ v
g Qs‰SQAvWú‘LN [RdO\ R60
g,"bhNc ~í~%N:Wúx@ R60
7.4.3 uO N O QR SQvNg Qs‰vXf
g,Wú‘018^t^"bh{&T O N O QR v‰B w [ [etW0Sf Ng,Wú‘018^t12
g 31ev"rQNS2018^t^v~%b gTWú‘P
y0 SOQúU.‘D§Sc g ó0g bD ‘D§vR |{SQNg,Wú‘ù‘D§vc g a V
Tc g 0 g,Wú‘°eà‘D§ |{N:SOQúU.‘D§Sc g ó0g bD
g,Wú‘RMNN¤ vvc g vP:R8bDMu ]Qw(N;‰:VP:g 'DR |{N:NQlQAN÷P<
‘ QvSR¨Qe_Sg c_vv‘D§ –dMu ]Qwb@N§ v‘D§W(D§P:hN-NMu ‘
D§ y:Y NQlQAN÷P<‘ QvQlQAN÷Py S bì”L[Xk>0 NpQe.‘D§TQvNT |{
^”e6k>y{I0 ^”e6k>yf/c W(m; W:N-lg bN÷ Ve6‘Vú[b Sxn[v—^Mu ‘D§
(2)‘P:vR |{
‘P:N Yxn¤eR |{N: NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:SQvN‘
P:0 g,Wú‘RMfeà‘P:R |{N:NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:0 g,
Wú‘ g vQvN‘P:S bìSVQúV-‘D§k>TQvNT |{^”Nk>y{I0
7.4.4.4 ‘D§T‘P:vR Yxn¤ T ~í‘~kbxn¤
‘D§ ‘P:Ng,Wú‘ N:‘]QwTT vN ee c QlQAN÷PN-S T+vP:R8woeb N k!–doeó-pekbvR)`o SUrìxn¤N:^”e6y
v0 ^”e6k>yTQvN‘P:vvQsN¤ 9(QeR Yxn¤‘
[ùNNlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘D§ c qgQlQAN÷PyTQvN‘P:‘([–E)sl NdJOYb g,LT ~í‘
‘D§ná R gaNNKN v NN~kbxn¤ (1) e6S‘D§s°‘A‘TT gCR)~
kb (2) ‘D§]òl N g,Wú‘ ‘D§b@ggC N QàNNb@g v–ib‘ll~le
e b (3) ‘D§]òl }q6g,Wú‘lg lN_lg OuY‘D§b@ggC N QàNNb@g
v–ib‘l OFf/e>_ N[ù‘D§c§R60
‘D§~kbxn¤e Qv&—b÷PyN-S T+vc }/g*R ‘M]ò[s°c_vS`Wú‘PyN-S T+vc }/g*[s°c_vS`Wú‘PyW(c gg xn¤vR)`oe6Qec [–E)sl{— [–E)slN v~l]_ vR
c v~l{—
7.4.4.10 9(vxn¤T‘
g,Wú‘{t Nb‘l bX{9 U.g R9(9(mvg c Wú‘T ~[v9T{—e
lexn¤
QvN‘P:W(c gg xn¤vR)`oe/Qúc [–E)sl{— [–E)slN v~l]_
vR c v~l{—
7.4.4.11 Wú‘e6vR ‘M?{V
g,Wú‘ N |{R+vkN Wú‘Ng T {IR ‘MC0 g,Wú‘6vNs°‘b_ R ‘M OFWú‘
c g NSbés°‘R)b \ s°‘R)c R ~–dCevWú‘QP<ê¨l:Wú‘LQb
D gg+g* R ‘M)mN-vg*[s°è N:kcep S bìWú‘%m;R¨N§ vg*[s°c_vNSWú‘
N¤ N§ vg*[s°^sQ‘I R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)mN-v]ò[s°è
gg+g* R ‘M)mvg*[s°è N:ep R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)m Ss]ò[
s°è vbg*[s°è T vOY
~[TJvbR ‘Mú‘6vN ~–dCeNb@g gCvlú0
7.4.4.12 R èTJ
g,Wú‘Q…è~~g0 {t ‰B0 Q…èTJR6^N:Ocnxn[~%R è N~%R è:Wúx@
xn[bTJR èvb—2 èá`o0 ~%R è/c g,Wú‘… ená R gaNv~b è (1) ~
b è W(e^8m;R¨N-N§ e6Qe0 Su 9( (2) g,Wú‘Wú‘t N [g N÷~b è
{, 34 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
R v~%b g NQ[T Qv‘MnD N÷QvN ~é (3) g,Wú‘ S_—~b è v"r
Q0 ~%b gTs°‘A‘Ig QsO Oá`o0 YgN$N*b Y N*~%R èwg vOg R N2018
^t1g 1ew§ vR)`oSR)`o`'(e6QeN: U. DN§T{t N%DN§Tl2017^t12
g 31eRMS_—v—^'ig ' SNbéc qg[–EpQeN÷{— U. b N2017^tg T NN*N¤f
ev—^'ig '{—N÷h
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
m;g [Xk> 1,910,832.78 1,367,595.67
{, 36 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
