华泰柏瑞季季红:2018年年度报告
2019-03-27
SNlgt^[c[c~P:R8WR8bDú‘
2018^t^t^bTJ
2018^t12g 31e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V^ú”Lg –PlS
Qúeg 2019^t3g 27e
SNlgt^[c[c~P:R82018^t^t^bTJ
§1 ‘‰y:Sv_U
1.1 ‘‰y:
Wú‘t NvcNO ScNOg,bTJb@}DN [XW(ZPG°} [ü`'–H ‘'W
^v[ùQvQ…[vw [`'0 Qxn`'T[et`'bbN*R+S&vl_#0 g,^t^bTJ]ò~N R NKNN
N rìzcN{~[WT a ^vu1cN{~S0
Wú‘X{NN-V^ú”Lg –PlSh9cng,Wú‘T ‰ N2019^t3g 26eY h8Ng,b
TJN-v"c h 0 QP_ Wú‘`;‘:v`Q................................. 56
§10 _ e>_ Wú‘SR¨........................................................................................................................ 57
§11 ‘'NNcíy:.................................................................................................................................. 58
11.1 Wú‘ g NY'O Q....................................................................................................... 58
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨....................................... 58
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv........................................................... 58
11.4 Wú‘DVueve9S............................................................................................................... 58
11.5 N:Wú‘L[vO ^ NRb@`Q................................................................................... 58
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q................................................... 58
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q............................................................................... 58
11.8 QvN‘'NN........................................................................................................................... 60
§12 _qTbDQ{VvQvN‘‰á`o.................................................................................................... 68
12.1 bTJg Q…SUN bDc g Wú‘kO0b …0%v`Q........................................ 68
12.2 _qTbDQ{VvQvN‘‰á`o........................................................................................... 68
§13 Y geNv_U................................................................................................................................... 69
13.1 Y geNv_U........................................................................................................................... 69
13.2 [Xe>W0p.................................................................................................................................. 69
13.3 g–e_ .................................................................................................................................. 69
{, 4 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
§2 Wú‘N
2.1 Wú‘úg,`Q
Wú‘ y SNlgt^[c[c~P:R8WR8bDú‘
Wú‘y SNlgt^[c[c~P:R8
Wú‘;Nx 000186
Wú‘\e_ YQ~W_ e>_
Wú‘T u eHe 2013^t11g 13e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V^ú”Lg –PlS
bTJgg+ Wú‘`; 933,135,258.47N
Wú‘T [X~íg N [g
2.2 Wú‘§Tf
bDh W(T t c§R6–iWúx@N BWú‘D§vg z3Pe
XP< RN‰[s°…~ékúQvbD6v
bDVue g,Wú‘ W([ù[‰mNp0 R)sSS 0 e6vs
fò~_b` SS TSP:N;OSWúg,—b gvWúx@N ~üT
(NEg {t {Vue0 g –Pg‘Mn{Vue0 ‘NX{Vue0
`o]{Vue{IN;R¨bDVue béT veg:TTyg
^úP:R8~T 0
N ~ékúQ N ^tg ”L[g [Xk>e6vs z T +1%
–i6vry_ g,Wú‘^NR8bDú‘-vN–iy g e6
vTg –iN'^ W:Wú‘ ONNm÷ WWú‘
hWWú‘
2.3 Wú‘t NTWú‘X{N
yv Wú‘t N Wú‘X{N
T y SNlgt^Wú‘t g –PlS N-V^ú”Lg –PlS
Oá`ob—2# YT –HV u0—R
N Tu5 021-38601777 010-67595096
u5[P± cs4008880001@huatai-pb.com tianqing1.zh@ccb.com
[b7g Ru5 400-888-0001 010-67595096
O w 021-38601799 010-66275853
lèQW0W@ N mw^ mfN e°S:l u 199_
S N^ ‰S:‘Y'W25S÷
N mwY'N”S^W:1S÷17\B
RQlW0W@ N mw^ mfN e°S:l u 199_ S N^ ‰S:ù^ SY'W1S÷
N mwY'N”S^W:1S÷17\B –bS÷i|
? x 200135 100033
l[NhN > u0Vz
2.4 Oá`ob—2_
g,Wú‘[vOá`ob—2~T y N-VR8b0 N mwR8b0 R8eb
v{}ú‘t^bTJkcev{t NN’TQQ
http://www.huatai-pb.com
W@
Wú‘t^bTJY nW0p N mw^ mfN e°S:l u 199_ Y'N”S^W:1S÷
i|17\B
2.5 QvNvQsD
{, 5 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
yv T y RQlW0W@
O ^ NRb@ fnSNl8S-Y)O ^ NRb@ ryk N-VN mw^ fS:nVnè02S÷
fnT O \UO N ^W:2^§fnSNl8S-_11i|
lèQv{°g:g N mw^ mfN e°S:l u 199_ N mw
SNlgt^Wú‘t g –PlS
Y'N”S^W:1S÷17\B
{, 6 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
§3N;‰"c h 0 Wú‘P QbDb_ S ^t^R)mR ‘M
^t^ Y lè
R ~ep `; e>`;
2018 0.6060 8,177,031.89 3,403,452.80 11,580,484.69
2017 0.1100 1,248,770.12 59,674.04 1,308,444.16