[g [Xk> - -
QvN- [Xk>g –PN*g NQ… - -
[Xk>g –P-3N*g - -
[Xk>g –PN*g NN - -
QvN[Xk> - -
T 1,910,832.78 1,367,595.67
7.4.6.2 N¤ `'‘D§
SUOM Nl ^ QC
g,gg+
yv
2018^t12g 31e
b g, QlQAN÷P< QlQAN÷PR)`o 348.09 326.17
^”e6[g [Xk>R)`o - -
^”e6QvN[Xk>R)`o - -
^”e6~{— N‘)`o 3.41 250.25
^”e6P:R8R)`o 13,059,128.24 1,443,121.45
^”e6D§e/c R8R)`o - -
^”e6NpQe.R8R)`o - -480.39
^”e6u3->R)`o - -
^”e6‘ ~bP [s`o - -
QvN 1.10 1.98
T 13,059,480.84 1,443,219.46
7.4.6.6 QvND§
lè b*ó,bTJgg+ SN ^t^g+ g,Wú‘*c g QvND§
7.4.6.7 ^”NN¤ 9(
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
N¤ b@^ W:^”NN¤ 9( - -
”L^ W:^”NN¤ 9( 34,425.49 6,751.02
T 34,425.49 6,751.02
7.4.6.8 QvNP:
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
{, 38 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
^”NR8UFN¤ SUQCO‘ - -
^”NN9 3,237.76 3.14
c9( 210,000.00 210,000.00
T 213,237.76 210,003.14
7.4.6.9 [e6Wú‘
‘SUOM Nl ^ QC
SNlgt^N0v~P:P:R8A
g,g
yv
2018^t1g 1eó018^t12g 31e
Wú‘ N &—b
N ^t^g+ 51,728,666.77 51,728,666.77
g,g u3- 571,011,420.96 571,011,420.96
g,g N N - S÷XkR -137,958,028.92 -137,958,028.92
- Wú‘R /Nb{—RM - -
Wú‘R /Nb{—SR¨N - -
g,g u3- - -
g,g N N - S÷XkR - -
g,gg+ 484,782,058.81 484,782,058.81
‘SUOM Nl ^ QC
SNlgt^N0v~P:P:R8C
g,g
yv
2018^t1g 1eó018^t12g 31e
Wú‘ N &—b
N ^t^g+ 2,176,886.02 2,176,886.02
g,g u3- 204,845,340.57 204,845,340.57
g,g N N - S÷XkR -98,986,567.20 -98,986,567.20
- Wú‘R /Nb{—RM - -
Wú‘R /Nb{—SR¨N - -
g,g u3- - -
g,g N N - S÷XkR - -
g,gg+ 108,035,659.39 108,035,659.39
lè 1. u3-+lbQeN NT+lbQúN
7.4.6.10 g*R ‘M)m
SUOM Nl ^ QC
SNlgt^N0v~P:P:R8A
yv ]ò[s°è g*[s°è g*R ‘M)mT
N ^t^g+ 5,997,683.92 -1,183,115.65 4,814,568.27
g,g R)m 8,057,517.52 4,212,324.00 12,269,841.52
g,g Wú‘N¤
79,247,892.20 3,334,311.17 82,582,203.37
N§ vSR¨ep
{, 39 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
QvN- Wú‘3-> 103,567,709.36 3,463,630.09 107,031,339.45
Wú‘Nk> -24,319,817.16 -129,318.92 -24,449,136.08
g,g ]òR ‘M)m - - -
g,gg+ 93,303,093.64 6,363,519.52 99,666,613.16
SUOM Nl ^ QC
SNlgt^N0v~P:P:R8C
yv ]ò[s°è g*[s°è g*R ‘M)mT
N ^t^g+ 216,559.55 -48,566.42 167,993.13
g,g R)m 1,679,055.82 629,594.22 2,308,650.04
g,g Wú‘N¤
16,494,854.37 810,910.64 17,305,765.01
N§ vSR¨ep
QvN- Wú‘3-> 32,007,266.45 840,632.22 32,847,898.67
Wú‘Nk> -15,512,412.08 -29,721.58 -15,542,133.66
g,g ]òR ‘M)m - - -
g,gg+ 18,390,469.74 1,391,938.44 19,782,408.18
7.4.6.11 [Xk>R)`oe6Qe
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12
2017^t1g 1eó017^t12g 31e
g 31e
m;g [Xk>R)`oe6Qe 21,735.79 22,678.26
[g [Xk>R)`oe6Qe - -
QvN[Xk>R)`oe6Qe - -
~{— N‘)`oe6Qe 1,699.16 6,609.29
QvN 3,361.56 1,777.37
T 26,796.51 31,064.92
7.4.6.12 hbD6v
7.4.6.12.1 hbD6v NpSVh]N÷e6Qe
lè eà0
7.4.6.13 P:R8bD6v
7.4.6.13.1 P:R8bD6vyvgb
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
P:R8bD6v NpSVP:R8 0 P:
5,092,820.06 993,182.01
lP:R8R0g QQN ]N÷e6Qe
P:R8bD6v N]N÷e6Qe - -
P:R8bD6v u3-N÷e6Qe - -
T 5,092,820.06 993,182.01
{, 40 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
7.4.6.13.2 P:R8bD6v NpSVP:R8]N÷e6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
SVQúP:R8 0 P:lP:R8R0g QQ
948,823,517.62 915,587,943.43
N b N¤`;
Q SVQúP:R8 0 P:lP:R8R0
928,148,956.96 898,898,593.54
g QQN b g,`;
Q ^”e6R)`o`; 15,581,740.60 15,696,167.88
NpSVP:R8]N÷e6Qe 5,092,820.06 993,182.01
7.4.6.13.3 P:R8bD6v N]N÷e6Qe
lè eà0
7.4.6.13.4 P:R8bD6v u3-N÷e6Qe
lè eà0
7.4.6.13.5 D§e/c R8bD6v
lè eà0
7.4.6.14 5‘^bD6v
7.4.6.14.1 5‘^bD6vyvgb
lè eà0
7.4.6.14.2 5‘^bD6v NpSV5‘^]N÷e6Qe
lè eà0
7.4.6.14.3 5‘^bD6v N]N÷e6Qe
lè eà0
7.4.6.14.4 5‘^bD6v u3-N÷e6Qe
lè eà0
7.4.6.15 Mu ]Qwe6v
7.4.6.15.1 Mu ]Qwe6v NpSVgC]N÷e6Qe
lè eà0
{, 41 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
7.4.6.15.2 Mu ]Qwe6v QvNbD6v
SUOM Nl ^ QC
N ^t^Skg e6v‘
g,g e6v‘
yv
2018^t1g 1eó018^t12
2017^t1g 1eó017
g 31e
^t12g 31e
VP:g 'D6v -846.60 -183,050.00
7.4.6.16 )e6v
lè eà0
7.4.6.17 QlQAN÷PbK~í9 29,958.75 17,626.61
”L&7g R9 37,200.00 59,700.00
T 277,158.75 287,326.61
7.4.7 b g Ny0 D§P:heT Nyvf
7.4.7.1 b g Ny
b*óD§P:he g,Wú‘veà{O\b—2b g Ny0
7.4.7.2 D§P:heT Ny
b*ó"bhbQúe g,Wú‘veà{O\b—2D§P:heT Ny0
7.4.8 QsTQs|
QsTT y N g,Wú‘Qs|
SNlgt^Wú‘t g –PlS( SNlgt^
Wú‘t N0 Wú‘{°g:g0 Wú‘ U.g:g
Wú‘ )
N-V]UF”Lg –PlS( N-V]UF
Wú‘X{N0 Wú‘ U.g:g
”L )
SNlR8g –PlS( SNlR8 ) Wú‘t Nv 0 Wú‘ U.g:g
PineBridge Investment LLC Wú‘t Nv
]e°S:e°bg/N§Ng –PlS Wú‘t Nv
{, 43 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
SNlT R8g –P#QlS( SNlT
Wú‘t Nv SNlR8vc§PQlS
R8 )
gt^r1^úD§{t (N mw)g –PlS Wú‘t Nvc§PQlS
lè N sT¤ WGW(kc^8N R VQ… N ,UFN gak>z0
7.4.9 g,bTJg SN ^t^Skg vQsTN¤
7.4.9.1 sTN¤ SUQCLvN¤
7.4.9.1.1 hN¤
lè eà0
7.4.9.1.2 gCN¤
lè eà0
7.4.9.1.3 ^”e/NQsTvOc‘
lè eà0
7.4.9.2 QsTb‘l
7.4.9.2.1 Wú‘t 9
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12g 31
2017^t1g 1eó017^t12g 31e
e
_Sg Su vWú‘”e/N
1,159,920.44 616,264.41
v{t 9
QvN- e/N U.g:gv
131,742.29 17,461.94
[b7~b¤9
lè e/NWú‘t NSNlgt^Wú‘t g –PlSv{t Nb‘l RMN eWú‘D§QP<0.7%v^t9
sc e}/ógg ^ c g e/N0 Qv{—Ql_ N:
e{t Nb‘l RMN eWú‘D§QP< X 0.7% / _S^tY)ep0
7.4.9.2.2 Wú‘X{9
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12g 31
2017^t1g 1eó017^t12g 31e
e
_Sg Su vWú‘”e/N
331,405.80 176,075.50
vbX{9
lè e/NWú‘X{NN-V]UF”LvbX{9 RMN eWú‘D§QP<0.2%v^t9c e}/
ógg ^ c g e/N0 Qv{—Ql_ N:
{, 44 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
ebX{9 RMN eWú‘D§QP< X 0.2% / _S^tY)ep0
7.4.9.2.3 U.g R9
SUOM Nl ^ QC
_— U.g R9 g,g
T QsTT y 2018^t1g 1eó018^t12g 31e
_Sg Su vWú‘”e/Nv U.g R9
SNlgt^N0v~P: SNlgt^N0v~P:
T
P:R8A P:R8C
SNlgt^Wú‘ - 519.75 519.75
N-V]UF”L - 10,108.64 10,108.64
SNlR8 - 885.28 885.28
T - 11,513.67 11,513.67
_— U.g R9 N ^t^Skg
T QsTT y 2017^t1g 1eó017^t12g 31e
_Sg Su vWú‘”e/Nv U.g R9
SNlgt^N0v~P: SNlgt^N0v~P:
T
P:R8A P:R8C
SNlgt^Wú‘ - 32,096.15 32,096.15
N-V]UF”L - 5,023.30 5,023.30
SNlR8 - - -
T - 37,119.45 37,119.45
lè g,Wú‘|{Wú‘ Qc U.g R9 C|{Wú‘^”e/N U.g:gv U.g R9 c RM
N eWú‘D§QPOYS_Sg N§ vR)`oe6Qe
SUOM Nl ^ QC
QsT g,g N ^t^Skg
T y 2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
{, 46 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
gg+ OY _Sg R)`oe6Qe gg+ OY _Sg R)`oe6Qe
N-V]UF”L 1,910,832.78 21,735.79 1,367,595.67 22,678.26
lè g,Wú‘”L[Xk>u1Wú‘X{NN-V]UF”LO{ c ”LT N R)s`o0
7.4.9.6 g,Wú‘(b g Q…SN QsTb R8v`Q
lè eà0
7.4.9.7 QvNQsT¤ Nyvf
lè eà0
7.4.10 R)mR ‘MQ
lè g,Wú‘,bTJg Q…g*LR)mR ‘M
7.4.11 gg+ 2018^t12g 31e g,Wú‘ g vmAS×–PR8
7.4.11.1 Và¤-°S/XSR8Ngg+ c g vmAS×–PR8
lè eà0
7.4.11.2 gg+ c g vfeP\rL{ImAS×–Ph
lè eà0
7.4.11.3 gg+ P:R8kcV-¤ N-O\N:bbvP:R8
7.4.11.3.1 ”L^ W:P:R8kcV-
b*ó,bTJgg+ 2018^t12g 31ekb g,Wú‘N”L^ W:P:R8kcV-¤ _bb vSVQúV-
R8k>OYN:180,017,529.97QC0
‘SUOM Nl ^ QC
P:R8Nx P:R8T y V-0g e gg+ O0POYN:–
7.4.12 ‘]Qw–i{t
7.4.12.1 –it e?{VT~~gg
g,Wú‘/N SêP:R8WWú‘ W(R8bDú‘-\^NN-I–iTy Qvg ^sWG–ig
e6vN'^ W:Wú‘ ONNhWWú‘ g,Wú‘(e^8~%m;R¨N-—b4vN ‘]QwvQs
v–i;‰bìOáu(–i mAR¨`'–i^ W:–i g,Wú‘Wú‘t NNN–it vN;‰
h f/N‰S\ NN –i§R6W(–Pv VNKQ… BWú‘D§vg z3PeXP<0
g,Wú‘Wú‘t N^úzv–it OS|u1 ~~0 R6^0 mAz TbTJ {IVN*e—bb 0
~~f/c u1QlS`;~t [ü N–i§R6YTXO N:h8_ u1wc[0 –it è l_v[è
b v–it g:g [f/–it OS|v\Wúx@ R6^f/c –it vQsv‰àR6^ f/[ù~
~LSQv]O\mAz {IvQwOS‰ mAz f/–it v]O\mAz [~‰NT èèNK–i
{t ]O\vQ…[Tz ^ bTJf/[ùmAz v_‰f T°_U ef/–it ]O\v‘‰ N_f/
[ù–it ]O\v`;~Tb—2
g,Wú‘Wú‘t N[ùN‘]Qwv–it elN;‰/`'R gT[‘ gvelS
O0mKT y–i§ vS_Y10 N[`'R gv‰QúS R$e-–i_Y1vN%‘ ^TQús° |{
–i_Y1v‘^0 N[‘ gv‰QúS h9cng,Wú‘bDh ~T Wú‘D§b@(‘]
Qwry_y[v–i‘ c h 0 j!W e^8v‘ bTJ xn[–i_Y1v–PTv^”nOáz
^ SeS—`0[ùT y–iLvwc0 hgTO0 ^v^”Q{V \ –i§R6W(SbS×v
VQ…