2016 0.5000 63,462,376.19 1,446,541.19 64,908,917.38
T 1.2160 72,888,178.20 4,909,668.03 77,797,846.23
{, 9 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
§4 {t NbTJ
4.1 Wú‘t NSWú‘t `Q
4.1.1 Wú‘t NSQv{t Wú‘~
g,Wú‘t NN:SNlgt^Wú‘t g –PlS0 SNlgt^Wú‘t g –PlSf/~N-VvO by
Q N2004^t11g 18eb zvT Dú‘t QlS lèQD,N:2NQCNl ^ 0 vRMv gb N:
SNlR8g –PlS0 gt^bD –P#QlS SAIGGIC T]e°S:e°bg/N§Ng –P
QlS QúDOR R+N:49%0 49%T2%0 vRMQlSe× {t SNlgt^vNN- Vm÷ WR8bDú
‘ SNlgt^‘WXTz3g,XR)P:R8WR8bDú‘ N ~R)N¤ W_ e>_ c epR8bDú‘
SNlgt^yg m÷ WR8bDú‘ SNlgt^N÷P_ c epR8bDú
‘ SNlgt^N N-\ vN¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^Oáu(XR)P:R8W
R8bDú‘ SNlgt^lm300N¤ W_ e>_ c epR8bDú‘ SNlgt^lm300N¤ W_ e>_
c epR8bDú‘TWú‘ SNlgt^z3Pee6vP:R8WR8bDú‘ SNlgt^‘ X_:m÷ W
R8bDú‘ SNlgt^N0v~P:P:R8WR8bDú‘ SNlgt^[c[c~P:R8WR8bDú‘
SNlgt^R e°SG~§m÷ WR8bDú‘ SNlgt^N0lGP:R8WR8bDú‘ SNlgt^‘ O
pum;‘Mnm÷ WR8bDú‘ SNlgt^R e°R¨Rum;‘Mnm÷ WR8bDú‘ SNlgt^‘
qR¨pum;‘Mnm÷ WR8bDú‘ SNlgt^yg hWR8bDú‘ SNlgt^e°R)pum;
‘Mnm÷ WR8bDú‘ SNlgt^N-500N¤ W_ e>_ c epR8bDú‘ SNlgt^N-500
N¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^m9 pum;‘Mnm÷ WR8bDú‘ SN
lgt^‘ fzagpum;‘Mnm÷ WR8bDú‘ SNlgt^Pe^ m;pum;‘Mnm÷ WR8bDú
‘ SNlgt^‘ ~[ùe6v{Vue[g _ e>m÷ WSw R8bDú‘ SNlgt^N¤ W'^ W:
pum;‘Mnm÷ W
Wú‘ SNlgt^N-VR62025pum;‘Mnm÷ WR8bDú‘ SNlgt^oR±R¨R
R8bDú‘ SNlgt^|Vbpum;‘Mnm÷ WR8bDú‘ SNlgt^‘ [ùQz3Pee6v[
g _ e>m÷ WSw R8bDú‘ SNlgt^Y)m['^ W:Wú‘ SNlgt^Y {Vuepum;‘Mnm÷
T WR8bDú‘ SNlgt^wR)pum;‘Mnm÷ WR8bDú‘ SNlgt^e°~mNln/mpum;‘M
nm÷ WR8bDú‘ SNlgt^ R)pum;‘Mnm÷ WR8bDú‘ SNlgt^NR)pum;‘Mnm÷
T WR8bDú‘ SNlgt^QtR)pum;‘Mnm÷ WR8bDú‘ SNlgt^N÷P<|30pum;‘Mn
m÷ WR8bDú‘ SNlgt^‘ R O pum;‘Mnm÷ WR8bDú‘ SNlgt^u riS;opum;
‘Mnm÷ WR8bDú‘ SNlgt^[R)pum;‘Mnm÷ WR8bDú‘ SNlgt^‘ –? lpu
{, 10 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
m;‘Mnm÷ WR8bDú‘ SNlgt^n/‘ pum;‘Mnm÷ WR8bDú‘ SNlgt^b ue
e°QtN§Nm÷ WR8bDú‘ SNlgt^e°‘W0N§pum;‘Mnm÷ WR8bDú‘ SNlg
t^MSCIN-VA–EN¤ W_ e>_ c epWú‘ SNlgt^VO etT |m÷ WR8bDú‘ SN
lgt^S;u—Pe^m÷ WR8bDú‘ SNlgt^s°Ng RN m÷ WR8bDú‘ SNlgt^MSCI
N-VA–Ec epWú‘TWú‘ SNlgt^N-~R)ONlR¨N¤ W_ e>_ c epR8bDú‘
b*ó018^t12g 31e QlSWú‘t ‰!N:980.05NQC0
4.1.2 Wú‘t b Wú‘t \ ~ SWú‘t Rt {N
YT L Ng,Wú‘Wú‘t Rt g –P R8NN ^t f
–P
NLg yNeg
n SNY'[f^”u(~mN[fxU
X0 fNSNY Wú‘t
g –PlSN¤ TX0 x zv
TX0 Wú‘t 0 2017
^t1g R QeSNlgt^Wú
‘t g –PlS0 2017
^t3g ó018^t4g NSN
lgt^|Vbpum;‘M
nm÷ WR8bDú
‘ SNlgt^lR)pum;
‘Mnm÷ WR8bDú
‘ SNlgt^&R)pum;
‘Mnm÷ WR8bDú
‘SNlgt^R)pum;
‘Mnm÷ WR8bDú
g,Wú‘ 2017^t3g 16
W* - 7^t ‘Wú‘t 0 2017
Wú‘t e
^t3g ó018^t11g N
SNlgt^r1R)pum;‘Mn
m÷ WR8bDú‘
Wú‘t 0 2017^t3g
wSNlgt^[c[c~P:
R8WR8bDú‘ SN
lgt^e°R)pum;‘Mnm÷
T WR8bDú‘ SN
lgt^NR)pum;‘Mnm÷
T WR8bDú‘ SN
lgt^ R)pum;‘Mnm÷
T WR8bDú‘SN
lgt^QtR)pum;‘Mnm÷
T WR8bDú‘Wú
‘t 0
lè R8NN vT+NIuLN SOO 0 R8NNNN TXD<{t Rl0 vvQs‰0 NLg Ty
Lg c Wú‘t QlSO\QúQ[NKe0
4.2 {t N[ùbTJg Q…g,Wú‘\u‰Oá`Qvf
g,bTJg Q… g,Wú‘t NN%hWV= T e4^s~c W(ON
OM0 Oáu(DW(N SJ^tQús°Nff> ve6) Nl ”LW(2018^tY k!–MN[Xk>QY ‘N~c
[g~v' O^” ^v‘biY'MLF(T V{IY ybKkz3[y>O D‰!X0
^ W:e—b S×R0~mNN Lg T[g~' e?{Vvc¨R¨ R)setOSf>WN L0 QvN-10^tVP:e6
vsN^tR 4%]SóvpN Ló.2%]Só 10^tV_ P:e6vsN5%]SópN Ló.6%]Só0 N
T N [XSUN:Nhvwíg '^ W:R)sN L^E^c00bp0 Qh^tgew wízR)svN L^E^…
z e6vsfò~vg –P)]biY'0 Oáu(P:v–iNW(2018^tff> X OFW(P:R8^ W:etOSp
r[voN N-{I~§Oáu(P:vOáu(R)]N_g b@e6z0
bTJg Q… g,Wú‘;‰D{I~§vOáu(P:TR)sP: ~c NvNEg Tg`gFl4^s W(
Syh`oe6QevT eN_S_—NN vD,R)_—
4.4.2 bTJg Q…Wú‘N ~éhs°
b*ó,bTJgg+g, Wú‘QPO DO z3N `bY 0 etOSWúg,—be?{V—b~T [ùNP:
R8^ W:~~ígb e/d‘ Qh^tgew P:R8^ W:NQwg }vbD:O 0 N 1N"?e?{VfR y
g [ù~mNXS§ N [vbX^eH^” N[ùP:R8e6vsvN LYON§ bpR¨ SN e—b
Oáu(NNW(2019^t\ ~~íX Oáu(–i–2 N_SAR ‘‰
g*geg,Wú‘ W(c§R6Y}Oáu(–imAR¨`'–iRMcN ~c ^vNEg Tg`gFl4^s O S
~T ‘Mn ‰áu(–i NS}ve6v0
{, 13 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
4.6 {t NQ…è Qsg,Wú‘v[z=h8]O\`Q
2018^t^ g,Wú‘t NW(N:Wú‘ g N lBg Y'R)vvT e Y~\ T ‰\0 –2
–iO\e>W(T y]O\v–OM0 OqgQlSQ…è§R6vetOS‰B ~~íNQ…c§g:R6v[U R
_:Q…è–ic§R6N –2 xnOT yl‰{t R6^v=[ OWú‘T _—R0N%h<\eL0 QlS
v[èèc qg‰vgC–Pz ^ evc§ s°W:hg0 ‘bgTNTX{Iel rìz
W0_ \UWú‘\TQlS{t vT ‰'z=h8 Ss°SecQúe9ú^vwcON RèèLet
e9 T e[g T cNTQlS{t \BQúQwv[z=h8bTJ0
g,bTJg Q… Wú‘t NQ…è[z=h8N;‰O\YN
1 Qh—b \UWú‘\T ‰[]O\ xnOWú‘Drìz`'0 Ql^s`'ST lT ‰
N;‰eg N%hS~R)0.14QC R)mR ‘M
1,982,782.43QC QvN-s°‘b_ Se>`;N:1,658,205.65QC QbDb_ Se>`;
N:324,576.78QC N2018^t4g 19eLR ‘M k10NWú‘Qqm>S~R)0.076QC R)mR ‘M
1,099,489.29QC QvN-s°‘b_ Se>`;N:907,037.41QC QbDb_ Se>`;
N:192,451.88QC N2018^t7g 11eLR ‘M k10NWú‘Qqm>S~R)0.19QC R)mR ‘M
2,405,585.42QC QvN-s°‘b_ Se>`;N:1,804,783.78QC QbDb_ Se>`;
N:600,801.64QC N2018^t10g 24eLR ‘M k10NWú‘Qqm>S~R)0.20QC R)mR ‘M
6,092,627.55QC QvN-s°‘b_ Se>`;N:3,807,005.05QC QbDb_ Se>`;
N:2,285,622.50QC0
4.9 {t N[ùO ^ NRb@QúQw—^ Q[bTJb@m‰vQsNyvf
eà0
4.10 bTJg Q…{t N[ùg,Wú‘ g Nepb Wú‘D§QP 7.4.7.1 4,520,339.66 443,717.13
~{— N‘ 582,883.20 226,728.86
[XQúO‘ 1,915.74 1,097.86
N¤ `'‘D§ 7.4.7.2 1,134,347,400.00 177,223,094.00
QvN- hbD - -
Wú‘D - -
P:R8bD 1,134,347,400.00 177,223,094.00
D§e/c R8bD - -
5‘^bD - -
Mu ‘D§ 7.4.7.3 - -
NpQe.‘D§ 7.4.7.4 15,035,142.55 600,000.00
^”e6R8n {—k> - -
^”e6R)`o 7.4.7.5 11,142,400.48 1,663,021.66
^”e6) - -
^”e6u3-> 3,392,364.27 4,166.67
^b@_— D§ - -
QvND§ 7.4.7.6 - -
{, 20 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
D§`; 1,169,022,445.90 180,161,826.18
g,g g+ N ^t^g+
P:Tb@g gCv –DèS÷
2018^t12g 31e 2017^t12g 31e
P:
wíg P k> - -
N¤ `'‘P: - -
Mu ‘P: 7.4.7.3 - -
SVQúV-‘D§k> 175,999,458.00 35,909,746.13
^”NR8n {—k> - 175,790.82
^”NNk> 1,061,662.63 2,809.49
^”N{t Nb‘l 255,606.25 74,127.38
^”NbX{9 73,030.35 21,179.27
^”N U.g R9 - -
^”NN¤ 9( 7.4.7.7 33,923.29 15,089.80
^”N¤ 9 55,768.67 -
^”NR)`o 147,317.28 46,913.55
^”NR)m - -
^b@_— P: - -
QvNP: 7.4.7.8 212,841.83 210,000.37
P:T 177,839,608.30 36,455,656.81
{, 21 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
b@g gCv
[e6Wú‘ 7.4.7.9 933,135,258.47 141,278,227.94
g*R ‘M)m 7.4.7.10 58,047,579.13 2,427,941.43
b@g gCvT 991,182,837.60 143,706,169.37
P:Tb@g gCv`; 1,169,022,445.90 180,161,826.18
lè 10 bTJb*kbe2018^t12g 31e Wú‘QP<1.0622QC Wú‘`;933,135,258.47
N0
7.2 R)mh
O N;OS SNlgt^[c[c~P:R8WR8bDú‘
g,bTJg 2018^t1g 1eó018^t12g 31e
SUOM Nl ^ QC
g,g N ^t^Skg
y v –DèS÷ 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
N 0 e6Qe 28,482,458.48 6,904,352.78
1.R)`oe6Qe 11,399,013.49 7,452,309.96
QvN- [Xk>R)`oe6Qe 7.4.7.11 21,043.04 48,171.23
P:R8R)`oe6Qe 11,365,589.33 7,351,964.90
D§e/c R8R)`oe6Qe - -
NpQe.‘D§e6Qe 12,381.12 52,173.83
QvNR)`oe6Qe - -
2.bD6v c_Y1N - XkR 12,027,317.16 -1,983,156.52
QvN- hbD6v 7.4.7.12 - -
Wú‘D6v - -
P:R8bD6v 7.4.7.13 12,144,767.16 -1,984,706.52
D§e/c R8bD6v 7.4.7.13.5 - -
5‘^bD6v 7.4.7.14 - -
{, 22 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
Mu ]Qwe6v 7.4.7.15 -117,450.00 1,550.00
)e6v 7.4.7.16 - -
3.QlQAN÷P 1,046,845,551.87 52,817,387.16 1,099,662,939.03
2.Wú‘Nk> -254,988,521.34 -10,973,591.01 -265,962,112.35
V0 g,g T Wú‘ g
NR ‘M)mN§ vWú‘
- -11,580,484.69 -11,580,484.69
P 173,957,765.04 1,385,582.92 175,343,347.96
2.Wú‘Nk> -445,348,466.26 -987,414.39 -446,335,880.65
V0 g,g T Wú‘ g
NR ‘M)mN§ vWú‘
- -1,308,444.16 -1,308,444.16
P_ [X~íg –P
‘
N [ –k!zR– S bì¤-D )`oQqR–l ^ 386,303,855.54QC N ~fnSNl8S-Y)O
^ NRb@(rykfnT O )fnSNl8S-Y)[W(2013){,728S÷DTJNN0 ~T N-Vv
O Y hH 0 SNlgt^[c[c~P:R8WR8bDú‘ú‘T 0 N2013^t11g 13ekc_ u eH Wú‘
‘
T u eHevWú‘`;N:386,431,675.29NWú‘ QvN-¤-D )`obT 127,819.75NWú
‘ g,Wú‘Wú‘t NN:SNlgt^Wú‘t g –PlS Wú‘X{NN:N-V^ú”Lg
–PlS0
h9cn0 N-SNNl QqTVR8bDú‘0 T0 SNlgt^[c[c~P:R8WR8bDú‘ú‘
T 0 vg Qs‰ g,Wú‘bD VN:Qwg oY}mAR¨`'v‘]Qw S bìVQ…OlSLTN ^ v
P:R80 '^ W:]Qw0 D§e/c R80 gCNSl_l‰ N-VvO QAWú‘DQvN‘
]Qw(OF{{&T N-VvO vQs‰)0 g,Wú‘;‰DVú[e6v|{D§ S bìVP:0 N-Y.”L
yhcn0 W0ee?^P:0 N-g yhcn0 ‘P:0 O N P:0 QlSP:0 wíg D80 Sl:0 R yN¤ Sl
P:0 D§e/c R80 k!~§P:0 P:R8V- g –P(N ^tg NQ…v[g [Xk>0 VP:g ' T N [XSU
{I0 g,Wú‘ bDh N_N vcNpQeSl:TgC OFSNSN Sl:vu3- ^vSc g Vàb
D yN¤ Sl:N§ vgC0 VàN Vàc g vSl:TgC g,Wú‘”W(QvSN¤ NKew
v30N*N¤ eQ…SVQú0 Wú‘bDT kON: g,Wú‘DP:R8D§vkON ONNWú‘D§
v80% kN*N¤ ee~W(bc–dP:g ' ~—4~vN¤ O‘ g,Wú‘ g vs°‘N S bì
~{— N‘ [XQúO‘ ^”e6u3->{I)b R0g eW(N ^tNQ…ve?^P:R8vbDON ONNWú
‘D§QPe6vs(z T )+1%0
g,"bhu1g,Wú‘Wú‘t NSNlgt^Wú‘t g –PlSN2019^t3g 26ebyQbQú0
7.4.2 O bhv R6Wúx@
g,Wú‘"bhc qg"?è2006^t2g 15eSNT g v0 O N O QR Wúg,Q
R 00 T yQwOSO QR SvQs‰(NN T y O N O QR )0 N-VvO v0 R8b
Dú‘á`ob—2BRLj!g{,3S÷<^t^bTJTSJ^t^bTJ>00 N-VR8bDú‘ SOO (NN {y
N-VWú‘ SOO ) v0 R8bDú‘ h8{— Rc _ 000 SNlgt^[c[c~P:R8W
{, 25 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
R8bDú‘ú‘T 0 TW("bh–Dè7.4.4b@R y:vN-VvO 0 N-VWú‘ SOO S^ vg
Qs‰SQAvWú‘LN [RdO\ R60
g,"bhNc ~í~%N:Wúx@ R60
7.4.3 uO N O QR SQvNg Qs‰vXf
g,Wú‘018^t^"bh{&T O N O QR v‰B w [ [etW0Sf Ng,Wú‘018^t12
g 31ev"rQNS2018^t^v~%b gTWú‘P
y0 SOQúU.‘D§Sc g ó0g bD ‘D§vR |{SQNg,Wú‘ù‘D§vc g a V