{, 48 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
7.4.12.2 Oáu(–i
Oáu(–i/c Wú‘(N¤ N-VàN¤ [ùbKg*\eLT ~# b Wú‘@bDR8NKSLN
Qús°0 b~e/NR0gg, `o{I`Q [üú‘D§c_Y1Te6vSS v–i
g,Wú‘Wú‘t NW(N¤ RM[ùN¤ [ùbKvDárQLNQER vO00 g,Wú‘”L[Xk>
[Xe>W(g,Wú‘bX{NN-V]UF”L VàN ”L[Xk>vQsvOáu(–i ‘'0 g,Wú‘(N¤ b@
LvN¤ WGNN-VR8v{°~{— –P#QlSN:N¤ [ùbK[b R8N¤e6Tk>yn {— –i
S'_\ W(”LT N ^ W:LN¤ RMWG[ùN¤ [ùbKLOáu(O0^v[ùR8N¤Rre_ L–P
R6Nc§R6v^”vOáu(–i
g,Wú‘Wú‘t N^úzNOáu(–it mAz ùbDyOáu({I~§O0gec§R6R8S
LNvOáu(–i N ecS bDR ecOáu(–i
g,Wú‘:R8bDOáu(~§`Qc 0 N-VNl ”LOáu(~§{t c [üa ‰ [vh Q~
SlG`;0
7.4.12.2.1 c wíg Oáu(~§ y:vP:R8bD
SUOM Nl ^ QC
g,gg+ N ^t^g+
wíg Oáu(~§
2018^t12g 31e 2017^t12g 31e
A-1 140,375,000.00 5,013,500.00
A-1NN 0.00 0.00
g*~§ 215,417,000.00 25,073,500.00
T 355,792,000.00 30,087,000.00
lè g*~§vP:R8S bìe?{V`'‘P:0 wíg D80 P:R8Oáu(~§Sê,N e~§g:gv~§
7.4.12.2.2 c wíg Oáu(~§ y:vD§e/c R8bD
lè eà0
7.4.12.2.3 c wíg Oáu(~§ y:vT N [XSUbD
SUOM Nl ^ QC
g,gg+ N ^t^g+
wíg Oáu(~§
2018^t12g 31e 2017^t12g 31e
A-1 0.00 -
A-1NN 0.00 -
g*~§ 4,823,500.00 -
{, 49 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
T 4,823,500.00 -
lè Oáu(~§Sê,N e~§g:gv~§
7.4.12.2.4 c g Oáu(~§ y:vP:R8bD
SUOM Nl ^ QC
g,gg+ N ^t^g+
g Oáu(~§
2018^t12g 31e 2017^t12g 31e
AAA 281,214,000 5,022,500.00
AAANN 10,132,000.00 226,492.20
g*~§ 228,290,000.00 18,998,100.00
T 519,636,000.00 24,247,092.20
lè g*~§vP:R8S bìe?{V`'‘P:0 P:R8Oáu(~§Sê,N e~§g:gv~§
7.4.12.2.5 c g Oáu(~§ y:vD§e/c R8bD
lè eà0
7.4.12.2.6 c g Oáu(~§ y:vT N [XSUbD
lè eà0
7.4.12.3 mAR¨`'–i
mAR¨`'–i/c Wú‘(\eLN ‘P:g QsvNIReG0D‘í:v–i g,Wú‘mAR¨`'
–i e—beêWú‘ g NS–‰BNQvc g vWú‘ SN e—beêbDy
b@Y vN¤ ^ W:N m;^&gevSs°V– VàbD–-eàlW(^ W:Qús°RgplR¨v`QNN T
t vN÷h ~[W(—^8`QN Nu3÷vY t e_ c§R6Và_ e>u3-
Nj!_ ^&gevmAR¨`'–i g eHO–ú‘ g NR)v0
N2018^t12g 31e –dVQúV-‘D§k>OYN-g 180,017,529.97QC\ W(NN* g NQ…R0g
N `o(R)`o‘ ‘')Y g,Wú‘@bbvQvN‘P:vT ~~[R0g eWGN:NN* g NQ…
NN `o SNWú‘QP<(b@g gCv)eàVú[R0g eNN `o Vàkd&—bY~N:g*bs°
vT ~R0g s°‘A‘
{, 50 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
7.4.12.3.1 ‘D§T‘P:vR0gg –P g
lè eà0
7.4.12.3.2 bTJg Q…g,Wú‘T D§vmAR¨`'–i g
g,Wú‘Wú‘t NW(Wú‘\ N-N%h_ R8bDú‘AR¨`'–it ‰0 (ê017^t10g 1ewL){Il‰‰
[ùg,Wú‘T D§vmAR¨`'–iL{t ìzv–it èè[ùg,Wú‘~T c N–-^
c h 0 mAS×–P6vbDykONS~T W(wíeQ…Ss°v~üT c h {ImAR¨`'c h Lc
~ívvmKTR g
g,Wú‘DN[QlSSLvR8^ P_ Wú‘N-VvO ¤[vrykbDT N S× O–P6)0
g,Wú‘@c è R8W(R8N¤ b@N ^ QvOYNSW(”LT N ^ W:N¤ è Wú‘D§mA
feS×–P6N ê1lv`QS‰–Dè7.4.120 kdY g,Wú‘VQúV-‘D§e_
P Qewíg D‘”[ùmAR¨`'—lB QvN –P ,N …ú‘ g vP:R8bDQlQAN÷P<0 g,Wú‘;R¨
bDmAR¨`'S×–PD§v^ P
~{— N 1,021,990.13 - - - - - 1,021,990.13
‘
[XQúO 2,238.45 - - - - - 2,238.45
‘
N¤ `'‘ -15,139,000.00426,234,500.00281,268,000.00157,610,000.00 -880,251,500.00
D§
- - - - -13,059,480.84 13,059,480.84
^”e6R)`o
^”e6u3- - - - - - 2,682,399.04 2,682,399.04
k>
D§`; 2,935,061.3615,139,000.00426,234,500.00281,268,000.00157,610,000.0015,741,879.88898,928,441.24
P:
{, 52 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
SVQúV- 180,017,529.97 - - - - -180,017,529.97
‘D§
k>
^”NN - - - - - 5,098,793.43 5,098,793.43
k>
^”N{t - - - - - 370,336.74 370,336.74
Nb‘l
^”NbX{ - - - - - 105,810.48 105,810.48
9
^”N U. - - - - - 46,248.09 46,248.09
g R9
^”NN¤ - - - - - 34,425.49 34,425.49
9(
^”N¤ 9 - - - - - 676,411.14 676,411.14
^”NR)`o - - - - - 98,908.60 98,908.60
QvNP: - - - - - 213,237.76 213,237.76
P:`; 180,017,529.97 - - - - 6,644,171.73186,661,701.70
R)seOa -177,082,468.6115,139,000.00426,234,500.00281,268,000.00157,610,000.00 9,097,708.15712,266,739.54
^:S
N ^t^g+
2017^t12 1N*g NQ… 1-3N*g 3N*g -1^t 1-5^t 5^tNN N `o T
g 31e
D§
”L[Xk> 1,367,595.67 - - - - - 1,367,595.67
~{— N 1,521,448.81 - - - - - 1,521,448.81
‘
[XQúO 4,060.63 - - - - - 4,060.63
‘
N¤ `'‘ 24,027,100.0015,035,500.00 15,045,000.00 226,492.20 - - 54,334,092.20
D§
NpQe. 1,200,000.00 - - - - - 1,200,000.00
‘D§
^”e6R)`o - - - - - 1,443,219.46 1,443,219.46
^”e6u3- - - - - - 19.98 19.98
k>
D§`; 28,120,205.1115,035,500.00 15,045,000.00 226,492.20 - 1,443,239.44 59,870,436.75
P:
^”NR8 - - - - - 98,078.47 98,078.47
n {—k>
^”NN - - - - - 4,046.31 4,046.31
k>
^”N{t - - - - - 30,079.00 30,079.00
Nb‘l
^”NbX{ - - - - - 8,593.99 8,593.99
9
^”N U. - - - - - 770.63 770.63
g R9
^”NN¤ - - - - - 6,751.02 6,751.02
9(
^”N¤ 9 - - - - - 624,000.00 624,000.00
QvNP: - - - - - 210,003.14 210,003.14
P:`; - - - - - 982,322.56 982,322.56
R)seOa 28,120,205.1115,035,500.00 15,045,000.00 226,492.20 - 460,916.88 58,888,114.19
^:S
{, 53 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
lè hN-b@y:N:g,Wú‘D§SP:v&—b÷P< ^vc qgT ~‰vR)s‘°[N÷eb R0g e[peé
NNR |{0
7.4.12.4.1.2 R)s–ieOa `'R g
PG –d W:R)sNY vQvN^ W:S‘c N S
[ùD§P:heWú‘D§QP{I)SR0g eW(N ^tNQ…ve?^P:R8S`Wú‘D§QPyTQvN‘P: Qv&—b÷PT~{— N‘ 2,932,822.91 0.33
8 QvNT yD§ 15,744,118.33 1.75
9 T 898,928,441.24 100.00
8.2 gg+ c LN R |{vhbDT
8.2.1 bTJgg+ c LN R |{vXQ…hbDT
lè g,Wú‘,bTJgg+g* c g h0
8.2.2 bTJgg+ c LN R |{vn/bDhbDT
lè g,Wú‘,bTJgg+g* c g n/bDh0
8.3 gg+ c QlQAN÷P -
3 ^”e6) -
4 ^”e6R)`o 13,059,480.84