Tc g 0 g,Wú‘°eà‘D§ |{N:SOQúU.‘D§Sc g ó0g bD
g,Wú‘RMNN¤ vvc g vP:R8bDMu ]QwR |{N:NQlQAN÷P<‘ QvSR¨Qe_Sg
c_vv‘D§ –dMu ]Qwb@N§ v‘D§W(D§P:hN-NMu ‘D§ y:Y NQlQA
N÷P<‘ QvSR¨Qe_Sg c_vv‘D§W(D§P:hN-NN¤ `'‘D§ y:0
g,Wú‘ g vQvN‘D§ |{N:^”e6k>y S bì”L[Xk>0 NpQe.‘D§TQvNT |{
^”e6k>y{I0 ^”e6k>yf/c W(m; W:N-lg bN÷ Ve6‘Vú[b Sxn[v—^Mu ‘D§
(2)‘P:vR |{
{, 26 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
‘P:N Yxn¤eR |{N: NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:SQvN‘
P:0 g,Wú‘RMfeà‘P:R |{N:NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:0 g,
Wú‘ g vQvN‘P:S bìSVQúV-‘D§k>TQvNT |{^”Nk>y{I0
7.4.4.4 ‘D§T‘P:vR Yxn¤ T ~í‘~kbxn¤
‘D§ ‘P:Ng,Wú‘ N:‘]QwTT vN ee c QlQAN÷PN-S T+vP:R8woeb N k!–doeó-pekbvR)`o SUrìxn¤N:^”e6y
v0 ^”e6k>yTQvN‘P:vvQsN¤ 9(QeR Yxn¤‘
[ùNNlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘D§ c qgQlQAN÷PyTQvN‘P:‘([–E)sl NdJOYb g,LT ~í‘
‘D§ná R gaNNKN v NN~kbxn¤ (1) e6S‘D§s°‘A‘TT gCR)~
kb (2) ‘D§]òl N g,Wú‘ ‘D§b@ggC N QàNNb@g v–ib‘ll~le
e b (3) ‘D§]òl }q6g,Wú‘lg lN_lg OuY‘D§b@ggC N QàNNb@g
v–ib‘l OFf/e>_ N[ù‘D§c§R60
‘D§~kbxn¤e Qv&—b÷PyN-S T+vc }/g*R ‘M]ò[s°c_vS`Wú‘PyN-S T+vc }/g*[s°c_vS`Wú‘PyW(c gg xn¤vR)`oe6Qec [–E)sl{— [–E)slN v~l]_ vR
c v~l{—
7.4.4.10 9(vxn¤T‘
g,Wú‘{t Nb‘lbX{9(9(mvg c Wú‘T ~[v9T{—elexn¤
QvN‘P:W(c gg xn¤vR)`oe/Qúc [–E)sl{— [–E)slN v~l]_
vR c v~l{—
7.4.4.11 Wú‘e6vR ‘M?{V
kN Wú‘Ng T {IR ‘MC0 g,Wú‘6vNs°‘b_ R ‘M OFWú‘ g NSbés°‘
~R)b \ s°‘R)c R ~–dCevWú‘QP<ê¨l:Wú‘LQbD gg+g* R ‘M)
mN-vg*[s°è N:kcep S bìWú‘%m;R¨N§ vg*[s°c_vNSWú‘N¤ N§ vg*[s°
^sQ‘I R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)mN-v]ò[s°è gg+g* R ‘M)mv
g*[s°è N:ep R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)m Ss]ò[s°è vbg*[s°è
R T vOY
~[TJvbR ‘Mú‘6vN ~–dCeNb@g gCvlú0
7.4.4.12 R èTJ
g,Wú‘Q…è~~g0 {t ‰B0 Q…èTJR6^N:Ocnxn[~%R è N~%R è:Wúx@
xn[bTJR èvb—2 èá`o0 ~%R è/c g,Wú‘… ená R gaNv~b è (1)~
b è W(e^8m;R¨N-N§ e6Qe0 Su 9( (2)g,Wú‘Wú‘t N [g N÷~b è
R v~%b g NQ[T Qv‘MnD N÷QvN ~é (3)g,Wú‘ S_—~b è v"r
Q0 ~%b gTs°‘A‘Ig QsO Oá`o0 YgN$N*b Y N*~%R èwg vOg R N2018
^t1g 1ew§ vR)`oSR)`o`'(e6QeN: U. DN§T{t N%DN§Tl2017^t12
g 31eRMS_—v—^'ig ' SNbéc qg[–EpQeN÷{— U. b N2017^tg T NN*N¤f
ev—^'ig '{—N÷h
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
m;g [Xk> 4,520,339.66 443,717.13
[g [Xk> - -
QvN- [Xk>g –PN*g NQ… - -
[Xk>g –P-3N*g - -
{, 31 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
[Xk>g –PN*g NN - -
QvN[Xk> - -
T 4,520,339.66 443,717.13
7.4.7.2 N¤ `'‘D§
SUOM Nl ^ QC
g,gg+
yv
2018^t12g 31e
b g, QlQAN÷P< QlQAN÷PR)`o 408.75 394.83
^”e6[g [Xk>R)`o - -
^”e6QvN[Xk>R)`o - -
^”e6~{— N‘)`o - 12.87
^”e6P:R8R)`o 11,133,042.58 1,662,854.49
^”e6D§e/c R8R)`o - -
^”e6NpQe.R8R)`o 8,948.16 -241.08
^”e6u3->R)`o - -
^”e6‘ ~bP [s`o - -
QvN 0.99 0.55
T 11,142,400.48 1,663,021.66
7.4.7.6 QvND§
lè g,^t^NN ^t^bTJgg+ g,Wú‘*c g QvND§
7.4.7.7 ^”NN¤ 9(
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
N¤ b@^ W:^”NN¤ 9( - -
”L^ W:^”NN¤ 9( 33,923.29 15,089.80
T 33,923.29 15,089.80
7.4.7.8 QvNP:
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
^”NR8UFN¤ SUQCO‘ - -
^”NN9 2,841.83 0.37
{, 33 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
c9( 210,000.00 210,000.00
T 212,841.83 210,000.37
7.4.7.9 [e6Wú‘
‘SUOM Nl ^ QC
g,g
yv
2018^t1g 1eó018^t12g 31e
Wú‘ N &—b
N ^t^g+ 141,278,227.94 141,278,227.94
g,g u3- 1,046,845,551.87 1,046,845,551.87
g,g N N - S÷XkR -254,988,521.34 -254,988,521.34
- Wú‘R /Nb{—RM - -
Wú‘R /Nb{—SR¨N - -
g,g u3- - -
g,g N N - S÷XkR - -
g,gg+ 933,135,258.47 933,135,258.47
lè u3-+~R)Qb0 lbQeN NT+lbQúN
7.4.7.10 g*R ‘M)m
SUOM Nl ^ QC
yv ]ò[s°è g*[s°è g*R ‘M)mT
N ^t^g+ 2,053,560.29 374,381.14 2,427,941.43
g,g R)m 20,480,085.35 4,876,240.89 25,356,326.24
g,g Wú‘N¤
25,698,372.09 16,145,424.06 41,843,796.15
N§ vSR¨ep
QvN- Wú‘3-> 33,726,803.11 19,090,584.05 52,817,387.16
Wú‘Nk> -8,028,431.02 -2,945,159.99 -10,973,591.01
g,g ]òR ‘M)m -11,580,484.69 - -11,580,484.69
g,gg+ 36,651,533.04 21,396,046.09 58,047,579.13
7.4.7.11 [Xk>R)`oe6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv
2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
m;g [Xk>R)`oe6Qe 10,140.95 37,902.29
[g [Xk>R)`oe6Qe - -
QvN[Xk>R)`oe6Qe - -
~{— N‘)`oe6Qe 2,845.49 8,074.38
QvN 8,056.60 2,194.56
T 21,043.04 48,171.23
{, 34 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
7.4.7.12 hbD6v
7.4.7.12.1 hbD6v NpSVh]N÷e6Qe
lè eà0
7.4.7.13 P:R8bD6v
7.4.7.13.1 P:R8bD6vyvgb
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
P:R8bD6v NpSVP:R8 0 P:
12,144,767.16 -1,984,706.52
lP:R8R0g QQN ]N÷e6Qe
P:R8bD6v N]N÷e6Qe - -
P:R8bD6v u3-N÷e6Qe - -
T 12,144,767.16 -1,984,706.52
7.4.7.13.2 P:R8bD6v NpSVP:R8]N÷e6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
SVQúP:R8 0 P:lP:R8R0g QQ
1,728,176,892.90 1,666,631,564.12
N b N¤`;
Q SVQúP:R8 0 P:lP:R8R0
1,687,361,779.05 1,640,932,672.18
g QQN b g,`;
Q ^”e6R)`o`; 28,670,346.69 27,683,598.46
NpSVP:R8]N÷e6Qe 12,144,767.16 -1,984,706.52
7.4.7.13.3 P:R8bD6v N]N÷e6Qe
lè eà0
7.4.7.13.4 P:R8bD6v u3-N÷e6Qe
lè eà0
7.4.7.13.5 D§e/c R8bD6v
lè eà0
7.4.7.14 5‘^bD6v
7.4.7.14.1 5‘^bD6vyvgb
lè eà0
{, 35 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
7.4.7.14.2 5‘^bD6v NpSV5‘^]N÷e6Qe
lè eà0
7.4.7.14.3 5‘^bD6v N]N÷e6Qe
lè eà0
7.4.7.14.4 5‘^bD6v u3-N÷e6Qe
lè eà0
7.4.7.15 Mu ]Qwe6v
7.4.7.15.1 Mu ]Qwe6v NpSVgC]N÷e6Qe
lè eà0
7.4.7.15.2 Mu ]Qwe6v QvNbD6v
SUOM Nl ^ QC
g,g e6v‘ N ^t^Skg e6v‘
yv
2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
VP:g 'D6v -117,450.00 1,550.00
7.4.7.16 )e6v
lè eà0
7.4.7.17 QlQAN÷PbK~í9 32,389.19 21,870.48
”L&7g R9 37,200.00 37,400.00
Wú‘ g NY'O 9 40,000.00 -
T 319,589.19 269,270.48
7.4.8 b g Ny0 D§P:heT Nyvf
7.4.8.1 b g Ny
b*óD§P:he g,Wú‘veà{O\b—2b g Ny0
{, 37 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
7.4.8.2 D§P:heT Ny
g,Wú‘Wú‘t NN2019^t1g 14e[TJ2018^t^{,Vk!R ~ T b*ó019^t1g 16ekbW(
g,Wú‘èQv{°NSNlgt^Wú‘t g –PlSv{°W(QvQhOSc g N c k10NWú‘m>S~
R)0.3540QC0
7.4.9 QsTQs|
QsTT y N g,Wú‘Qs|
SNlgt^Wú‘t g –PlS( SNlgt^
Wú‘t N0 v{°g:g0 Wú‘ U.g:g
Wú‘ )
N-V^ú”Lg –PlS( N-V^ú
Wú‘X{N0 Wú‘ U.g:g
”L )
SNlR8g –PlS( SNlR8 ) Wú‘t Nv 0 Wú‘ U.g:g
PineBridgeInvestmentLLC Wú‘t Nv
]e°S:e°bg/N§Ng –PlS Wú‘t Nv
SNlT R8g –P#QlS( SNlT
Wú‘t Nv SNlR8vc§PQlS
R8 )
gt^r1^úD§{t (N mw)g –PlS Wú‘t Nvc§PQlS
lè N sT¤ WGW(kc^8N R VQ… N ,UFN gak>z0
7.4.10 g,bTJg SN ^t^Skg vQsTN¤
-
7.4.10.1 sTN¤ SUQCLvN¤
7.4.10.1.1 hN¤
lè eà0
7.4.10.1.2 gCN¤
lè eà0
7.4.10.1.3 ^”e/NQsTvOc‘
lè eà0
7.4.10.2 QsTb‘l
7.4.10.2.1 Wú‘t 9
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12g 31
2017^t1g 1eó017^t12g 31e
e
_Sg Su vWú‘”e/N
1,151,653.96 1,144,553.34
v{t 9
QvN- e/N U.g:gv
148,017.20 12,976.40
[b7~b¤9
lè N2018^t6g 21e e/NWú‘t NSNlgt^Wú‘{t Nb‘l RMN eWú‘D§QP<0.7%
v^t9c e}/ógg ^ c g e/N0 Qv{—Ql_ N:
{, 38 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
e{t Nb‘l RMN eWú‘D§QP<× 0.70%/ _S^tY)ep0
h9cnWú‘ g NY'O hQ0 QsN etSNlgt^[c[c~P:R8WR8bDú‘t 9T
bX{9^vOe9Wú‘T vhH0 ê018^t6g 22ew e/NWú‘t NSNlgt^Wú‘{t
Nb‘l RMN eWú‘D§QP<0.35%v^t9c e}/ógg ^ c g e/N0 Qv{—Ql
_ N:
e{t Nb‘l RMN eWú‘D§QP< × 0.35%/ _S^tY)ep0
7.4.10.2.2 Wú‘X{9
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12g 31
2017^t1g 1eó017^t12g 31e
e
_Sg Su vWú‘”e/N
329,044.04 327,015.26
vbX{9
lè N2018^t6g 21e e/NWú‘X{N N-V^ú”L vbX{9 RMN eWú‘D§QP<0.20%v
^t9c e}/ógg ^ c g e/N0 Qv{—Ql_ N:
ebX{9 RMN eWú‘D§QP< × 0.20%/ _S^tY)ep0
h9cnWú‘ g NY'O hQ0 QsN etSNlgt^[c[c~P:R8WR8bDú‘t 9T
bX{9^vOe9Wú‘T vhH0 ê018^t6g 22ew e/NWú‘X{N N-V^ú”LvbX{
9 RMN eWú‘D§QP<0.10%v^t9c e}/ógg ^ c g e/N0 Qv{—Ql_
N:
ebX{9 RMN eWú‘D§QP< × 0.10%/ _S^tY)ep0
7.4.10.2.3 U.g R9
lè g,g TN ^tSkg WGeàepcn0
7.4.10.3 N QsTL”LT N ^ W:vP:R8(T+V-N¤
lè eà0
7.4.10.4 T QsTbD,Wú‘`Q
7.4.10.4.1 bTJg Q…Wú‘t N(Vúg D‘D,Wú‘`Q
NSUOM N
{, 39 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12
2017^t1g 1eó017^t12g 31e
g 31e
Wú‘T u eHe 2013
^t11g 13e c g vWú‘ 0.00 0.00
N
g R c g vWú‘ 0.00 1,393,673.76
g u3-NpQe`;N 0.00 0.00
g VàbR SR¨N 0.00 0.00
Q g N/SVQú`;N 0.00 1,393,673.76
gg+ c g vWú‘ 0.00 0.00
gg+ c g vWú‘
0.0000% 0.0000%
S`Wú‘;NkO
lè 1. g N/SVQú`;NT+lbQúN
2. Wú‘t NbD,Wú‘u(v¤(u3)-N9c qgg,Wú‘Rf Nfv‰bgL0
3. g,bTJg Q… Wú‘t Ng*bD,Wú‘
7.4.10.4.2 bTJgg+ –dú‘t NNKY vQvNQsTbD,Wú‘`Q
lè g,bTJg SN ^t^ –dú‘t NNKY vQvNQsTg*bD,Wú‘
7.4.10.5 u1QsTO{v”L[Xk>OYS_Sg N§ vR)`oe6Qe
SUOM Nl ^ QC
QsT g,g N ^t^Skg
T y 2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
gg+ OY _Sg R)`oe6Qe gg+ OY _Sg R)`oe6Qe
N-V^ú”
4,520,339.66 10,140.95 443,717.13 37,902.29
L
lè g,Wú‘”L[Xk>u1Wú‘X{NN-V^ú”LO{ c ”LT N R)s`o0
7.4.10.6 g,Wú‘(b g Q…SN QsTb R8v`Q
‘SUOM Nl ^ QC
g,g
2018^t1g 1eó018^t12g 31e
QsTT y R8Nx R8T y SLe_ Wú‘(b g Q…NpQe
ep‘ SUOM
`;‘
N
|?°^ú
N-V^ú”
011802276 18”” hc0 –- 200,000 20,000,150.00
L
‘M.