5 ^”e6u3-> 2,682,399.04
6 QvN^”e6k> -
7 _…dJ9( -
8 QvN -
9 T 15,744,118.33
8.11.4 gg+ c g vY Nl vSlbP:R8f ~
lè g,Wú‘,bTJgg+g* c g SlbP:R80
8.11.5 gg+ RMSAT hN-[XW(mAS×–PQvf
lè g,Wú‘,bTJgg+ RMSAT hN-N [XW(mAS×–PQ0
8.11.6 bDT bTJ–DèvQvNe[Wcè
2016^t10g 10e ~N Wú‘X{NN-V]UF”Lg –PlSSOUFN Wú‘t N[ù0 SN
lgt^N0v~P:P:R8WR8bDú‘ú‘T 000 SNlgt^N0v~P:P:R8WR8bDú‘X{
SO0 LNO [ùg,Wú‘bD V0 bDVue0 bDO–P60 Wú‘D§O0P<0 N ~ék
WúQ{INyc qgvQsl_l‰‰B[ù0 Wú‘T 0 T0 bX{SO0 LN_‰O0 Wú‘
t NNe_ Sì_ NWú‘ g NY'O ^vhQ NyêhQKew eH ^vê
Kew”eQ…bN-VvO Y hH0 c g NY'O QwOSQS‰lSQz0 SNlgt^N0v~P:P:R8
Wú‘ g NY'O hQ~gf¨Qu eHvQlTJ00
{, 59 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
§9Wú‘ g NOá`o
9.1 gg+ Wú‘ g Nb7epSc g N~g
NSUOM N
N c g N b7WGc g v c g N~g
~§R+ b7ep( Wú‘ g:gbD N*NbD
b7)
S``;Nk S``;N
c g N c g N
O kO
SNl
gt^
N0v 11,092 43,705.56 205,593,507.70 42.41% 279,188,551.11 57.59%
~P:
P:R8A
SNl
gt^
N0v 3,781 28,573.30 721,860.76 0.67% 107,313,798.63 99.33%
~P:
P:R8C
T 14,414 41,127.91 206,315,368.46 34.80% 386,502,349.74 65.20%
lè g:g/N*NbDc g NS``;NkOv{—N- [ùN \^R ~§Wú‘ kOvR k‘(T ê
~§R+vN [ùT ep kOvR k‘(N \^R ~§Wú‘vT ep Ssgg+ Wú‘`; 0
9.2 gg+ Wú‘t NvNNN TXc gg, Wú‘`Q
S`Wú‘;N
yv N~§R+ c g N`;ep N
kO
SNlgt^
Wú‘t Nb@g NNN TX
N0v~P: 267,623.69 0.0552%
c gg, Wú‘
P:R8A
SNlgt^
N0v~P: 0.00 0.0000%
P:R8C
T 267,623.69 0.0451%
lè Wú‘t NvNNN TXc g Wú‘`Wú‘;NkOv{—N- [ùN \^R ~§Wú‘ kOvR k
‘(T ê§R+vN [ùT ep kOvR k‘(N \^R ~§Wú‘vT ep Ssgg+ Wú‘
`; 0
9.3 gg+ Wú‘t NvNNN TXc gg, _ e>_ Wú‘`;‘:v`Q
yv N~§R+ c g Wú‘`;‘ep‘: NN
g,QlS~§{t NTX0 Wú SNlgt^N0v~P:P:
0
‘Dx zvèè# R8A
c gg, _ e>_ Wú‘ SNlgt^N0v~P:P:
0
R8C
T 0
g,Wú‘ú‘t c gg, _ SNlgt^N0v~P:P:
0
e>_ Wú‘ R8A
SNlgt^N0v~P:P:
0
R8C
T 0
{, 60 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
{, 61 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
§10_ e>_ Wú‘SR¨
SUOM N
SNlgt^N0v~P: SNlgt^N0v~P:
yv
P:R8A P:R8C
Wú‘T u eHe 2013^t 9g 2e Wú‘
96,296,953.50 207,621,552.78
`;
g,bTJgg R Wú‘`; 51,728,666.77 2,176,886.02
g,bTJgg Wú‘;u3- 571,011,420.96 204,845,340.57
Q:g,bTJgg Wú‘;NN 137,958,028.92 98,986,567.20
g,bTJgg Wú‘R SR¨N NQ
- -
\ N"-"XkR
g,bTJggg+ Wú‘`; 484,782,058.81 108,035,659.39
{, 62 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
§11‘'NNcíy:
11.1 Wú‘ g NY'O Q
bTJg Q…eàWú‘ g NY'O Q0
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨
2018^t8g 20e QlSNT}gNfS‰Hu N:QlSRo`;~t gNfS‰Hu ]ò~§{t NTX
R8bD_w QvNT}]òW(N-VR8bDú‘ SOO Y hH0 N NSR¨]òc vQs‰
Y hH0 QlTJ0
g,bTJg Wú‘X{NvN èWú‘X{èèeà‘'NNSR¨