SNlR80 |?°^ú
N-V^ú” 101801161 18l”–TN010 hc0 –- 200,000 20,000,150.00
L ‘M.
N ^t^Skg
2017^t1g 1eó017^t12g 31e
QsTT y R8Nx R8T y SLe_ Wú‘(b g Q…NpQe
ep‘ SUOM N `;‘
{, 40 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
N-V^ú”
- - - - -
L
7.4.10.7 QvNQsT¤ Nyvf
eà0
7.4.11 R)mR ‘MQ
‘SUOM Nl ^ QC
^ –doe k10N s°‘b_ QbDb_ g,g R)mR ‘M
S÷ gCv Wú‘ ~ Se>`; Se>`; T Y lè
v{°e W:Q… W:Y ep
2018 2018
1 ^t10 - ^t10 0.2000 3,807,005.052,285,622.50 6,092,627.55
g 24e g 24e
2018
2018^t7
2 - ^t7 0.1900 1,804,783.78 600,801.64 2,405,585.42
g 11e
g 11e
2018
2018^t4
3 - ^t4 0.0760 907,037.41 192,451.88 1,099,489.29
g 19e
g 19e
2018
2018^t1
4 - ^t1 0.1400 1,658,205.65 324,576.78 1,982,782.43
g 17e
g 17e
T - - 0.6060 8,177,031.893,403,452.8011,580,484.69
7.4.12 gg+ 2018^t12g 31e g,Wú‘ g vmAS×–PR8
7.4.12.1 Và¤-°S/XSR8Ngg+ c g vmAS×–PR8
lè b*ó,bTJgg+ g,Wú‘*c g Và¤-°S/XSNgg+ c g vmAS×–Ph0
7.4.12.2 gg+ c g vfeP\rL{ImAS×–Ph
lè b*ó,bTJgg+ g,Wú‘*c g feP\rL{ImAS×–Ph0
7.4.12.3 gg+ P:R8kcV-¤ N-O\N:bbvP:R8
7.4.12.3.1 ”L^ W:P:R8kcV-
b*ó,bTJgg+ 2018^t12g 31ekb g,Wú‘N”L^ W:P:R8kcV-¤ _bb vSVQúV-
R8k>OY147,999,458.00QC f/NYN P:R8O\N:bb
‘SUOM Nl ^ QC
P:R8N P:R8T y V-0g e gg+ O0POY28,000,000.00QC b*ó019^t1g 2eR0g 0 |{N¤ ‰Bg,Wú‘le(^“vP:
R8 c R8N¤ b@‰vkOb{—N:h QR8T N ONNP:R8V-¤ vOY
7.4.13 ‘]Qw–i{t
7.4.13.1 –it e?{VT~~gg
g,Wú‘/N SêP:R8WWú‘ W(R8bDú‘-\^NN-I–iTy Qvg ^sWG–ig
e6vN'^ W:Wú‘ ONNhWWú‘ g,Wú‘(e^8~%m;R¨N-—b4vN ‘]QwvQs
v–i;‰bìOáu(–i mAR¨`'–i^ W:–i g,Wú‘Wú‘t NNN–it vN;‰
h f/N‰S\ NN –i§R6W(–Pv VNKQ… BWú‘D§vg z3PeXP<0
g,Wú‘Wú‘t N^úzv–it OS|u1 ~~0 R6^0 mAz TbTJ {IVN*e—bb 0
~~f/c u1QlS`;~t [ü N–i§R6YTXO N:h8_ u1wc[0 –it è l_v[è
b v–it g:g [f/–it OS|v\Wúx@ R6^f/c –it vQsv‰àR6^ f/[ù~
~LSQv]O\mAz {IvQwOS‰ mAz f/–it v]O\mAz [~‰NT èèNK–i
{t ]O\vQ…[Tz ^ bTJf/[ùmAz v_‰f T°_U ef/–it ]O\v‘‰ N_f/
[ù–it ]O\v`;~Tb—2
g,Wú‘Wú‘t N[ùN‘]Qwv–it elN;‰/`'R gT[‘ gvelS
O0mKT y–i§ vS_Y10 N[`'R gv‰QúS R$e-–i_Y1vN%‘ ^TQús° |{
–i_Y1v‘^0 N[‘ gv‰QúS h9cng,Wú‘bDh ~T Wú‘D§b@(‘]
Qwry_ y[v–i‘ c h 0 j!W e^8v‘ bTJ xn[–i_Y1v–PTv^”nOáz
^ SeS—`0[ùT y–iLvwc0 hgTO0 ^v^”Q{V \ –i§R6W(SbS×v
VQ…
{, 42 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
7.4.13.2 Oáu(–i
Oáu(–i/c Wú‘(N¤ N-VàN¤ [ùbKg*\eLT ~# b Wú‘@bDR8NKSLN
Qús°0 b~e/NR0gg, `o{I`Q [üú‘D§c_Y1Te6vSS v–i
g,Wú‘Wú‘t NW(N¤ RM[ùN¤ [ùbKvDárQLNQER vO00 g,Wú‘”L[Xk>
[Xe>W(g,Wú‘bX{NN-V^ú”L VàN ”L[Xk>vQsvOáu(–i ‘'0 g,Wú‘(N¤ b@
LvN¤ WGNN-VR8v{°~{— –P#QlSN:N¤ [ùbK[b R8N¤e6Tk>yn {— –i
S'_\ W(”LT N ^ W:LN¤ RMWG[ùN¤ [ùbKLOáu(O0^v[ùR8N¤Rre_ L–P
R6Nc§R6v^”vOáu(–i
g,Wú‘Wú‘t N^úzNOáu(–it mAz ùbDyOáu({I~§O0gec§R6R8S
LNvOáu(–i N ecS bDR ecOáu(–i
g,Wú‘:R8bDOáu(~§`Qc 0 N-VNl ”LOáu(~§{t c [üa ‰ [vh Q~
SlG`;0
7.4.13.2.1 c wíg Oáu(~§ y:vP:R8bD
SUOM Nl ^ QC
g,gg+ N ^t^g+
wíg Oáu(~§
2018^t12g 31e 2017^t12g 31e
A-1 110,102,000.00 10,030,000.00
A-1NN 0.00 0.00
g*~§ 280,623,000.00 147,280,134.00
T 390,725,000.00 157,310,134.00
lè g*~§P:R8N:VP:0 e?{V`'‘P:Swíg D80 P:R8Oáu(~§Sê,N e~§g:gv
~§
7.4.13.2.2 c wíg Oáu(~§ y:vD§e/c R8bD
lè eà0
7.4.13.2.3 c wíg Oáu(~§ y:vT N [XSUbD
SUOM Nl ^ QC
wíg Oáu(~§ g,gg+ N ^t^g+
{, 43 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
2018^t12g 31e 2017^t12g 31e
A-1 0.00 -
A-1NN 0.00 -
g*~§ 97,100,000.00 -
T 97,100,000.00 -
7.4.13.2.4 c g Oáu(~§ y:vP:R8bD
SUOM Nl ^ QC
g,gg+ N ^t^g+
g Oáu(~§
2018^t12g 31e 2017^t12g 31e
AAA 390,021,000.00 19,872,000.00
AAANN 0.00 40,960.00
g*~§ 256,501,400.00 0.00
T 646,522,400.00 19,912,960.00
lè g*~§vP:R8S bìe?{V`'‘P:0 P:R8Oáu(~§Sê,N e~§g:gv~§
7.4.13.2.5 c g Oáu(~§ y:vD§e/c R8bD
lè eà0
7.4.13.2.6 c g Oáu(~§ y:vT N [XSUbD
lè eà0
7.4.13.3 mAR¨`'–i
mAR¨`'–i/c Wú‘(\eLN ‘P:g QsvNIReG0D‘í:v–i g,Wú‘mAR¨`'
–i e—beêWú‘ g NS–‰BNQvc g vWú‘ SN e—beêbDy
b@Y vN¤ ^ W:N m;^&gevSs°V– VàbD–-eàlW(^ W:Qús°RgplR¨v`QNN T
t vN÷h ~[W(—^8`QN Nu3÷vY t e_ c§R6Và_ e>u3-
Nj!_ ^&gevmAR¨`'–i g eHO–ú‘ g NR)v0
N2018^t12g 31e –dVQúV-‘D§k>OYN-g 175,999,458.00QC\ W(NN* g NQ…R0g
N `o(R)`o‘ ‘')Y g,Wú‘@bbvQvN‘P:vT ~~[R0g eWGN:NN* g NQ…
{, 44 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
NN `o SNWú‘QP<(b@g gCv)eàVú[R0g eNN `o Vàkd&—bY~N:g*bs°
vT ~R0g s°‘A‘
7.4.13.3.1 ‘D§T‘P:vR0gg –P g
lè eà0
7.4.13.3.2 bTJg Q…g,Wú‘T D§vmAR¨`'–i g
g,Wú‘Wú‘t NW(Wú‘\ N-N%h_ R8bDú‘AR¨`'–it ‰0 (ê017^t10g 1ewL){Il‰‰B[ùg,
Wú‘T D§vmAR¨`'–iL{t ìzv–it èè[ùg,Wú‘~T c N–-^c
h 0 mAS×–P6vbDykONS~T W(wíeQ…Ss°v~üT c h {ImAR¨`'c h Lc ~í
vvmKTR g
g,Wú‘DN[QlSSLvR8^ P_ Wú‘N-VvO ¤[vrykbDT N S× O–P6)0
g,Wú‘@c è R8W(R8N¤ b@N ^ QvOYNSW(”LT N ^ W:N¤ è Wú‘D§mAf
eS×–P6N ê1lv`QS‰–Dè7.4.120 kdY g,Wú‘VQúV-‘D§e_ P Qe
wíg D‘”[ùmAR¨`'—lB QvN –P ,N …ú‘ g vP:R8bDQlQAN÷P<0 g,Wú‘;R¨bD
NmAR¨`'S×–PD§v^ P
~ - - - - - 582,883.20 582,883.20
{—
Y
N
‘
N¤ - 10,114,000 538,963,400 430,575,000 154,695,000 -1,134,347,400
f .00 .00 .00 .00 .00
`'
‘
D
N§
Np 15,035,142.5 - - - - -15,035,142.55
Qe 5
U.
‘
D
N§
^” - - - - - 11,142,400 11,142,400.48
e6 .48
R)
`o
^” - - - - - 3,392,364. 3,392,364.27
e6 27
u3
-
k>
[X 1,915.74 - - - - - 1,915.74
Qú
O
‘
D19,557,397.9 10,114,000 538,963,400 430,575,000 154,695,000 15,117,647 1,169,022,445
N§ 5 .00 .00 .00 .00 .95 .90
`;
P:
SV 175,999,458. - - - - -175,999,458.0
Qú 00 0
V
-
‘
D
N§
k>
^” - - - - - 1,061,662. 1,061,662.63
N 63
N
V
{, 47 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
k>
^” - - - - - 255,606.25 255,606.25
N
{
t
N
b
‘l
^” - - - - - 73,030.35 73,030.35
N
bX
{
9
^” - - - - - 33,923.29 33,923.29
N
N¤
f
9
u(
^” - - - - - 147,317.28 147,317.28
N
R)
`o
^” - - - - - 55,768.67 55,768.67
N¤
z
9
Qv - - - - - 212,841.83 212,841.83
N
P:
175,999,458. - - - - 1,840,150. 177,839,608.3
P: 00 30 0
`;
R) -10,114,000 538,963,400 430,575,000 154,695,000 13,277,497 991,182,837.6
s 156,442,060. .00 .00 .00 .00 .65 0
eO 05
a
^
:
S
N
^t
^
g+
201
1N*g NQ… 1-3N*g 3N*g -1^t 1-5^t 5^tNN N `o T
7
^t1
2
g 3
1e
D
N§
” 443,717.13 - - - - - 443,717.13
L
[X
k>
{, 48 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
~ 226,728.86 - - - - - 226,728.86
{—
Y
N
‘
N¤10,063,000.0 27,293,134 130,029,000 9,837,960.0 - -177,223,094.0
f 0 .00 .00 0 0
`'
‘
D
N§
Np 600,000.00 - - - - - 600,000.00
Qe
U.