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv
bTJg Q…eàm‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv0
11.4 Wú‘DVueve9S
bTJg Q…Wú‘DVueg*e9S0
11.5 N:Wú‘L[vO ^ NRb@`Q
bTJg Q…Wú‘*e9X:Qv[vO ^ NRb@0 g,bTJg Wú‘”e/N~fnSNl8S-Y)O
^ NRb@ rykfnT O vb‘l:60,000.00QCNl ^ NRb@]òT g,Wú‘ON7^tv[
g R0
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q
bTJg Q…Wú‘t N0 Wú‘X{NvbX{N RèèSQv~§{t NTXg*S×v{èèz=gb
Y Z0
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q
11.7.1 Wú‘u(R8QlSN¤ SUQCLhbDOc‘/N`Q
‘SUOM Nl ^ QC
R8UFT y N¤ SUQC hN¤ ^”e/NR8UFvOc‘ Y lè
ep‘ S`_Sg h
S`_Sg Oc‘
b N¤‘ b N¤`;vk Oc‘
`;‘kO
O
t^”R8 2 - - - - -
u3N [n 1 - - - - -
N QtR8 1 - - - - -
{, 63 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
N-lR8 1 - - - - -
^s[‰R8 1 - - - - -
ekcR8 1 - - - - -
bUFR8 1 - - - - -
r1^úR8 1 - - - - -
SNlR8 1 - - - - -
\q‰R8 1 - - - - -
N-‘lS 2 - - - - -
N-OáR8 1 - - - - -
[‰OáR8 1 - - - - -
lè 10 béNt R8NpSVvR8~%g:gvh Q QlS^”bé"rQoY} ~%LN:‰
QwY x zv[RvR8QlSSNN x zvg:g T Qvb QvT O\R8UFyu(Wú‘ u(N¤ ^-OM0 QlSbé
vcON¤ SUQCvR8UF^”_Sná R Wúg,gaN 1 Qwg v^”vN R~%D< 2 Oá°_Uo
Y} g $^teà‘'‰LN: g*S×v{g:g‘'Y Z 3 D‘ Oá‰oY}0 Q…è
t ‰ 0 N%h< QwY PeQhvQ…c§R6^ ^vá,Wú‘\^O[v‰B 4 QwY Wú‘\
b@—veH0 [‰QhvgaN N¤ e{&T Nt Wú‘LR8N¤ v—‰^v:Wú‘OQh
—bOá`og R 5 QwY x zv[R g Vú[vx zvg:gTN èx zvNTX eQh—b0N:Wú‘
O[‰mN0 LN `Q0 ^ W:p 0 hR gvx zvbTJSThR0vOá`og R ^v9cnWú‘D
vry[‰B cON x zvbTJ0 20 béNt R8NpSVvR8~%g:gvz ^Wú‘t Nh9cn
NN h QL[T xn[R8~%g:gvbé0 Wú‘t NN bévR8~%g:g{~N¤ SU
QCyu(SOTR8x zvg RSO0
11.7.2 Wú‘u(R8QlSN¤ SUQCLQvNR8bD`Q
‘SUOM Nl ^ QC
R8UFT y P:R8N¤ P:R8V-¤ gCN¤
S`_Sg P:
S`_Sg P:R8 S`_SggC
R8V-
b N¤‘ b N¤`;vk b N¤‘ b N¤‘ b N¤`;v
b N¤`;
O kO
vkO
t^”R8 6,000,269.40 10.55% 33,900,000.00 20.32% - -
u3N [n 4,557,967.20 8.02% 19,400,000.00 11.63% - -
N QtR8 1,718,565.72 3.02% 18,200,000.00 10.91% - -
N-lR8 9,342,547.80 16.43% 19,000,000.00 11.39% - -
^s[‰R8 19,201,271.40 33.77% 49,900,000.00 29.92% - -
ekcR8 16,039,577.90 28.21% 26,400,000.00 15.83% - -
bUFR8 - - - - - -
r1^úR8 - - - - - -
{, 64 u Qq72 u
SNlgt^N0v~P:P:R82018^t^t^bTJ
SNlR8 - - - - - -
\q‰R8 - - - - - -
N-‘lS - - - - - -
N-OáR8 - - - - - -
[‰OáR8 - - - - - -
11.8 QvN‘'NN
^S÷ QlTJNy l[b—2_ l[b—2g
SNlgt^Wú‘ g g P\rL N-VR8b0 N mw
1 2018^t1g 12e
R8O0PW0p
N mw^ mfN e°S:l u 199_ Y'N”S^W:1S÷i|17\B
13.3 g–e_
NpY
bDSW(%N eQM9– N_Sc ]g,9- SpN0 bD[ùg,bTJYg u‘ S
T¨Wú‘t NSNlgt^Wú‘t g –PlS0 [b7g Rpí~ 400-888-0001 QM9 021-
3878 4638 QlSQW@ www.huatai-pb.com
SNlgt^Wú‘t g –PlS
2019^t3g 27e
{, 70 u Qq72 u