‘
D
N§
^” - - - - - 1,663,021. 1,663,021.66
e6 66
R)
`o
^” - - - - - 4,166.67 4,166.67
e6
u3
-
k>
Qv 1,097.86 - - - - - 1,097.86
N
D
N§
D11,334,543.8 27,293,134 130,029,000 9,837,960.0 - 1,667,188. 180,161,826.1
N§ 5 .00 .00 0 33 8
`;
P:
SV 35,909,746.1 - - - - -35,909,746.13
Qú 3
V
-
‘
D
N§
k>
^” - - - - - 175,790.82 175,790.82
N
R8
n
{—
k>
^” - - - - - 2,809.49 2,809.49
N
N
{, 49 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
V
k>
^” - - - - - 74,127.38 74,127.38
N
{
t
N
b
‘l
^” - - - - - 21,179.27 21,179.27
N
bX
{
9
^” - - - - - 15,089.80 15,089.80
N
N¤
f
9
u(
^” - - - - - 46,913.55 46,913.55
N
R)
`o
Qv - - - - - 210,000.37 210,000.37
N
P:
35,909,746.1 - - - - 545,910.6836,455,656.81
P: 3
`;
R) -27,293,134 130,029,000 9,837,960.0 - 1,121,277. 143,706,169.3
s 24,575,202.2 .00 .00 0 65 7
eO 8
a
^
:
S
lè hN-b@y:N:g,Wú‘D§SP:v&—b÷P< ^vc qgT ~‰vR)s‘°[N÷eb R0g e[peé
NNR |{0
7.4.13.4.1.2 R)s–ieOa `'R g
PG –d W:R)sNY vQvN^ W:S‘c N S
[ùD§P:heWú‘D§QP{I b R0g eW(N ^tNQ…ve?^P:R8vbDON
ONNWú‘D§QPyTQvN‘P: Qv&—b÷PT~{— N‘ 5,103,222.86 0.44
8 QvNT yD§ 14,536,680.49 1.24
9 T 1,169,022,445.90 100.00
8.2 gg+ c LN R |{vhbDT
8.2.1 bTJgg+ c LN R |{vXQ…hbDT
lè g,Wú‘,bTJgg+g* c g h0
8.2.2 bTJgg+ c LN R |{vn/bDhbDT
lè g,Wú‘,bTJgg+g* c g n/bDh0
8.3 gg+ c QlQAN÷P -
3 ^”e6) -
4 ^”e6R)`o 11,142,400.48
5 ^”e6u3-> 3,392,364.27
6 QvN^”e6k> -
7 _…dJ9( -
8 QvN -
9 T 14,536,680.49
8.11.4 gg+ c g vY Nl vSlbP:R8f ~
lè g,Wú‘,bTJgg+g* c g SlbP:R80
8.11.5 gg+ RMSAT hN-[XW(mAS×–PQvf
lè g,Wú‘,bTJgg+ RMSAT hN-N [XW(mAS×–PQ0
{, 56 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
§9 Wú‘ g NOá`o
9.1 gg+ Wú‘ g Nb7epSc g N~g
NSUOM N
c g Nb7 b7WGc g v c g N~g
ep(b7) Wú‘ g:gbD N*NbD
S``;N S``;N
c g N c g N
kO kO
22,326 41,795.90 415,404,914.20 44.52% 517,730,344.27 55.48%
9.2 gg+ Wú‘t NvNNN TXc gg, Wú‘`Q
yv c g N`;ep N S`Wú‘;NkO
Wú‘t Nb@g NNN TX
323,079.94 0.0346%
c gg, Wú‘
9.3 gg+ Wú‘t NvNNN TXc gg, _ e>_ Wú‘`;‘:v`Q
yv c g Wú‘`;‘ep‘: NN
g,QlS~§{t NTX0 Wú‘Dx zv
0
èè#c gg, _ e>_ Wú‘
g,Wú‘ú‘t c gg, _ e>_ Wú‘ 0
{, 57 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
§10 _ e>_ Wú‘SR¨
SUOM N
Wú‘T u eHe 2013^t 11g 13e Wú‘`; 386,431,675.29
g,bTJgg R Wú‘`; 141,278,227.94
g,bTJgg Wú‘;u3- 1,046,845,551.87
Q:g,bTJgg Wú‘;NN 254,988,521.34
g,bTJgg Wú‘R SR¨N NQ\ N"-"XkR -
g,bTJggg+ Wú‘`; 933,135,258.47
{, 58 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
§11‘'NNcíy:
11.1 Wú‘ g NY'O Q
ê018^t5g 22ewó018^t6g 21eg,Wú‘e_ Sì_ NWú‘ g NY'O O
[0 QsN etSNlgt^[c[c~P:R8WR8bDú‘t 9TbX{9^vOe9Wú‘
T vhH0 Q…[S bì–MNg,Wú‘{t 9TbX{9 g,k!Wú‘ g NY'O QNy
ê018^t6g 22ew eH0
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨
2018^t8g 20e QlSNT}gNfS‰Hu N:QlSRo`;~t gNfS‰Hu ]ò~§{t NTX
R8bD_w QvNT}]òW(N-VR8bDú‘ SOO Y hH0 N NSR¨]òc vQs‰
Y hH0 QlTJ0
Wú‘X{NvN èWú‘X{èèeà‘'NNSR¨
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv
bTJg Q…eàm‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv0
11.4 Wú‘DVueve9S
bTJg Q…Wú‘DVueg*e9S0
11.5 N:Wú‘L[vO ^ NRb@`Q
bTJg Q…Wú‘*e9X:Qv[vO ^ NRb@0 g,bTJg Wú‘”e/N~fnSNl8S-Y)O
^ NRb@ rykfnT O vb‘l:60,000.00QCNl ^ NRb@]òT g,Wú‘ON5^tv[
g R0
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q
bTJg Q…Wú‘t N0 Wú‘X{NvbX{N RèèSQv~§{t NTXg*S×v{èèz=gb
Y Z0
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q
11.7.1 Wú‘u(R8QlSN¤ SUQCLhbDOc‘/N`Q
‘SUOM Nl ^ QC
R8UFT y N¤ SUQC hN¤ ^”e/NR8UFvOc‘ Y lè
ep‘ S`_Sg h
S`_Sg Oc‘
b N¤‘ b N¤`;vk Oc‘
`;‘kO
O
mYUFR8 1 - - - - -
N-Oá^úb 1 - - - - -
Y)R8 2 - - - - -
SNlR8 3 - - - - -
{, 59 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
[OáR8 2 - - - - -
mwR8 1 - - - - -
SWNR8 1 - - - - -
l u R8 2 - - - - -
‰… e" 1 - - - - -
lè 10 béNt R8NpSVvR8~%g:gvh Q QlS^”bé"rQoY} ~%LN:‰
QwY x zv[RvR8QlSSNN x zvg:g T Qvb QvT O\R8UFyu(Wú‘ u(N¤ ^-OM0 QlSbé
vcON¤ SUQCvR8UF^”_Sná R Wúg,gaN 1 Qwg v^”vN R~%D< 2 Oá°_Uo
Y} g $^teà‘'‰LN: g*S×v{g:g‘'Y Z 3 D‘ Oá‰oY}0 Q…è
t ‰ 0 N%h< QwY PeQhvQ…c§R6^ ^vá,Wú‘\^O[v‰B 4 QwY Wú‘\
b@—veH0 [‰QhvgaN N¤ e{&T Nt Wú‘LR8N¤ v—‰^v:Wú‘OQh
—bOá`og R 5 QwY x zv[R g Vú[vx zvg:gTN èx zvNTX eQh—b0N:Wú‘
O[‰mN0 LN `Q0 ^ W:p 0 hR gvx zvbTJSThR0vOá`og R ^v9cnWú‘D
vry[‰B cON x zvbTJ0 20 béNt R8NpSVvR8~%g:gvz ^Wú‘t Nh9cn
NN h QL[T xn[R8~%g:gvbé0 Wú‘t NN bévR8~%g:g{~N¤ SU
QCyu(SOTR8x zvg RSO0
11.7.2 Wú‘u(R8QlSN¤ SUQCLQvNR8bD`Q
‘SUOM Nl ^ QC
R8UFT y P:R8N¤ P:R8V-¤ gCN¤
S`_Sg P:
S`_Sg P:R8 S`_SggC
R8V-
b N¤‘ b N¤`;vk b N¤‘ b N¤‘ b N¤`;v
b N¤`;
O kO
vkO
mYUFR8 15,040,500.00 12.34% 49,000,000.00 12.23% - -
N-Oá^úb 56,441,628.80 46.29% 318,000,000.00 79.34% - -
Y)R8 4,007,300.00 3.29% - - - -
SNlR8 37,342,088.95 30.63% 200,000.00 0.05% - -
[OáR8 - - - - - -
mwR8 2,008,800.00 1.65% 2,500,000.00 0.62% - -
SWNR8 - - - - - -
l u R8 - - - - - -
‰… e" 7,085,817.07 5.81% 31,100,000.00 7.76% - -
[
{, 60 u Qq72 u
SNlgt^[c[c~P:R82018^t^t^bTJ
11.8 QvN‘'NN
^S÷ QlTJNy l[b—2_ l[b—2g
SNlgt^Wú‘ g g P\rLR8 N-VR8b0 N mw
1
O0PW0p
N mw^ mfN e°S:l u 199_ Y'N”S^W:1S÷i|17\B
13.3 g–e_
NpY
bDSW(%N eQM9– N_Sc ]g,9- SpN0 bD[ùg,bTJYg u‘ S
T¨Wú‘t NSNlgt^Wú‘t g –PlS0 [b7g Rpí~ 400-888-0001 QM9 021-
3878 4638 QlSQW@ www.huatai-pb.com
SNlgt^Wú‘t g –PlS
2019^t3g 27e
{, 68 u Qq72 u